emad&emaan ltd

Live EstablishedMicroRapid

emad&emaan ltd Company Information

Share EMAD&EMAAN LTD

Company Number

06721503

Shareholders

nayyer khan

taimur mirza

View All

Group Structure

View All

Industry

Hospital activities

 

Registered Address

8 crowswood drive, stalybridge, SK15 3RJ

Website

-

emad&emaan ltd Estimated Valuation

£80.8k

Pomanda estimates the enterprise value of EMAD&EMAAN LTD at £80.8k based on a Turnover of £151.5k and 0.53x industry multiple (adjusted for size and gross margin).

emad&emaan ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EMAD&EMAAN LTD at £0 based on an EBITDA of £-29.2k and a 3.69x industry multiple (adjusted for size and gross margin).

emad&emaan ltd Estimated Valuation

£10.8k

Pomanda estimates the enterprise value of EMAD&EMAAN LTD at £10.8k based on Net Assets of £4.3k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emad&emaan Ltd Overview

Emad&emaan Ltd is a live company located in stalybridge, SK15 3RJ with a Companies House number of 06721503. It operates in the hospital activities sector, SIC Code 86101. Founded in October 2008, it's largest shareholder is nayyer khan with a 52.8% stake. Emad&emaan Ltd is a established, micro sized company, Pomanda has estimated its turnover at £151.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emad&emaan Ltd Health Check

Pomanda's financial health check has awarded Emad&Emaan Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £151.5k, make it smaller than the average company (£4.7m)

£151.5k - Emad&emaan Ltd

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8%)

34% - Emad&emaan Ltd

8% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Emad&emaan Ltd

34.8% - Industry AVG

profitability

Profitability

an operating margin of -19.4% make it less profitable than the average company (9.9%)

-19.4% - Emad&emaan Ltd

9.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (56)

2 - Emad&emaan Ltd

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Emad&emaan Ltd

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.7k, this is equally as efficient (£75.7k)

£75.7k - Emad&emaan Ltd

£75.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Emad&emaan Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Emad&emaan Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emad&emaan Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (42 weeks)

7 weeks - Emad&emaan Ltd

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (41.6%)

90.6% - Emad&emaan Ltd

41.6% - Industry AVG

EMAD&EMAAN LTD financials

EXPORTms excel logo

Emad&Emaan Ltd's latest turnover from March 2024 is estimated at £151.5 thousand and the company has net assets of £4.3 thousand. According to their latest financial statements, Emad&Emaan Ltd has 2 employees and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover151,47571,45067,59962,79165,33938,77328,1659,78547,79568,85986,057
Other Income Or Grants
Cost Of Sales98,81947,55842,24241,08744,67324,85818,0346,08831,07543,96856,134
Gross Profit52,65723,89125,35721,70520,66613,91510,1313,69716,72024,89129,924
Admin Expenses82,0958,1797,7019,933-30815,007168-93616,3003,2524,1294,95811,02724,90330,600-872
Operating Profit-29,43815,71217,65611,77220,974-15,007-168936-16,30010,6636,002-1,2615,693-12-676872
Interest Payable1,9142,2811,6887631719
Interest Receivable137109242178107685281413123222
Pre-Tax Profit-31,21513,54015,99311,01120,957-15,020-160946-16,22410,7486,030-1,2475,707-644894
Tax-2,573-3,039-2,092-3,982-189-2,257-1,387-1,370-250
Profit After Tax-31,21510,96712,9548,91916,975-15,020-160757-16,2248,4914,643-1,2474,337-644644
Dividends Paid
Retained Profit-31,21510,96712,9548,91916,975-15,020-160757-16,2248,4914,643-1,2474,337-644644
Employee Costs67,76831,33229,86728,77028,01727,22227,50026,84127,31552,48952,338
Number Of Employees21111111122
EBITDA*-29,22615,92317,83211,77220,974-15,007-1681,357-15,82511,1386,155-1,2615,920115-549872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets46067288311111422897833986653382509
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46067288311111422897833986653382509
Stock & work in progress
Trade Debtors9451,1992,8964,7364,1193,331
Group Debtors
Misc Debtors41,24889,37459,91460,36024,11312,67710,0742,685
Cash3,9361,2923,8502,6241,1031,7711,5496,63323,83810,0401,2954,2751,1003,8288,909
misc current assets55
total current assets45,18490,66663,76462,98425,2165514,44811,6239,31824,78310,0402,4947,1715,8367,94712,240
total assets45,64491,33864,64762,98525,2175614,44911,6249,74025,68010,8733,4807,8246,2188,45612,240
Bank overdraft573
Bank loan
Trade Creditors 9,3563,0402903,3876,1188,35611,596
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,85236,33115,12226,41422,56513,80613,75210,7679,640
total current liabilities26,85236,33115,12226,41422,56514,37913,75210,7679,6409,3563,0402903,3876,1188,35611,596
loans14,51519,51525,00025,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,51519,51525,00025,000
total liabilities41,36755,84640,12251,41422,56514,37913,75210,7679,6409,3563,0402903,3876,1188,35611,596
net assets4,27735,49224,52511,5712,652-14,32369785710016,3247,8333,1904,437100100644
total shareholders funds4,27735,49224,52511,5712,652-14,32369785710016,3247,8333,1904,437100100644
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-29,43815,71217,65611,77220,974-15,007-168936-16,30010,6636,002-1,2615,693-12-676872
Depreciation212211176421475475153227127127
Amortisation
Tax-2,573-3,039-2,092-3,982-189-2,257-1,387-1,370-250
Stock
Debtors-48,12629,460-44636,24724,113-12,6772,6037,3891,740945-1,199-1,697-1,8406177883,331
Creditors-9,3566,3162,750-3,097-2,731-2,238-3,24011,596
Accruals and Deferred Income-9,47921,209-11,2923,8498,759542,9851,1279,640
Deferred Taxes & Provisions
Cash flow from operations9,4215,0993,947-22,7181,638-2,276214-5,094-17,28114,2528,717-2,6613,659-2,740-4,5778,887
Investing Activities
capital expenditure-1,058-539-333-498-636
Change in Investments
cash flow from investments-1,058-539-333-498-636
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,000-5,48525,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,777-2,172-1,664-761-16-128107685281413123222
cash flow from financing-6,777-7,657-1,66424,239-16-1281076852814131213222
cash and cash equivalents
cash2,644-2,5581,2261,5211,103-1,771222-5,084-17,20513,7988,745-2,9803,175-2,728-5,0818,909
overdraft-573573
change in cash2,644-2,5581,2261,5211,676-2,344222-5,084-17,20513,7988,745-2,9803,175-2,728-5,0818,909

emad&emaan ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emad&emaan ltd. Get real-time insights into emad&emaan ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emad&emaan Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emad&emaan ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SK15 area or any other competitors across 12 key performance metrics.

emad&emaan ltd Ownership

EMAD&EMAAN LTD group structure

Emad&Emaan Ltd has no subsidiary companies.

Ultimate parent company

EMAD&EMAAN LTD

06721503

EMAD&EMAAN LTD Shareholders

nayyer khan 52.8%
taimur mirza 27.2%
emaan taimur mirza 20%

emad&emaan ltd directors

Emad&Emaan Ltd currently has 2 directors. The longest serving directors include Dr Taimur Mirza (Oct 2008) and Dr Nayyer Khan (Mar 2017).

officercountryagestartendrole
Dr Taimur MirzaUnited Kingdom63 years Oct 2008- Director
Dr Nayyer Khan61 years Mar 2017- Director

P&L

March 2024

turnover

151.5k

+112%

operating profit

-29.4k

0%

gross margin

34.8%

+3.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.3k

-0.88%

total assets

45.6k

-0.5%

cash

3.9k

+2.05%

net assets

Total assets minus all liabilities

emad&emaan ltd company details

company number

06721503

Type

Private limited with Share Capital

industry

86101 - Hospital activities

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

8 crowswood drive, stalybridge, SK15 3RJ

Bank

-

Legal Advisor

-

emad&emaan ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emad&emaan ltd.

emad&emaan ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMAD&EMAAN LTD. This can take several minutes, an email will notify you when this has completed.

emad&emaan ltd Companies House Filings - See Documents

datedescriptionview/download