hpi stirling limited

Live Established

hpi stirling limited Company Information

Share HPI STIRLING LIMITED

Company Number

06726491

Shareholders

john anthony homer

stephen blundell cole & susan margaret chilton

View All

Group Structure

View All

Industry

Non-trading company

 

Registered Address

52 lee crescent, edgbaston, birmingham, wset midlands, B15 2BJ

Website

-

hpi stirling limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HPI STIRLING LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

hpi stirling limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HPI STIRLING LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).

hpi stirling limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of HPI STIRLING LIMITED at £1.8m based on Net Assets of £1.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hpi Stirling Limited Overview

Hpi Stirling Limited is a live company located in birmingham, B15 2BJ with a Companies House number of 06726491. It operates in the non-trading company sector, SIC Code 74990. Founded in October 2008, it's largest shareholder is john anthony homer with a 55.8% stake. Hpi Stirling Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hpi Stirling Limited Health Check

Pomanda's financial health check has awarded Hpi Stirling Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hpi Stirling Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (47.9%)

- - Hpi Stirling Limited

- - Industry AVG

HPI STIRLING LIMITED financials

EXPORTms excel logo

Hpi Stirling Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Hpi Stirling Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover144,224140,525145,1521,527,8373,386,96448,00048,00042,000123,407141,615141,615
Other Income Or Grants
Cost Of Sales123,935117,903121,1451,111,5082,890,82340,03035,526104,160118,396
Gross Profit20,28922,62324,007416,329496,14148,0007,9706,47419,24723,219
Admin Expenses20,28922,62324,007-141,485267,492256,497108,20343,714122,58439,17523,256989
Operating Profit141,485148,837239,644-60,203-35,744-116,110-19,928-37-989
Interest Payable31,38811,408
Interest Receivable377322353912,380753,490
Pre-Tax Profit141,862117,449228,558-60,168-35,353-116,110-17,548382,501
Tax-26,954-82,689-150,000111,625-1,872-1,900
Profit After Tax114,90834,76078,558-60,168-35,342-116,110-15,923-1,834601
Dividends Paid
Retained Profit114,90834,76078,558-60,168-35,342-116,110-15,923-1,834601
Employee Costs76,13074,88074,214104,89567,97933,94132,93132,61431,84131,667
Number Of Employees2223211111
EBITDA*141,485173,430246,492-52,001-27,542-107,909-11,7268,1657,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,804,9322,060,6051,599,0461,607,2481,615,4501,612,7061,605,3641,605,462
Intangible Assets-558,899-558,899-558,899-558,899-558,899-558,899-558,899-558,899
Investments & Other1,708,2441,708,2441,708,2441,708,2441,708,2441,708,2441,708,244
Debtors (Due After 1 year)
Total Fixed Assets1,708,2441,708,2441,708,2441,708,2441,708,2441,708,2441,708,2442,246,0331,501,7061,040,1471,048,3491,056,5511,053,8071,046,4651,046,563
Stock & work in progress402,13079,891
Trade Debtors47,7439449,3441,8473,7507,1101,838
Group Debtors235,086489,685
Misc Debtors21,72170,4004,6092,5743,486
Cash150,80760,29755,657206,630257,425368,561400,594401,219
misc current assets
total current assets220,271533,771149,501208,477263,749379,157637,518890,904
total assets1,708,2441,708,2441,708,2441,708,2441,708,2441,708,2441,708,2442,466,3042,035,4771,189,6481,256,8261,320,3001,432,9641,683,9831,937,467
Bank overdraft
Bank loan
Trade Creditors 12,2061,4991,5001,500
Group/Directors Accounts301,128301,128301,128301,128301,128
other short term finances
hp & lease commitments
other current liabilities301,128301,1281,161,890778,02910,75817,76845,90040,955276,050527,700
total current liabilities301,128301,128301,128301,128301,128301,128301,1281,174,096778,02910,75817,76845,90042,454277,550529,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities301,128301,128301,128301,128301,128301,128301,1281,174,096778,02910,75817,76845,90042,454277,550529,200
net assets1,407,1161,407,1161,407,1161,407,1161,407,1161,407,1161,407,1161,292,2081,257,4481,178,8901,239,0581,274,4001,390,5101,406,4331,408,267
total shareholders funds1,407,1161,407,1161,407,1161,407,1161,407,1161,407,1161,407,1161,292,2081,257,4481,178,8901,239,0581,274,4001,390,5101,406,4331,408,267
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit141,485148,837239,644-60,203-35,744-116,110-19,928-37-989
Depreciation24,5936,8488,2028,2028,2018,2028,2028,202
Amortisation
Tax-26,954-82,689-150,000111,625-1,872-1,900
Stock-402,130322,23979,891
Debtors-69,464-1,88057,39112,106-4,477-4,272-226,328-252,761489,685
Creditors-12,20612,206-1,499-11,500
Accruals and Deferred Income-301,128-860,762383,861767,271-7,010-28,1324,945-235,095-251,650527,700
Deferred Taxes & Provisions
Cash flow from operations-301,128-688,973890,818484,133-151,008-51,186-100,191-18,8697,40444,828
Investing Activities
capital expenditure2,246,033-768,920-468,407-10,945-15,544-8,104-1,054,765
Change in Investments1,708,244
cash flow from investments537,789-768,920-468,407-10,945-15,544-8,104-1,054,765
Financing Activities
Bank loans
Group/Directors Accounts301,128
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,407,666
interest377-31,388-11,086353912,380753,490
cash flow from financing301,128377-31,388-11,086353912,380751,411,156
cash and cash equivalents
cash-150,80790,5104,640-150,973-50,795-111,136-32,033-625401,219
overdraft
change in cash-150,80790,5104,640-150,973-50,795-111,136-32,033-625401,219

hpi stirling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hpi stirling limited. Get real-time insights into hpi stirling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hpi Stirling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hpi stirling limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in B15 area or any other competitors across 12 key performance metrics.

hpi stirling limited Ownership

HPI STIRLING LIMITED group structure

Hpi Stirling Limited has 1 subsidiary company.

Ultimate parent company

HPI STIRLING LIMITED

06726491

1 subsidiary

HPI STIRLING LIMITED Shareholders

john anthony homer 55.81%
stephen blundell cole & susan margaret chilton 36.73%
daryl ann elizabeth homer 7.46%

hpi stirling limited directors

Hpi Stirling Limited currently has 2 directors. The longest serving directors include Mr John Homer (Oct 2008) and Mr Michael Wood (Jan 2009).

officercountryagestartendrole
Mr John HomerUnited Kingdom67 years Oct 2008- Director
Mr Michael Wood80 years Jan 2009- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

0%

total assets

1.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

hpi stirling limited company details

company number

06726491

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

52 lee crescent, edgbaston, birmingham, wset midlands, B15 2BJ

Bank

-

Legal Advisor

-

hpi stirling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hpi stirling limited.

hpi stirling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HPI STIRLING LIMITED. This can take several minutes, an email will notify you when this has completed.

hpi stirling limited Companies House Filings - See Documents

datedescriptionview/download