t h plastics limited

Live EstablishedMidRapid

t h plastics limited Company Information

Share T H PLASTICS LIMITED

Company Number

06727969

Directors

Lee Thomas

Shareholders

mrs susan jeanette thomas

mr lee robert thomas

View All

Group Structure

View All

Industry

Manufacture of plastics in primary forms

 

Registered Address

unit 1 surrey street, glossop, derbyshire, SK13 7AJ

t h plastics limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of T H PLASTICS LIMITED at £3.1m based on a Turnover of £8.2m and 0.37x industry multiple (adjusted for size and gross margin).

t h plastics limited Estimated Valuation

£516.9k

Pomanda estimates the enterprise value of T H PLASTICS LIMITED at £516.9k based on an EBITDA of £191k and a 2.71x industry multiple (adjusted for size and gross margin).

t h plastics limited Estimated Valuation

£175.3k

Pomanda estimates the enterprise value of T H PLASTICS LIMITED at £175.3k based on Net Assets of £97.9k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T H Plastics Limited Overview

T H Plastics Limited is a live company located in derbyshire, SK13 7AJ with a Companies House number of 06727969. It operates in the manufacture of plastics in primary forms sector, SIC Code 20160. Founded in October 2008, it's largest shareholder is mrs susan jeanette thomas with a 38.9% stake. T H Plastics Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T H Plastics Limited Health Check

Pomanda's financial health check has awarded T H Plastics Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £8.2m, make it smaller than the average company (£21.9m)

£8.2m - T H Plastics Limited

£21.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (4.9%)

65% - T H Plastics Limited

4.9% - Industry AVG

production

Production

with a gross margin of 11.9%, this company has a higher cost of product (18.5%)

11.9% - T H Plastics Limited

18.5% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.4%)

1.5% - T H Plastics Limited

4.4% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (74)

25 - T H Plastics Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - T H Plastics Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £329.6k, this is equally as efficient (£315k)

£329.6k - T H Plastics Limited

£315k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (42 days)

26 days - T H Plastics Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (30 days)

160 days - T H Plastics Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 130 days, this is more than average (60 days)

130 days - T H Plastics Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - T H Plastics Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (38.6%)

97.2% - T H Plastics Limited

38.6% - Industry AVG

T H PLASTICS LIMITED financials

EXPORTms excel logo

T H Plastics Limited's latest turnover from March 2024 is estimated at £8.2 million and the company has net assets of £97.9 thousand. According to their latest financial statements, T H Plastics Limited has 25 employees and maintains cash reserves of £42.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,239,8273,935,6082,899,8691,830,2262,253,5111,544,6031,676,2051,575,7491,578,0933,504,7702,216,1391,508,3251,568,4421,422,778379,187
Other Income Or Grants
Cost Of Sales7,256,5673,452,0462,481,0061,583,6741,956,4571,365,0531,449,2791,318,9581,342,7933,019,6601,908,3951,306,8981,361,9261,234,599318,255
Gross Profit983,259483,561418,863246,553297,055179,550226,926256,792235,300485,110307,744201,426206,515188,17960,933
Admin Expenses856,588549,845665,178433,901169,762130,48398,580115,777223,076301,890285,676294,65522,060147,99455,391
Operating Profit126,671-66,284-246,315-187,348127,29349,067128,346141,01512,224183,22022,068-93,229184,45540,1855,542
Interest Payable16,02328,37325,76826,83117,93210,2965,960
Interest Receivable2,8932,418568139873015454041,2831,39574326940635140
Pre-Tax Profit129,564-63,866-261,771-215,583101,61222,537110,959131,1237,548184,61522,812-92,960184,86140,5365,582
Tax-32,391-19,306-4,282-21,082-26,224-1,509-38,769-5,247-48,064-11,350-1,563
Profit After Tax97,173-63,866-261,771-215,58382,30618,25589,877104,8986,038145,84617,565-92,960136,79729,1864,019
Dividends Paid
Retained Profit97,173-63,866-261,771-215,58382,30618,25589,877104,8986,038145,84617,565-92,960136,79729,1864,019
Employee Costs1,242,0381,078,401611,277483,192574,419743,888724,003603,333526,255304,299186,287142,872145,665146,08268,158
Number Of Employees252314111317171513854442
EBITDA*190,966-21,544-197,451-157,239173,50296,907171,679164,42935,970219,27750,667-72,049194,89947,3975,927

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets284,805147,350205,205133,937134,500159,665196,375150,19498,006101,27979,15471,86554,40828,8511,539
Intangible Assets10,50014,10017,700
Investments & Other
Debtors (Due After 1 year)172,340293,493
Total Fixed Assets284,805147,350205,205133,937134,500332,005489,868150,19498,006101,27989,65485,96572,10828,8511,539
Stock & work in progress2,597,502667,470543,307344,086391,490411,958552,032331,062178,628271,622197,298253,923309,000
Trade Debtors603,102548,042675,135421,813645,540238,63337,023232,091372,298752,747454,877224,657250,448279,33979,437
Group Debtors442,121490,927255,390145,000
Misc Debtors599,969389,53919,32126,54182,63132,584
Cash42,72767,49946,271105,146171,8582,27978,055140,061182,857330,512227,59969,76237,856124,59315,920
misc current assets
total current assets3,243,3311,283,0111,264,7131,471,0141,598,4271,114,3121,184,5781,041,235911,3671,354,881879,774548,342597,304403,93295,357
total assets3,528,1361,430,3611,469,9181,604,9511,732,9271,446,3171,674,4461,191,4291,009,3731,456,160969,428634,307669,412432,78396,896
Bank overdraft426,223
Bank loan
Trade Creditors 3,188,0391,158,749900,087434,830282,196216,887288,151293,022200,8001,148,459788,014505,600485,239375,92592,777
Group/Directors Accounts1,40125,57458,786
other short term finances93,585133,245136,35062,500
hp & lease commitments18,55038,45243,96139,17425,80921,404
other current liabilities350,453402,516266,731384,991325,800298,806
total current liabilities3,188,0391,158,749900,087897,418856,413691,553800,390644,636529,7961,148,459788,014505,600485,239375,92592,777
loans381,181322,258226,763343,167146,092183,392
hp & lease commitments54,20371,06234,43125,093
Accruals and Deferred Income
other liabilities242,209270,897505,25041,82866,93251,56514,07123,553
provisions12,32114,16918,45314,77324,50125,32019,775
total long term liabilities242,209270,897505,250381,181334,579295,135432,682195,296232,98667,14886,70751,56514,07123,553
total liabilities3,430,2481,429,6461,405,3371,278,5991,190,992986,6881,233,072839,932762,7821,215,607874,721557,165499,310399,47892,777
net assets97,88871564,581326,352541,935459,629441,374351,497246,591240,55394,70777,142170,10233,3054,119
total shareholders funds97,88871564,581326,352541,935459,629441,374351,497246,591240,55394,70777,142170,10233,3054,119
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit126,671-66,284-246,315-187,348127,29349,067128,346141,01512,224183,22022,068-93,229184,45540,1855,542
Depreciation64,29544,74048,86430,10946,20947,84043,33323,41423,74625,55724,99917,58010,4447,212385
Amortisation10,5003,6003,600
Tax-32,391-19,306-4,282-21,082-26,224-1,509-38,769-5,247-48,064-11,350-1,563
Stock1,930,032124,163199,221-47,404-20,468-140,074220,970152,434-92,99474,324-56,625-55,077309,000
Debtors55,060-127,093-346,647-13,297162,66424,431277,87220,230-202,865297,870230,220-25,791-28,891199,90279,437
Creditors2,029,290258,662465,257152,63465,309-71,264-4,87192,222-947,659360,445282,41420,361109,314283,14892,777
Accruals and Deferred Income-350,453-52,063135,785-118,26059,19126,994298,806
Deferred Taxes & Provisions-12,321-1,848-4,2843,680-9,728-8195,54519,775
Cash flow from operations202,773240,04864,779-8,288211,24614,460-290,24575,029-319,352174,304174,01429,180-23,960119,29317,704
Investing Activities
capital expenditure-201,75013,115-120,132-29,546-21,044-11,130-89,514-75,602-20,473-47,682-32,288-35,037-53,701-34,524-1,924
Change in Investments
cash flow from investments-201,75013,115-120,132-29,546-21,044-11,130-89,514-75,602-20,473-47,682-32,288-35,037-53,701-34,524-1,924
Financing Activities
Bank loans
Group/Directors Accounts-1,401-24,17325,569-8,7818,786
Other Short Term Loans -93,585-39,660-3,10573,85062,500
Long term loans-381,18158,92395,495-116,404197,075-37,300183,392
Hire Purchase and Lease Commitments-18,550-19,902-59,712-12,07249,99613,74346,497
other long term liabilities-28,688-234,353505,250-41,828-25,10415,36737,494-9,48223,553
share issue8100
interest2,8932,418-15,455-28,234-25,681-26,530-17,387-9,892-4,6771,39574326940635140
cash flow from financing-25,795-231,935-3,521-28,8735,596-105,329317,753-42,222192,170-23,70916,11037,763-9,07623,904140
cash and cash equivalents
cash-24,77221,228-58,875-66,712169,579-75,776-62,006-42,796-147,655102,913157,83731,906-86,737108,67315,920
overdraft-4-26,21926,223
change in cash-24,77221,228-58,875-66,708195,798-101,999-62,006-42,796-147,655102,913157,83731,906-86,737108,67315,920

t h plastics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t h plastics limited. Get real-time insights into t h plastics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T H Plastics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t h plastics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SK13 area or any other competitors across 12 key performance metrics.

t h plastics limited Ownership

T H PLASTICS LIMITED group structure

T H Plastics Limited has no subsidiary companies.

Ultimate parent company

T H PLASTICS LIMITED

06727969

T H PLASTICS LIMITED Shareholders

mrs susan jeanette thomas 38.89%
mr lee robert thomas 38.89%
mr paul thomas 11.11%
karen thomas 11.11%

t h plastics limited directors

T H Plastics Limited currently has 1 director, Mr Lee Thomas serving since Oct 2008.

officercountryagestartendrole
Mr Lee ThomasUnited Kingdom47 years Oct 2008- Director

P&L

March 2024

turnover

8.2m

+109%

operating profit

126.7k

0%

gross margin

12%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

97.9k

+135.91%

total assets

3.5m

+1.47%

cash

42.7k

-0.37%

net assets

Total assets minus all liabilities

t h plastics limited company details

company number

06727969

Type

Private limited with Share Capital

industry

20160 - Manufacture of plastics in primary forms

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 1 surrey street, glossop, derbyshire, SK13 7AJ

Bank

-

Legal Advisor

-

t h plastics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to t h plastics limited. Currently there are 1 open charges and 0 have been satisfied in the past.

t h plastics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T H PLASTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

t h plastics limited Companies House Filings - See Documents

datedescriptionview/download