kafften holdings limited

Live EstablishedSmallHealthy

kafften holdings limited Company Information

Share KAFFTEN HOLDINGS LIMITED

Company Number

06728282

Shareholders

andrea peardon

gemma peardon

View All

Group Structure

View All

Industry

Activities of construction holding companies

 

Registered Address

berkley lodge tilbury road, great yeldham, halstead, essex, CO9 4JG

kafften holdings limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of KAFFTEN HOLDINGS LIMITED at £1.4m based on a Turnover of £1.6m and 0.85x industry multiple (adjusted for size and gross margin).

kafften holdings limited Estimated Valuation

£262.1k

Pomanda estimates the enterprise value of KAFFTEN HOLDINGS LIMITED at £262.1k based on an EBITDA of £66.1k and a 3.97x industry multiple (adjusted for size and gross margin).

kafften holdings limited Estimated Valuation

£876.6k

Pomanda estimates the enterprise value of KAFFTEN HOLDINGS LIMITED at £876.6k based on Net Assets of £529.3k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kafften Holdings Limited Overview

Kafften Holdings Limited is a live company located in halstead, CO9 4JG with a Companies House number of 06728282. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in October 2008, it's largest shareholder is andrea peardon with a 29.3% stake. Kafften Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kafften Holdings Limited Health Check

Pomanda's financial health check has awarded Kafften Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£24.6m)

£1.6m - Kafften Holdings Limited

£24.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)

6% - Kafften Holdings Limited

6.5% - Industry AVG

production

Production

with a gross margin of 10.6%, this company has a higher cost of product (17.3%)

10.6% - Kafften Holdings Limited

17.3% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it as profitable than the average company (4.8%)

4.1% - Kafften Holdings Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (81)

3 - Kafften Holdings Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Kafften Holdings Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £536k, this is more efficient (£335.8k)

£536k - Kafften Holdings Limited

£335.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (53 days)

151 days - Kafften Holdings Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (47 days)

0 days - Kafften Holdings Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kafften Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kafften Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (63.5%)

24.4% - Kafften Holdings Limited

63.5% - Industry AVG

KAFFTEN HOLDINGS LIMITED financials

EXPORTms excel logo

Kafften Holdings Limited's latest turnover from May 2023 is estimated at £1.6 million and the company has net assets of £529.3 thousand. According to their latest financial statements, we estimate that Kafften Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,607,9221,452,6631,140,1451,368,6871,363,0011,334,6491,250,8661,301,9301,283,0381,184,8981,269,8161,207,16400
Other Income Or Grants00000000000000
Cost Of Sales1,437,2681,290,5791,016,3141,221,0821,204,4921,178,5061,114,1701,162,4451,150,7921,065,1121,147,7761,094,51300
Gross Profit170,654162,084123,830147,605158,508156,143136,695139,485132,246119,785122,040112,65100
Admin Expenses104,55338,025123,455146,148157,907155,52696,165139,028132,333118,914121,077-337,38500
Operating Profit66,101124,0593751,45760161740,530457-87871963450,03600
Interest Payable00000000000000
Interest Receivable0000006571017824200
Pre-Tax Profit66,101124,0593751,45760161740,53651414949987450,03800
Tax-16,525-23,571-71-277-114-117-7,702-103-3-199-227-108,00900
Profit After Tax49,576100,4883041,18048750032,83441111750760342,02900
Dividends Paid00000000000000
Retained Profit49,576100,4883041,18048750032,83441111750760342,02900
Employee Costs151,854143,658136,781139,950134,138128,702127,136122,319154,571150,372149,348143,13300
Number Of Employees33333333444400
EBITDA*66,101124,0593751,45760161740,530457-87871963450,03600

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets33,15233,15233,15233,15233,15233,15233,1520000000
Intangible Assets00000000000000
Investments & Other000000033,15233,15233,15233,15233,15200
Debtors (Due After 1 year)00000000000000
Total Fixed Assets33,15233,15233,15233,15233,15233,15233,15233,15233,15233,15233,15233,15200
Stock & work in progress00000000000000
Trade Debtors666,640622,432526,945548,451560,752563,774550,586546,591546,096525,996525,165514,09900
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000004,72617,99322,3608,80888400
misc current assets00000000000000
total current assets666,640622,432526,945548,451560,752563,774550,586551,317564,089548,356533,973514,98300
total assets699,792655,584560,097581,603593,904596,926583,738584,469597,241581,508567,125548,13500
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 10110010010010010010010010010010010000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities10110010010010010010010010010010010000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities170,361175,730180,731202,541216,022219,531206,843208,551221,734206,012192,379174,15400
provisions00000000000000
total long term liabilities170,361175,730180,731202,541216,022219,531206,843208,551221,734206,012192,379174,15400
total liabilities170,462175,830180,831202,641216,122219,631206,943208,651221,834206,112192,479174,25400
net assets529,330479,754379,266378,962377,782377,295376,795375,818375,407375,396374,646373,88100
total shareholders funds529,330479,754379,266378,962377,782377,295376,795375,818375,407375,396374,646373,88100
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit66,101124,0593751,45760161740,530457-87871963450,03600
Depreciation00000000000000
Amortisation00000000000000
Tax-16,525-23,571-71-277-114-117-7,702-103-3-199-227-108,00900
Stock00000000000000
Debtors44,20895,487-21,506-12,301-3,02213,1883,99549520,10083111,066514,09900
Creditors1000000000010000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations5,3695,00121,81013,4813,509-12,68828,833-141-20,190-159-10,330-171,97200
Investing Activities
capital expenditure000000-33,1520000000
Change in Investments000000-33,152000033,15200
cash flow from investments00000000000-33,15200
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-5,369-5,001-21,810-13,481-3,50912,688-1,708-13,18315,72213,63318,225174,15400
share issue000000-31,857000531,85200
interest0000006571017824200
cash flow from financing-5,369-5,001-21,810-13,481-3,50912,688-33,559-13,12615,82313,71118,254206,00800
cash and cash equivalents
cash000000-4,726-13,267-4,36713,5527,92488400
overdraft00000000000000
change in cash000000-4,726-13,267-4,36713,5527,92488400

kafften holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kafften holdings limited. Get real-time insights into kafften holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kafften Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kafften holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CO9 area or any other competitors across 12 key performance metrics.

kafften holdings limited Ownership

KAFFTEN HOLDINGS LIMITED group structure

Kafften Holdings Limited has 3 subsidiary companies.

Ultimate parent company

KAFFTEN HOLDINGS LIMITED

06728282

3 subsidiaries

KAFFTEN HOLDINGS LIMITED Shareholders

andrea peardon 29.28%
gemma peardon 21.44%
samantha fletcher 12.04%
bob wilders 4.7%
katrina cumming 4.44%
rebecca turner 3.88%
leo cumming 3.72%
marcus turner 3.72%
ruby fletcher 3.72%
ryan cumming 3.72%

kafften holdings limited directors

Kafften Holdings Limited currently has 2 directors. The longest serving directors include Miss Gemma Peardon (Oct 2009) and Mr Robert Wilders (Sep 2013).

officercountryagestartendrole
Miss Gemma Peardon45 years Oct 2009- Director
Mr Robert Wilders53 years Sep 2013- Director

P&L

May 2023

turnover

1.6m

+11%

operating profit

66.1k

0%

gross margin

10.7%

-4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

529.3k

+0.1%

total assets

699.8k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

kafften holdings limited company details

company number

06728282

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

berkley lodge tilbury road, great yeldham, halstead, essex, CO9 4JG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

kafften holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kafften holdings limited.

kafften holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KAFFTEN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

kafften holdings limited Companies House Filings - See Documents

datedescriptionview/download