lucid consulting ltd

Live EstablishedMicroDeclining

lucid consulting ltd Company Information

Share LUCID CONSULTING LTD

Company Number

06731610

Shareholders

steven john thomson

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

11 beverley road, london, W4 2LL

lucid consulting ltd Estimated Valuation

£225.4k

Pomanda estimates the enterprise value of LUCID CONSULTING LTD at £225.4k based on a Turnover of £433.1k and 0.52x industry multiple (adjusted for size and gross margin).

lucid consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LUCID CONSULTING LTD at £0 based on an EBITDA of £-79.8k and a 3.67x industry multiple (adjusted for size and gross margin).

lucid consulting ltd Estimated Valuation

£628.3k

Pomanda estimates the enterprise value of LUCID CONSULTING LTD at £628.3k based on Net Assets of £274.9k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lucid Consulting Ltd Overview

Lucid Consulting Ltd is a live company located in london, W4 2LL with a Companies House number of 06731610. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2008, it's largest shareholder is steven john thomson with a 100% stake. Lucid Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £433.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lucid Consulting Ltd Health Check

Pomanda's financial health check has awarded Lucid Consulting Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £433.1k, make it smaller than the average company (£1.4m)

£433.1k - Lucid Consulting Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.2%)

-8% - Lucid Consulting Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (48.1%)

25.9% - Lucid Consulting Ltd

48.1% - Industry AVG

profitability

Profitability

an operating margin of -18.4% make it less profitable than the average company (6.7%)

-18.4% - Lucid Consulting Ltd

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Lucid Consulting Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Lucid Consulting Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.6k, this is more efficient (£125.9k)

£216.6k - Lucid Consulting Ltd

£125.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 208 days, this is later than average (63 days)

208 days - Lucid Consulting Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (29 days)

1 days - Lucid Consulting Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lucid Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lucid Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (58%)

0.3% - Lucid Consulting Ltd

58% - Industry AVG

LUCID CONSULTING LTD financials

EXPORTms excel logo

Lucid Consulting Ltd's latest turnover from November 2023 is estimated at £433.1 thousand and the company has net assets of £274.9 thousand. According to their latest financial statements, Lucid Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover433,134556,617570,339559,104354,752645,806378,907792,40769,1938,71810,4858,54110,82766,050
Other Income Or Grants
Cost Of Sales321,140400,116423,104399,102250,343457,949265,584532,68247,6195,8766,8955,5197,07741,893
Gross Profit111,994156,500147,235160,002104,408187,856113,322259,72521,5742,8413,5903,0223,75024,156
Admin Expenses191,841180,573102,866-11,372179,150114,458122,761264,000-260,7578,1497,0957,922-33,57015,50414,289
Operating Profit-79,847-24,07344,369171,374-74,74273,398-9,439-4,275282,331-5,308-3,505-4,90037,3208,652-14,289
Interest Payable
Interest Receivable93537205885126893724
Pre-Tax Profit-79,847-24,07344,369171,374-74,74273,398-9,430-3,922283,051-5,250-3,420-4,77437,4088,689-14,265
Tax-8,430-32,561-13,946-56,610-9,726-2,433
Profit After Tax-79,847-24,07335,939138,813-74,74259,452-9,430-3,922226,441-5,250-3,420-4,77427,6826,256-14,265
Dividends Paid
Retained Profit-79,847-24,07335,939138,813-74,74259,452-9,430-3,922226,441-5,250-3,420-4,77427,6826,256-14,265
Employee Costs114,212105,32097,61791,486100,280109,71550,398231,29457,53457,44254,36954,07153,07551,189
Number Of Employees22222214111111
EBITDA*-79,847-24,07344,369171,374-74,74273,398-9,439-3,238283,713-3,951-2,386-4,30837,8829,077-13,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets28,25027,27036,10546,8115,7373,7022,3313,1084,1454,0713,3581,7759031,2761,076
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,25027,27036,10546,8115,7373,7022,3313,1084,1454,0713,3581,7759031,2761,076
Stock & work in progress
Trade Debtors247,549335,925370,779375,023214,906404,091260,424259,47013,6761,6092,0531,5501,72716,02917,421
Group Debtors
Misc Debtors
Cash3,645279,1228,82314,34219,83930,4764,9319,768
misc current assets
total current assets247,549335,925370,779375,023214,906404,091260,424263,115292,79810,43216,39521,38932,20320,96027,189
total assets275,799363,195406,884421,834220,643407,793262,755266,223296,94314,50319,75323,16433,10622,23628,265
Bank overdraft
Bank loan
Trade Creditors 9398,48828,10478,99316,615129,02343,43737,47464,2728,2738,2738,26413,43230,24442,529
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9398,48828,10478,99316,615129,02343,43737,47464,2728,2738,2738,26413,43230,24442,529
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9398,48828,10478,99316,615129,02343,43737,47464,2728,2738,2738,26413,43230,24442,529
net assets274,860354,707378,780342,841204,028278,770219,318228,749232,6716,23011,48014,90019,674-8,008-14,264
total shareholders funds274,860354,707378,780342,841204,028278,770219,318228,749232,6716,23011,48014,90019,674-8,008-14,264
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-79,847-24,07344,369171,374-74,74273,398-9,439-4,275282,331-5,308-3,505-4,90037,3208,652-14,289
Depreciation1,0371,3821,3571,119592562425359
Amortisation
Tax-8,430-32,561-13,946-56,610-9,726-2,433
Stock
Debtors-88,376-34,854-4,244160,117-189,185143,667954245,79412,067-444503-177-14,302-1,39217,421
Creditors-7,549-19,616-50,88962,378-112,40885,5865,963-26,79855,9999-5,168-16,812-12,28542,529
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations980-8,835-10,70641,0742,0351,371-4,430-275,830271,035-3,507-2,880-9,29925,646-4,24911,178
Investing Activities
capital expenditure-9808,83510,706-41,074-2,035-1,371777-1,456-2,070-2,702-1,464-189-625-1,435
Change in Investments
cash flow from investments-9808,83510,706-41,074-2,035-1,371777-1,456-2,070-2,702-1,464-189-625-1,435
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest93537205885126893724
cash flow from financing83537205885126893725
cash and cash equivalents
cash-3,645-275,477270,299-5,519-5,497-10,63725,545-4,8379,768
overdraft
change in cash-3,645-275,477270,299-5,519-5,497-10,63725,545-4,8379,768

lucid consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lucid consulting ltd. Get real-time insights into lucid consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lucid Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lucid consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

lucid consulting ltd Ownership

LUCID CONSULTING LTD group structure

Lucid Consulting Ltd has no subsidiary companies.

Ultimate parent company

LUCID CONSULTING LTD

06731610

LUCID CONSULTING LTD Shareholders

steven john thomson 100%

lucid consulting ltd directors

Lucid Consulting Ltd currently has 2 directors. The longest serving directors include Mr Steven Thomson (Oct 2008) and Ms Catherine Thomson (Jun 2018).

officercountryagestartendrole
Mr Steven ThomsonUnited Kingdom56 years Oct 2008- Director
Ms Catherine Thomson55 years Jun 2018- Director

P&L

November 2023

turnover

433.1k

-22%

operating profit

-79.8k

0%

gross margin

25.9%

-8.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

274.9k

-0.23%

total assets

275.8k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

lucid consulting ltd company details

company number

06731610

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

11 beverley road, london, W4 2LL

Bank

-

Legal Advisor

-

lucid consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lucid consulting ltd.

lucid consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUCID CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

lucid consulting ltd Companies House Filings - See Documents

datedescriptionview/download