aog couriers limited

aog couriers limited Company Information

Share AOG COURIERS LIMITED
Live (In Liquidation)
EstablishedSmallDeclining

Company Number

06731673

Industry

Freight transport by road

 

Shareholders

mission express ltd

Group Structure

View All

Contact

Registered Address

c/o begbies traynor(london)llp, 31st floor, london, E14 5NR

aog couriers limited Estimated Valuation

£438.1k

Pomanda estimates the enterprise value of AOG COURIERS LIMITED at £438.1k based on a Turnover of £831.7k and 0.53x industry multiple (adjusted for size and gross margin).

aog couriers limited Estimated Valuation

£56k

Pomanda estimates the enterprise value of AOG COURIERS LIMITED at £56k based on an EBITDA of £15.1k and a 3.72x industry multiple (adjusted for size and gross margin).

aog couriers limited Estimated Valuation

£327.9k

Pomanda estimates the enterprise value of AOG COURIERS LIMITED at £327.9k based on Net Assets of £123.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aog Couriers Limited Overview

Aog Couriers Limited is a live company located in london, E14 5NR with a Companies House number of 06731673. It operates in the freight transport by road sector, SIC Code 49410. Founded in October 2008, it's largest shareholder is mission express ltd with a 100% stake. Aog Couriers Limited is a established, small sized company, Pomanda has estimated its turnover at £831.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aog Couriers Limited Health Check

Pomanda's financial health check has awarded Aog Couriers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£9.9m)

£1m - Aog Couriers Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.7%)

6% - Aog Couriers Limited

7.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)

21.4% - Aog Couriers Limited

21.4% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (5.7%)

5.7% - Aog Couriers Limited

5.7% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (63)

9 - Aog Couriers Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Aog Couriers Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.3k, this is equally as efficient (£134.5k)

£116.3k - Aog Couriers Limited

£134.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (54 days)

70 days - Aog Couriers Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (31 days)

23 days - Aog Couriers Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aog Couriers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (13 weeks)

19 weeks - Aog Couriers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.3%, this is a lower level of debt than the average (61.5%)

38.3% - Aog Couriers Limited

61.5% - Industry AVG

AOG COURIERS LIMITED financials

EXPORTms excel logo

Aog Couriers Limited's latest turnover from December 2023 is estimated at £831.7 thousand and the company has net assets of £123.1 thousand. According to their latest financial statements, Aog Couriers Limited has 8 employees and maintains cash reserves of £6.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover831,7341,046,9841,009,663810,734881,471853,546925,271972,796758,254785,629796,881723,667850,225814,543444,901
Other Income Or Grants000000000000000
Cost Of Sales647,494822,608794,686644,373704,804686,300737,738768,997605,523634,983647,987589,990689,725650,711351,525
Gross Profit184,241224,376214,976166,360176,668167,245187,532203,799152,731150,646148,894133,677160,501163,83293,376
Admin Expenses170,679164,621103,590175,065182,091144,727168,041220,628179,846146,644180,506128,615115,55793,94589,974
Operating Profit13,56259,755111,386-8,705-5,42322,51819,491-16,829-27,1154,002-31,6125,06244,94469,8873,402
Interest Payable9528682,2203,4713,1312,0602,7812,577657000000
Interest Receivable4019906011271928760270260121929114876
Pre-Tax Profit13,01159,878109,226-12,165-8,52720,64916,796-19,346-27,5024,262-31,4915,15445,03570,0353,478
Tax-3,253-11,377-20,75300-3,923-3,19100-8950-1,237-11,709-19,610-974
Profit After Tax9,75848,50188,473-12,165-8,52716,72613,605-19,346-27,5023,367-31,4913,91733,32650,4252,504
Dividends Paid000000000000000
Retained Profit9,75848,50188,473-12,165-8,52716,72613,605-19,346-27,5023,367-31,4913,91733,32650,4252,504
Employee Costs325,727353,711372,070379,284376,939371,415420,948417,522377,733212,906209,005208,042232,080227,709142,260
Number Of Employees8910111111131312777885
EBITDA*15,07662,232113,863-4,547-2,25024,72721,700-15,123-26,3566,477-28,0478,60648,21072,8374,561

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets01,5143,9916,4684,5743,8916,1001,5841,1781,9374,4123,2595,6887,6893,477
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets01,5143,9916,4684,5743,8916,1001,5841,1781,9374,4123,2595,6887,6893,477
Stock & work in progress000000000000000
Trade Debtors143,775201,153231,339140,102164,518145,780145,589156,639112,311102,028131,170129,684159,300129,62748,502
Group Debtors000000000000000
Misc Debtors64,45021,0703,0675,6493,0673,0673,06709,70303,9813,9815,48100
Cash6,90038,2138,3777,66113,49640,90910,19124,48023,61484,44719,46229,0707,76928,70530,469
misc current assets01070000000000000
total current assets215,125260,543242,783153,412181,081189,756158,847181,119145,628186,475154,613162,735172,550158,33278,971
total assets215,125262,057246,774159,880185,655193,647164,947182,703146,806188,412159,025165,994178,238166,02182,448
Bank overdraft0016,93148,84164,9540062,2410000000
Bank loan000000000000000
Trade Creditors 33,79253,40330,02933,44324,71146,23955,72660,88134,578126,363100,34375,82191,982113,09179,943
Group/Directors Accounts000000000000000
other short term finances0000037,70523,342020,226000000
hp & lease commitments000000000000000
other current liabilities58,26246,55286,50152,75658,98564,17157,07344,38057,455000000
total current liabilities92,05499,955133,461135,040148,650148,115136,141167,502112,259126,363100,34375,82191,982113,09179,943
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions02880000000000000
total long term liabilities02880000000000000
total liabilities92,054100,243133,461135,040148,650148,115136,141167,502112,259126,363100,34375,82191,982113,09179,943
net assets123,071161,814113,31324,84037,00545,53228,80615,20134,54762,04958,68290,17386,25652,9302,505
total shareholders funds123,071161,814113,31324,84037,00545,53228,80615,20134,54762,04958,68290,17386,25652,9302,505
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,56259,755111,386-8,705-5,42322,51819,491-16,829-27,1154,002-31,6125,06244,94469,8873,402
Depreciation1,5142,4772,4774,1583,1732,2092,2091,7067592,4753,5653,5443,2662,9501,159
Amortisation000000000000000
Tax-3,253-11,377-20,75300-3,923-3,19100-8950-1,237-11,709-19,610-974
Stock000000000000000
Debtors-26,181-12,18388,655-21,83418,738191-7,98334,62519,986-33,1231,486-31,11635,15481,12548,502
Creditors3,76323,374-3,4148,732-21,528-9,487-5,15526,303-91,78526,02024,522-16,161-21,10933,14879,943
Accruals and Deferred Income-28,239-39,94933,745-6,229-5,1867,09812,693-13,07557,455000000
Deferred Taxes & Provisions02880000000000000
Cash flow from operations13,52846,75134,78619,790-47,70218,22434,030-36,520-80,67264,725-5,01122,324-19,7625,25035,028
Investing Activities
capital expenditure2,47700-6,052-3,8560-6,725-2,11200-4,718-1,115-1,265-7,162-4,636
Change in Investments000000000000000
cash flow from investments2,47700-6,052-3,8560-6,725-2,11200-4,718-1,115-1,265-7,162-4,636
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000-37,70514,36323,342-20,22620,226000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001
interest-551122-2,160-3,460-3,104-1,868-2,694-2,517-387260121929114876
cash flow from financing-551122-2,160-3,460-40,80912,49520,648-22,74319,839260121929114877
cash and cash equivalents
cash-1,47729,836716-5,835-27,41330,718-14,289866-60,83364,985-9,60821,301-20,936-1,76430,469
overdraft-16,931-16,931-31,910-16,11364,9540-62,24162,2410000000
change in cash15,45446,76732,62610,278-92,36730,71847,952-61,375-60,83364,985-9,60821,301-20,936-1,76430,469

aog couriers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aog couriers limited. Get real-time insights into aog couriers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aog Couriers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aog couriers limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.

aog couriers limited Ownership

AOG COURIERS LIMITED group structure

Aog Couriers Limited has no subsidiary companies.

Ultimate parent company

AOG COURIERS LIMITED

06731673

AOG COURIERS LIMITED Shareholders

mission express ltd 100%

aog couriers limited directors

Aog Couriers Limited currently has 3 directors. The longest serving directors include Mr Steven Grossman (Sep 2022) and Mr Fram Engineer (Sep 2022).

officercountryagestartendrole
Mr Steven GrossmanEngland60 years Sep 2022- Director
Mr Fram EngineerUnited Kingdom53 years Sep 2022- Director
Ms Amanda GrossmanUnited Kingdom60 years Sep 2022- Director

P&L

December 2023

turnover

831.7k

-18%

operating profit

13.6k

0%

gross margin

22.2%

+4.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

123.1k

+0.09%

total assets

215.1k

-0.13%

cash

6.9k

-0.18%

net assets

Total assets minus all liabilities

aog couriers limited company details

company number

06731673

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o begbies traynor(london)llp, 31st floor, london, E14 5NR

Bank

-

Legal Advisor

-

aog couriers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aog couriers limited.

aog couriers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AOG COURIERS LIMITED. This can take several minutes, an email will notify you when this has completed.

aog couriers limited Companies House Filings - See Documents

datedescriptionview/download