bransford poultry limited
bransford poultry limited Company Information
Company Number
06734575
Website
westbridgefoods.comRegistered Address
polonia house, enigma commercial centre, malvern, worcestershire, WR14 1JJ
Industry
Other food service activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
westbridge food group ltd 100%
bransford poultry limited Estimated Valuation
Pomanda estimates the enterprise value of BRANSFORD POULTRY LIMITED at £187.9k based on a Turnover of £792.3k and 0.24x industry multiple (adjusted for size and gross margin).
bransford poultry limited Estimated Valuation
Pomanda estimates the enterprise value of BRANSFORD POULTRY LIMITED at £4.5k based on an EBITDA of £2.1k and a 2.11x industry multiple (adjusted for size and gross margin).
bransford poultry limited Estimated Valuation
Pomanda estimates the enterprise value of BRANSFORD POULTRY LIMITED at £10.1k based on Net Assets of £26.7k and 0.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bransford Poultry Limited Overview
Bransford Poultry Limited is a dissolved company that was located in malvern, WR14 1JJ with a Companies House number of 06734575. It operated in the other food services sector, SIC Code 56290. Founded in October 2008, it's largest shareholder was westbridge food group ltd with a 100% stake. The last turnover for Bransford Poultry Limited was estimated at £792.3k.
Upgrade for unlimited company reports & a free credit check
Bransford Poultry Limited Health Check
Pomanda's financial health check has awarded Bransford Poultry Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £792.3k, make it smaller than the average company (£2m)
£792.3k - Bransford Poultry Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2%)
-3% - Bransford Poultry Limited
2% - Industry AVG
Production
with a gross margin of 0.3%, this company has a higher cost of product (25.6%)
0.3% - Bransford Poultry Limited
25.6% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (2.7%)
0.3% - Bransford Poultry Limited
2.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (24)
- Bransford Poultry Limited
24 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bransford Poultry Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £198.1k, this is more efficient (£71.6k)
- Bransford Poultry Limited
£71.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bransford Poultry Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bransford Poultry Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bransford Poultry Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bransford Poultry Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.6%, this is a similar level of debt than the average (69.8%)
71.6% - Bransford Poultry Limited
69.8% - Industry AVG
BRANSFORD POULTRY LIMITED financials
Bransford Poultry Limited's latest turnover from December 2020 is £792.3 thousand and the company has net assets of £26.7 thousand. According to their latest financial statements, we estimate that Bransford Poultry Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 792,263 | 1,145,053 | 539,627 | 856,029 | 584,928 | 638,891 | 770,967 | 1,078,274 | 1,384,893 | 1,325,170 | 169,208 | 301,075 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 790,316 | 1,141,516 | 539,109 | 853,249 | 582,575 | 636,348 | 767,238 | 1,074,945 | 1,379,606 | 1,320,437 | 168,605 | 300,074 |
| Gross Profit | 1,947 | 3,537 | 518 | 2,780 | 2,353 | 2,543 | 3,729 | 3,329 | 5,287 | 4,733 | 603 | 1,001 |
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 2,132 | 3,209 | 258 | 2,780 | 2,353 | 2,543 | 3,729 | 3,329 | 5,287 | 4,733 | 603 | 986 |
| Tax | -405 | 1,229 | -49 | -535 | -471 | -515 | -802 | -774 | -1,295 | -1,254 | -169 | -276 |
| Profit After Tax | 1,727 | 4,438 | 209 | 2,245 | 1,882 | 2,028 | 2,927 | 2,555 | 3,992 | 3,479 | 434 | 710 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 1,727 | 4,438 | 209 | 2,245 | 1,882 | 2,028 | 2,927 | 2,555 | 3,992 | 3,479 | 434 | 710 |
| Employee Costs | 0 | 0 | 0 | 0 | ||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 94,043 | 416,075 | 106,272 | 47,168 | 96,819 | 21,310 | 18,767 | 15,038 | 11,709 | 6,422 | 1,589 | 956 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 94,043 | 416,075 | 106,272 | 47,168 | 96,819 | 21,310 | 18,767 | 15,038 | 11,709 | 6,422 | 1,689 | 1,086 |
| total assets | 94,043 | 416,075 | 106,272 | 47,168 | 96,819 | 21,310 | 18,767 | 15,038 | 11,709 | 6,422 | 1,689 | 1,086 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 66,912 | 390,466 | 85,662 | 26,281 | 78,241 | 4,570 | 3,768 | 2,994 | 1,699 | 445 | 276 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 405 | 610 | 49 | 535 | 471 | 515 | 802 | 774 | 1,295 | 1,254 | 169 | 276 |
| total current liabilities | 67,317 | 391,076 | 85,711 | 26,816 | 78,712 | 5,085 | 4,570 | 3,768 | 2,994 | 1,699 | 445 | 276 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 67,317 | 391,076 | 85,711 | 26,816 | 78,712 | 5,085 | 4,570 | 3,768 | 2,994 | 1,699 | 445 | 276 |
| net assets | 26,726 | 24,999 | 20,561 | 20,352 | 18,107 | 16,225 | 14,197 | 11,270 | 8,715 | 4,723 | 1,244 | 810 |
| total shareholders funds | 26,726 | 24,999 | 20,561 | 20,352 | 18,107 | 16,225 | 14,197 | 11,270 | 8,715 | 4,723 | 1,244 | 810 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -405 | 1,229 | -49 | -535 | -471 | -515 | -802 | -774 | -1,295 | -1,254 | -169 | -276 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -322,032 | 309,803 | 59,104 | -49,651 | 75,509 | 2,543 | 3,729 | 3,329 | 5,287 | 4,733 | 633 | 1,056 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -205 | 561 | -486 | 64 | -44 | -287 | 28 | -521 | 41 | 1,085 | -107 | 276 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -323,554 | 304,804 | 59,381 | -51,960 | 73,671 | 802 | 774 | 1,295 | 1,254 | 169 | 276 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -323,554 | 304,804 | 59,381 | -51,960 | 73,671 | 802 | 774 | 1,295 | 1,254 | 169 | 276 | 100 |
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 30 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 30 |
bransford poultry limited Credit Report and Business Information
Bransford Poultry Limited Competitor Analysis
Perform a competitor analysis for bransford poultry limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in WR14 area or any other competitors across 12 key performance metrics.
bransford poultry limited Ownership
BRANSFORD POULTRY LIMITED group structure
Bransford Poultry Limited has no subsidiary companies.
Ultimate parent company
CHAROEN POKPHAND FOODS PUBLIC CO LTD
#0017261
2 parents
BRANSFORD POULTRY LIMITED
06734575
bransford poultry limited directors
Bransford Poultry Limited currently has 3 directors. The longest serving directors include Mr Denis Hurley (May 2013) and Mr Saravut Lasomboon (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Denis Hurley | 52 years | May 2013 | - | Director | |
| Mr Saravut Lasomboon | United Kingdom | 59 years | Apr 2017 | - | Director |
| Mr Sirichai Yingchankul | United Kingdom | 57 years | Apr 2017 | - | Director |
P&L
December 2020turnover
792.3k
-31%
operating profit
2.1k
0%
gross margin
0.3%
-20.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
26.7k
+0.07%
total assets
94k
-0.77%
cash
0
0%
net assets
Total assets minus all liabilities
bransford poultry limited company details
company number
06734575
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
October 2008
age
16
incorporated
UK
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
last accounts submitted
December 2020
address
polonia house, enigma commercial centre, malvern, worcestershire, WR14 1JJ
accountant
-
auditor
-
bransford poultry limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to bransford poultry limited. Currently there are 0 open charges and 2 have been satisfied in the past.
bransford poultry limited Companies House Filings - See Documents
| date | description | view/download |
|---|
