blantyre west limited Company Information
Company Number
06736539
Next Accounts
Dec 2025
Shareholders
jayant vithaldas gangani
sudhirkumar vithaldas gangani
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
6 deedsworth house, 17 south park drive, gerrards cross, SL9 8JJ
Website
www.letsmakehomes.co.ukblantyre west limited Estimated Valuation
Pomanda estimates the enterprise value of BLANTYRE WEST LIMITED at £171.9k based on a Turnover of £83.6k and 2.06x industry multiple (adjusted for size and gross margin).
blantyre west limited Estimated Valuation
Pomanda estimates the enterprise value of BLANTYRE WEST LIMITED at £240.1k based on an EBITDA of £54.4k and a 4.41x industry multiple (adjusted for size and gross margin).
blantyre west limited Estimated Valuation
Pomanda estimates the enterprise value of BLANTYRE WEST LIMITED at £479.6k based on Net Assets of £304.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blantyre West Limited Overview
Blantyre West Limited is a live company located in gerrards cross, SL9 8JJ with a Companies House number of 06736539. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2008, it's largest shareholder is jayant vithaldas gangani with a 33.3% stake. Blantyre West Limited is a established, micro sized company, Pomanda has estimated its turnover at £83.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blantyre West Limited Health Check
Pomanda's financial health check has awarded Blantyre West Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

5 Weak

Size
annual sales of £83.6k, make it smaller than the average company (£813.6k)
- Blantyre West Limited
£813.6k - Industry AVG

Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (3.1%)
- Blantyre West Limited
3.1% - Industry AVG

Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
- Blantyre West Limited
67.5% - Industry AVG

Profitability
an operating margin of 65.2% make it more profitable than the average company (26.4%)
- Blantyre West Limited
26.4% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
- Blantyre West Limited
4 - Industry AVG

Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Blantyre West Limited
£38.4k - Industry AVG

Efficiency
resulting in sales per employee of £83.6k, this is less efficient (£195k)
- Blantyre West Limited
£195k - Industry AVG

Debtor Days
it gets paid by customers after 95 days, this is later than average (26 days)
- Blantyre West Limited
26 days - Industry AVG

Creditor Days
its suppliers are paid after 73 days, this is slower than average (32 days)
- Blantyre West Limited
32 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blantyre West Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blantyre West Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (63.4%)
51.1% - Blantyre West Limited
63.4% - Industry AVG
BLANTYRE WEST LIMITED financials

Blantyre West Limited's latest turnover from March 2024 is estimated at £83.6 thousand and the company has net assets of £304.5 thousand. According to their latest financial statements, we estimate that Blantyre West Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 791,518 | 791,518 | 791,518 | 791,518 | 791,518 | 791,518 | 791,518 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 791,518 | 791,518 | 791,518 | 791,518 | 791,518 | 791,518 | 791,518 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 21,925 | 23,058 | 513 | 250 | 550 | 3,522 | 1,512 | 1,037 | 2,086 | 20,003 | 19,395 | 6,151 | 99 | 99 | 99 |
Group Debtors | 59,675 | 34,838 | |||||||||||||
Misc Debtors | 525 | 525 | 386 | 643 | 284 | 2,427 | 195 | 6,504 | 12,093 | ||||||
Cash | 22,713 | 25,245 | 37,416 | 42,264 | 37,006 | 38,832 | 32,655 | 39,493 | 12,351 | 48,583 | 3,572 | 4,968 | 18,896 | ||
misc current assets | |||||||||||||||
total current assets | 22,450 | 23,583 | 23,612 | 26,138 | 38,250 | 48,213 | 38,713 | 106,048 | 81,672 | 59,496 | 31,746 | 54,734 | 3,671 | 5,067 | 18,995 |
total assets | 622,450 | 623,583 | 623,612 | 626,138 | 638,250 | 648,213 | 638,713 | 706,048 | 873,190 | 851,014 | 823,264 | 846,252 | 795,189 | 796,585 | 810,513 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 12,488 | 12,452 | 345 | 1,580 | 222 | 647,249 | 638,920 | 669,565 | 661,282 | 712,432 | 766,269 | ||||
Group/Directors Accounts | 550,000 | 640,000 | 640,000 | ||||||||||||
other short term finances | 475,000 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 400,434 | 438,465 | 11,742 | 10,749 | 6,707 | 7,599 | 7,419 | ||||||||
total current liabilities | 12,488 | 12,452 | 400,779 | 440,045 | 486,964 | 530,749 | 556,707 | 647,599 | 647,419 | 647,249 | 638,920 | 669,565 | 661,282 | 712,432 | 766,269 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 1,440 | 1,440 | |||||||||||||
other liabilities | 304,000 | 346,000 | |||||||||||||
provisions | |||||||||||||||
total long term liabilities | 305,440 | 347,440 | |||||||||||||
total liabilities | 317,928 | 359,892 | 400,779 | 440,045 | 486,964 | 530,749 | 556,707 | 647,599 | 647,419 | 647,249 | 638,920 | 669,565 | 661,282 | 712,432 | 766,269 |
net assets | 304,522 | 263,691 | 222,833 | 186,093 | 151,286 | 117,464 | 82,006 | 58,449 | 225,771 | 203,765 | 184,344 | 176,687 | 133,907 | 84,153 | 44,244 |
total shareholders funds | 304,522 | 263,691 | 222,833 | 186,093 | 151,286 | 117,464 | 82,006 | 58,449 | 225,771 | 203,765 | 184,344 | 176,687 | 133,907 | 84,153 | 44,244 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -1,133 | 22,684 | 6 | 59 | -5,115 | 4,242 | -65,509 | 18,199 | 29,014 | 608 | 13,244 | 6,052 | 99 | ||
Creditors | 36 | 12,107 | -1,235 | 1,358 | 222 | -647,249 | 8,329 | -30,645 | 8,283 | -51,150 | -53,837 | 766,269 | |||
Accruals and Deferred Income | -398,994 | -38,031 | 426,723 | 993 | 4,042 | -892 | 180 | 7,419 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -191,518 | 791,518 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -550,000 | -90,000 | 640,000 | ||||||||||||
Other Short Term Loans | -475,000 | 475,000 | |||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -42,000 | 346,000 | |||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -22,713 | -2,532 | -12,171 | -4,848 | 5,258 | -1,826 | 6,177 | -6,838 | 27,142 | -36,232 | 45,011 | -1,396 | -13,928 | 18,896 | |
overdraft | |||||||||||||||
change in cash | -22,713 | -2,532 | -12,171 | -4,848 | 5,258 | -1,826 | 6,177 | -6,838 | 27,142 | -36,232 | 45,011 | -1,396 | -13,928 | 18,896 |
blantyre west limited Credit Report and Business Information
Blantyre West Limited Competitor Analysis

Perform a competitor analysis for blantyre west limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.
blantyre west limited Ownership
BLANTYRE WEST LIMITED group structure
Blantyre West Limited has no subsidiary companies.
Ultimate parent company
BLANTYRE WEST LIMITED
06736539
blantyre west limited directors
Blantyre West Limited currently has 2 directors. The longest serving directors include Mr Jayant Gangani (Oct 2008) and Mr Sudhirkumar Gangani (Oct 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jayant Gangani | England | 66 years | Oct 2008 | - | Director |
Mr Sudhirkumar Gangani | England | 69 years | Oct 2008 | - | Director |
P&L
March 2024turnover
83.6k
-2%
operating profit
54.4k
0%
gross margin
26%
-1.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
304.5k
+0.15%
total assets
622.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
blantyre west limited company details
company number
06736539
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
6 deedsworth house, 17 south park drive, gerrards cross, SL9 8JJ
Bank
-
Legal Advisor
-
blantyre west limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blantyre west limited.
blantyre west limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLANTYRE WEST LIMITED. This can take several minutes, an email will notify you when this has completed.
blantyre west limited Companies House Filings - See Documents
date | description | view/download |
---|