masterwork investment consortium ltd

Live EstablishedMicroLow

masterwork investment consortium ltd Company Information

Share MASTERWORK INVESTMENT CONSORTIUM LTD

Company Number

06740099

Shareholders

tlk capital investment management limited

milesahead properties ltd

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

kalamu house 11 coldbath square, london, EC1R 5HL

Website

-

masterwork investment consortium ltd Estimated Valuation

£139.4k

Pomanda estimates the enterprise value of MASTERWORK INVESTMENT CONSORTIUM LTD at £139.4k based on a Turnover of £46.7k and 2.99x industry multiple (adjusted for size and gross margin).

masterwork investment consortium ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MASTERWORK INVESTMENT CONSORTIUM LTD at £0 based on an EBITDA of £-1.5k and a 6.4x industry multiple (adjusted for size and gross margin).

masterwork investment consortium ltd Estimated Valuation

£346.3k

Pomanda estimates the enterprise value of MASTERWORK INVESTMENT CONSORTIUM LTD at £346.3k based on Net Assets of £219.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Masterwork Investment Consortium Ltd Overview

Masterwork Investment Consortium Ltd is a live company located in london, EC1R 5HL with a Companies House number of 06740099. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2008, it's largest shareholder is tlk capital investment management limited with a 33.3% stake. Masterwork Investment Consortium Ltd is a established, micro sized company, Pomanda has estimated its turnover at £46.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Masterwork Investment Consortium Ltd Health Check

Pomanda's financial health check has awarded Masterwork Investment Consortium Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £46.7k, make it smaller than the average company (£835k)

£46.7k - Masterwork Investment Consortium Ltd

£835k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.6%)

2% - Masterwork Investment Consortium Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Masterwork Investment Consortium Ltd

68.7% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (25%)

-3.3% - Masterwork Investment Consortium Ltd

25% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Masterwork Investment Consortium Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Masterwork Investment Consortium Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is less efficient (£184k)

£46.7k - Masterwork Investment Consortium Ltd

£184k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (25 days)

38 days - Masterwork Investment Consortium Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (30 days)

22 days - Masterwork Investment Consortium Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Masterwork Investment Consortium Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Masterwork Investment Consortium Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (65%)

30.7% - Masterwork Investment Consortium Ltd

65% - Industry AVG

MASTERWORK INVESTMENT CONSORTIUM LTD financials

EXPORTms excel logo

Masterwork Investment Consortium Ltd's latest turnover from November 2023 is estimated at £46.7 thousand and the company has net assets of £219.9 thousand. According to their latest financial statements, we estimate that Masterwork Investment Consortium Ltd has 1 employee and maintains cash reserves of £614 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover46,66567,58646,62843,4236,0527,0176,141,64677,0103,502,9423,030,2502,674,0922,289,8023,697,9481,815,853
Other Income Or Grants
Cost Of Sales14,58722,02314,81213,9411,8942,3351,966,68227,0311,178,1421,243,8671,069,637885,6561,346,012709,084
Gross Profit32,07845,56331,81629,4824,1584,6824,174,96549,9792,324,7991,786,3831,604,4551,404,1452,351,9371,106,769
Admin Expenses33,61045,62834,95344,0614,435565,2773,875,619-584,0482,342,6201,820,8441,639,5151,097,7032,599,1381,135,10122,323
Operating Profit-1,532-65-3,137-14,579-277-560,595299,346634,027-17,821-34,461-35,060306,442-247,201-28,332-22,323
Interest Payable
Interest Receivable3263218277845472971968734379376
Pre-Tax Profit-1,500-2-3,135-14,561-559,750299,819634,124-17,625-34,453-35,053306,445-247,197-27,953-21,947
Tax-56,966-126,825-73,547
Profit After Tax-1,500-2-3,135-14,561-559,750242,853507,299-17,625-34,453-35,053232,898-247,197-27,953-21,947
Dividends Paid
Retained Profit-1,500-2-3,135-14,561-559,750242,853507,299-17,625-34,453-35,053232,898-247,197-27,953-21,947
Employee Costs36,80037,15636,09437,76940,36338,9371,129,48037,592561,806465,152464,100369,117571,069342,850
Number Of Employees111111321151313111710
EBITDA*-1,532-65-3,137-14,579-277-560,595299,346634,027-17,821-34,461-35,060306,442-247,201-28,332-22,323

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress842,2902,474,7082,058,8961,882,9081,698,7521,277,450921,716170,912
Trade Debtors4,9004,9004,8994,900530,000180,22881,12581,12581,125293,929
Group Debtors
Misc Debtors311,768311,768313,868221,935216,800168,466154,854
Cash6146143,5797836,87536,875188,35063376,7271,6311,6839233441,147150,578
misc current assets600
total current assets317,282317,882322,346226,913253,675253,675886,816997,7772,731,6632,141,6521,965,7161,780,8001,571,723922,863321,490
total assets317,282317,882322,346226,913253,675253,675886,816997,7772,731,6632,141,6521,965,7161,780,8001,571,723922,863321,490
Bank overdraft
Bank loan
Trade Creditors 9006,0009002,1002,1006,4006,4002,682,9912,275,3552,064,9661,844,9971,868,818972,761343,435
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities96,50696,50694,9681,50012,50181,592435,406
total current liabilities97,40696,506100,9682,40014,60114,60187,992441,8062,682,9912,275,3552,064,9661,844,9971,868,818972,761343,435
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities97,40696,506100,9682,40014,60114,60187,992441,8062,682,9912,275,3552,064,9661,844,9971,868,818972,761343,435
net assets219,876221,376221,378224,513239,074239,074798,824555,97148,672-133,703-99,250-64,197-297,095-49,898-21,945
total shareholders funds219,876221,376221,378224,513239,074239,074798,824555,97148,672-133,703-99,250-64,197-297,095-49,898-21,945
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-1,532-65-3,137-14,579-277-560,595299,346634,027-17,821-34,461-35,060306,442-247,201-28,332-22,323
Depreciation
Amortisation
Tax-56,966-126,825-73,547
Stock-842,290-1,632,418415,812175,988184,156421,302355,734750,804170,912
Debtors-2,09991,93210,035216,800-698,466543,612-25,37499,103-212,804293,929
Creditors900-6,0005,100-1,200-4,300-2,676,591407,636210,389219,969-23,821896,057629,326343,435
Accruals and Deferred Income1,53893,468-11,00112,501-81,592-353,814435,406
Deferred Taxes & Provisions
Cash flow from operations-632-2,4283,499-36,815-204,57651,979187,244-76,191-125,100-60753576-807-149,810150,200
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200,0002
interest3263218277845472971968734379376
cash flow from financing326321827784547297200,1968734379378
cash and cash equivalents
cash-2,9653,501-36,797-151,475187,717-76,09475,096-52760579-803-149,431150,578
overdraft
change in cash-2,9653,501-36,797-151,475187,717-76,09475,096-52760579-803-149,431150,578

masterwork investment consortium ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for masterwork investment consortium ltd. Get real-time insights into masterwork investment consortium ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Masterwork Investment Consortium Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for masterwork investment consortium ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1R area or any other competitors across 12 key performance metrics.

masterwork investment consortium ltd Ownership

MASTERWORK INVESTMENT CONSORTIUM LTD group structure

Masterwork Investment Consortium Ltd has no subsidiary companies.

Ultimate parent company

MASTERWORK INVESTMENT CONSORTIUM LTD

06740099

MASTERWORK INVESTMENT CONSORTIUM LTD Shareholders

tlk capital investment management limited 33.33%
milesahead properties ltd 33.33%
gelstar environmental management ltd 33.33%

masterwork investment consortium ltd directors

Masterwork Investment Consortium Ltd currently has 3 directors. The longest serving directors include Mr Engin Ertosun (Feb 2015) and Mr Ozdemir Fadil (Sep 2015).

officercountryagestartendrole
Mr Engin ErtosunEngland48 years Feb 2015- Director
Mr Ozdemir FadilEngland44 years Sep 2015- Director
Mr Reginald HeadleyEngland60 years Sep 2015- Director

P&L

November 2023

turnover

46.7k

-31%

operating profit

-1.5k

0%

gross margin

68.8%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

219.9k

-0.01%

total assets

317.3k

0%

cash

614

0%

net assets

Total assets minus all liabilities

masterwork investment consortium ltd company details

company number

06740099

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

kalamu house 11 coldbath square, london, EC1R 5HL

Bank

-

Legal Advisor

-

masterwork investment consortium ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to masterwork investment consortium ltd. Currently there are 2 open charges and 9 have been satisfied in the past.

masterwork investment consortium ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MASTERWORK INVESTMENT CONSORTIUM LTD. This can take several minutes, an email will notify you when this has completed.

masterwork investment consortium ltd Companies House Filings - See Documents

datedescriptionview/download