map & co. architects limited
map & co. architects limited Company Information
Group Structure
View All
Industry
Architectural activities
Registered Address
17 coachman's terrace, 80-86 clapham road, london, SW9 0JR
Website
www.lapwortharchitects.commap & co. architects limited Estimated Valuation
Pomanda estimates the enterprise value of MAP & CO. ARCHITECTS LIMITED at £25.1k based on a Turnover of £56.6k and 0.44x industry multiple (adjusted for size and gross margin).
map & co. architects limited Estimated Valuation
Pomanda estimates the enterprise value of MAP & CO. ARCHITECTS LIMITED at £0 based on an EBITDA of £-6k and a 4.04x industry multiple (adjusted for size and gross margin).
map & co. architects limited Estimated Valuation
Pomanda estimates the enterprise value of MAP & CO. ARCHITECTS LIMITED at £0 based on Net Assets of £-32.7k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Map & Co. Architects Limited Overview
Map & Co. Architects Limited is a live company located in london, SW9 0JR with a Companies House number of 06740729. It operates in the architectural activities sector, SIC Code 71111. Founded in November 2008, it's largest shareholder is bodie trenton with a 100% stake. Map & Co. Architects Limited is a established, micro sized company, Pomanda has estimated its turnover at £56.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Map & Co. Architects Limited Health Check
Pomanda's financial health check has awarded Map & Co. Architects Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £56.6k, make it smaller than the average company (£718.9k)
- Map & Co. Architects Limited
£718.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)
- Map & Co. Architects Limited
3.6% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (45.6%)
- Map & Co. Architects Limited
45.6% - Industry AVG
Profitability
an operating margin of -10.6% make it less profitable than the average company (7.4%)
- Map & Co. Architects Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Map & Co. Architects Limited
12 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Map & Co. Architects Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £56.6k, this is less efficient (£84.3k)
- Map & Co. Architects Limited
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is near the average (83 days)
- Map & Co. Architects Limited
83 days - Industry AVG
Creditor Days
its suppliers are paid after 342 days, this is slower than average (27 days)
- Map & Co. Architects Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Map & Co. Architects Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Map & Co. Architects Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 342%, this is a higher level of debt than the average (51.4%)
342% - Map & Co. Architects Limited
51.4% - Industry AVG
MAP & CO. ARCHITECTS LIMITED financials
Map & Co. Architects Limited's latest turnover from October 2023 is estimated at £56.6 thousand and the company has net assets of -£32.7 thousand. According to their latest financial statements, Map & Co. Architects Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 267 | 338 | 428 | 543 | 214 | 285 | 382 | 516 | 456 | 595 | 782 | 346 | 519 | ||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 267 | 338 | 428 | 543 | 214 | 285 | 382 | 516 | 456 | 595 | 782 | 346 | 519 | ||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 13,264 | 8,871 | 8,857 | 15,311 | 11,898 | 302 | 29,652 | 4,046 | 3,211 | ||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 1,293 | 522 | 947 | 26 | 648 | 2,146 | 208 | 4,931 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 13,264 | 8,871 | 8,857 | 15,311 | 11,898 | 302 | 29,652 | 1,293 | 522 | 947 | 4,072 | 648 | 2,146 | 3,419 | 4,931 |
| total assets | 13,531 | 9,209 | 9,285 | 15,854 | 12,112 | 587 | 30,034 | 1,809 | 978 | 1,542 | 4,854 | 994 | 2,665 | 3,419 | 4,931 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 34,165 | 21,817 | 14,825 | 13,913 | 19,086 | 16,347 | 28,583 | 22,616 | 21,924 | 18,713 | 18,390 | 20,438 | 10,415 | 6,151 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 34,165 | 21,817 | 14,825 | 13,913 | 19,086 | 16,347 | 28,583 | 22,616 | 21,924 | 18,713 | 18,390 | 20,438 | 10,415 | 6,151 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 4,460 | 4,880 | 4,045 | 3,856 | 3,795 | ||||||||||
| other liabilities | 7,647 | 9,226 | 10,400 | 10,400 | 17,364 | ||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 12,107 | 14,106 | 14,445 | 14,256 | 3,795 | 17,364 | |||||||||
| total liabilities | 46,272 | 35,923 | 29,270 | 28,169 | 22,881 | 16,347 | 28,583 | 22,616 | 21,924 | 17,364 | 18,713 | 18,390 | 20,438 | 10,415 | 6,151 |
| net assets | -32,741 | -26,714 | -19,985 | -12,315 | -10,769 | -15,760 | 1,451 | -20,807 | -20,946 | -15,822 | -13,859 | -17,396 | -17,773 | -6,996 | -1,220 |
| total shareholders funds | -32,741 | -26,714 | -19,985 | -12,315 | -10,769 | -15,760 | 1,451 | -20,807 | -20,946 | -15,822 | -13,859 | -17,396 | -17,773 | -6,996 | -1,220 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 145 | 139 | 187 | 163 | 173 | 200 | |||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 4,393 | 14 | -6,454 | 3,413 | 11,596 | -29,350 | 29,652 | -4,046 | 4,046 | -3,211 | 3,211 | ||||
| Creditors | 12,348 | 6,992 | 912 | -5,173 | 2,739 | -12,236 | 5,967 | 692 | 21,924 | -18,713 | 323 | -2,048 | 10,023 | 4,264 | 6,151 |
| Accruals and Deferred Income | -420 | 835 | 189 | 61 | 3,795 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -1,579 | -1,174 | 10,400 | -17,364 | 17,364 | ||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,293 | 771 | -425 | 921 | -622 | -1,498 | 1,938 | -4,723 | 4,931 | ||||||
| overdraft | |||||||||||||||
| change in cash | -1,293 | 771 | -425 | 921 | -622 | -1,498 | 1,938 | -4,723 | 4,931 |
map & co. architects limited Credit Report and Business Information
Map & Co. Architects Limited Competitor Analysis
Perform a competitor analysis for map & co. architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW9 area or any other competitors across 12 key performance metrics.
map & co. architects limited Ownership
MAP & CO. ARCHITECTS LIMITED group structure
Map & Co. Architects Limited has no subsidiary companies.
Ultimate parent company
MAP & CO. ARCHITECTS LIMITED
06740729
map & co. architects limited directors
Map & Co. Architects Limited currently has 1 director, Mr Bodie Trenton serving since Nov 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bodie Trenton | United Kingdom | 59 years | Nov 2008 | - | Director |
P&L
October 2023turnover
56.6k
+35%
operating profit
-6k
0%
gross margin
35.6%
+0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-32.7k
+0.23%
total assets
13.5k
+0.47%
cash
0
0%
net assets
Total assets minus all liabilities
map & co. architects limited company details
company number
06740729
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
November 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
17 coachman's terrace, 80-86 clapham road, london, SW9 0JR
Bank
-
Legal Advisor
-
map & co. architects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to map & co. architects limited.
map & co. architects limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAP & CO. ARCHITECTS LIMITED. This can take several minutes, an email will notify you when this has completed.
map & co. architects limited Companies House Filings - See Documents
| date | description | view/download |
|---|
