z cars engineering limited
z cars engineering limited Company Information
Company Number
06743031
Next Accounts
Sep 2025
Shareholders
marko nikolic
milenko djakovic
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
unit 3, parkfields industrial estate, london, SW11 5BA
Website
www.zcarsengineering.co.ukz cars engineering limited Estimated Valuation
Pomanda estimates the enterprise value of Z CARS ENGINEERING LIMITED at £37.5k based on a Turnover of £190.9k and 0.2x industry multiple (adjusted for size and gross margin).
z cars engineering limited Estimated Valuation
Pomanda estimates the enterprise value of Z CARS ENGINEERING LIMITED at £75.4k based on an EBITDA of £25.7k and a 2.93x industry multiple (adjusted for size and gross margin).
z cars engineering limited Estimated Valuation
Pomanda estimates the enterprise value of Z CARS ENGINEERING LIMITED at £128.8k based on Net Assets of £45.4k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Z Cars Engineering Limited Overview
Z Cars Engineering Limited is a live company located in london, SW11 5BA with a Companies House number of 06743031. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2008, it's largest shareholder is marko nikolic with a 50% stake. Z Cars Engineering Limited is a established, micro sized company, Pomanda has estimated its turnover at £190.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Z Cars Engineering Limited Health Check
Pomanda's financial health check has awarded Z Cars Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £190.9k, make it smaller than the average company (£642.9k)
- Z Cars Engineering Limited
£642.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.5%)
- Z Cars Engineering Limited
9.5% - Industry AVG
Production
with a gross margin of 20.4%, this company has a higher cost of product (34.1%)
- Z Cars Engineering Limited
34.1% - Industry AVG
Profitability
an operating margin of 13.5% make it more profitable than the average company (5.4%)
- Z Cars Engineering Limited
5.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (9)
4 - Z Cars Engineering Limited
9 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Z Cars Engineering Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £47.7k, this is less efficient (£109.8k)
- Z Cars Engineering Limited
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (34 days)
- Z Cars Engineering Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (43 days)
- Z Cars Engineering Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Z Cars Engineering Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Z Cars Engineering Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (66%)
40.1% - Z Cars Engineering Limited
66% - Industry AVG
Z CARS ENGINEERING LIMITED financials
Z Cars Engineering Limited's latest turnover from December 2023 is estimated at £190.9 thousand and the company has net assets of £45.4 thousand. According to their latest financial statements, Z Cars Engineering Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 94,976 | 101,718 | 98,516 | 94,256 | 86,532 | 78,616 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 37,375 | 39,460 | 34,443 | 33,478 | 29,205 | 32,769 | |||||||||
| Gross Profit | 57,601 | 62,258 | 64,073 | 60,778 | 57,327 | 45,847 | |||||||||
| Admin Expenses | 55,185 | 58,604 | 58,114 | 54,311 | 55,885 | 50,121 | |||||||||
| Operating Profit | 2,416 | 3,654 | 5,959 | 6,467 | 1,442 | -4,274 | |||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 2,416 | 3,654 | 5,959 | 6,467 | 1,442 | -4,274 | |||||||||
| Tax | -744 | -1,073 | -600 | ||||||||||||
| Profit After Tax | 1,672 | 2,581 | 5,359 | 6,467 | 1,442 | -4,274 | |||||||||
| Dividends Paid | 1,000 | 5,000 | 6,000 | ||||||||||||
| Retained Profit | 672 | -2,419 | -641 | 6,467 | 1,442 | -4,274 | |||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 2 | 3 | 3 | 4 | ||||||||||
| EBITDA* | 3,676 | 5,324 | 8,175 | 7,950 | 3,365 | -2,507 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 24,267 | 19,182 | 7,180 | 7,804 | 2,560 | 1,816 | 2,043 | 2,270 | 2,988 | 3,939 | 5,199 | 6,869 | 4,710 | 6,074 | 7,997 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 2 | 2 | 2 | ||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 24,267 | 19,182 | 7,182 | 7,806 | 2,562 | 1,816 | 2,043 | 2,270 | 2,988 | 3,939 | 5,199 | 6,869 | 4,710 | 6,074 | 7,997 |
| Stock & work in progress | 250 | 250 | 250 | 1,250 | 1,250 | 1,250 | 1,750 | ||||||||
| Trade Debtors | 41,608 | 37,782 | 22,449 | 26,721 | 4,076 | 2,612 | 1,488 | 1,286 | 7,615 | 586 | 1,062 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 10,000 | 4,885 | 5,630 | 5,621 | 5,530 | 8,385 | 5,530 | 340 | 1,647 | ||||||
| Cash | 1,169 | 22,931 | 1,695 | 986 | 2,546 | 5,429 | 5,506 | ||||||||
| misc current assets | 5,547 | 5,534 | 5,621 | ||||||||||||
| total current assets | 51,608 | 37,782 | 27,334 | 32,351 | 9,697 | 8,159 | 7,022 | 6,907 | 9,034 | 23,181 | 7,475 | 10,621 | 9,912 | 7,019 | 9,965 |
| total assets | 75,875 | 56,964 | 34,516 | 40,157 | 12,259 | 9,975 | 9,065 | 9,177 | 12,022 | 27,120 | 12,674 | 17,490 | 14,622 | 13,093 | 17,962 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 11,026 | 6,469 | 1,012 | 1,120 | 2,932 | 1,012 | 1,226 | 1,577 | 1,774 | 2,180 | 1,097 | 1,400 | 2,698 | 1,000 | 2,053 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 4,276 | 3,410 | 859 | 1,006 | 1,208 | 218 | |||||||||
| total current liabilities | 11,026 | 6,469 | 1,012 | 1,120 | 2,932 | 1,012 | 1,226 | 1,577 | 1,774 | 6,456 | 4,507 | 2,259 | 3,704 | 2,208 | 2,271 |
| loans | 13,734 | 19,416 | 7,591 | 10,986 | 6,032 | 9,816 | 16,064 | ||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 19,432 | 24,367 | 30,020 | 35,000 | 4,000 | 1,250 | 1,250 | 3,900 | 3,900 | ||||||
| provisions | |||||||||||||||
| total long term liabilities | 19,432 | 24,367 | 30,020 | 35,000 | 4,000 | 13,734 | 19,416 | 7,591 | 12,236 | 7,282 | 13,716 | 19,964 | |||
| total liabilities | 30,458 | 30,836 | 31,032 | 36,120 | 2,932 | 1,012 | 1,226 | 5,577 | 15,508 | 25,872 | 12,098 | 14,495 | 10,986 | 15,924 | 22,235 |
| net assets | 45,417 | 26,128 | 3,484 | 4,037 | 9,327 | 8,963 | 7,839 | 3,600 | -3,486 | 1,248 | 576 | 2,995 | 3,636 | -2,831 | -4,273 |
| total shareholders funds | 45,417 | 26,128 | 3,484 | 4,037 | 9,327 | 8,963 | 7,839 | 3,600 | -3,486 | 1,248 | 576 | 2,995 | 3,636 | -2,831 | -4,273 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 2,416 | 3,654 | 5,959 | 6,467 | 1,442 | -4,274 | |||||||||
| Depreciation | 951 | 1,260 | 1,670 | 2,216 | 1,483 | 1,923 | 1,767 | ||||||||
| Amortisation | |||||||||||||||
| Tax | -744 | -1,073 | -600 | ||||||||||||
| Stock | -250 | -1,000 | -500 | 1,750 | |||||||||||
| Debtors | 13,826 | 10,448 | -5,017 | 22,654 | 7,085 | 1,124 | 202 | -6,329 | 7,615 | -5,530 | -2,855 | 2,269 | 5,776 | -2,369 | 2,709 |
| Creditors | 4,557 | 5,457 | -108 | -1,812 | 1,920 | -214 | -351 | -197 | -406 | 1,083 | -303 | -1,298 | 1,698 | -1,053 | 2,053 |
| Accruals and Deferred Income | -4,276 | 866 | 2,551 | -147 | -202 | 990 | 218 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 10,411 | 10,354 | 3,861 | 3,670 | 6,171 | -4,695 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -2 | 2 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -13,734 | -5,682 | 11,825 | -3,395 | 4,954 | -3,784 | -6,248 | 16,064 | |||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -4,935 | -5,653 | -4,980 | 35,000 | -4,000 | 4,000 | -1,250 | -2,650 | 3,900 | ||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -6,248 | 19,965 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,169 | -21,762 | 21,236 | 709 | -1,560 | -2,883 | -77 | 5,506 | |||||||
| overdraft | |||||||||||||||
| change in cash | -1,169 | -21,762 | 21,236 | 709 | -1,560 | -2,883 | -77 | 5,506 |
z cars engineering limited Credit Report and Business Information
Z Cars Engineering Limited Competitor Analysis
Perform a competitor analysis for z cars engineering limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.
z cars engineering limited Ownership
Z CARS ENGINEERING LIMITED group structure
Z Cars Engineering Limited has no subsidiary companies.
Ultimate parent company
Z CARS ENGINEERING LIMITED
06743031
z cars engineering limited directors
Z Cars Engineering Limited currently has 2 directors. The longest serving directors include Mr Marko Nikolic (Sep 2016) and Milenko Djakovic (Sep 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marko Nikolic | England | 46 years | Sep 2016 | - | Director |
| Milenko Djakovic | 53 years | Sep 2016 | - | Director |
P&L
December 2023turnover
190.9k
+48%
operating profit
25.7k
0%
gross margin
20.4%
+4.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
45.4k
+0.74%
total assets
75.9k
+0.33%
cash
0
0%
net assets
Total assets minus all liabilities
z cars engineering limited company details
company number
06743031
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
November 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 3, parkfields industrial estate, london, SW11 5BA
Bank
-
Legal Advisor
-
z cars engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to z cars engineering limited.
z cars engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for Z CARS ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
z cars engineering limited Companies House Filings - See Documents
| date | description | view/download |
|---|
