mem (uk) limited

Live EstablishedMicroHealthy

mem (uk) limited Company Information

Share MEM (UK) LIMITED

Company Number

06746222

Directors

Colin Cornish

Shareholders

colin cornish

sally spencer

Group Structure

View All

Industry

Environmental consulting activities

 +2

Registered Address

suite a 82 james carter road, mildenhall, suffolk, IP28 7DE

mem (uk) limited Estimated Valuation

£114.5k

Pomanda estimates the enterprise value of MEM (UK) LIMITED at £114.5k based on a Turnover of £111k and 1.03x industry multiple (adjusted for size and gross margin).

mem (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEM (UK) LIMITED at £0 based on an EBITDA of £-416 and a 3.94x industry multiple (adjusted for size and gross margin).

mem (uk) limited Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of MEM (UK) LIMITED at £66.3k based on Net Assets of £32.1k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mem (uk) Limited Overview

Mem (uk) Limited is a live company located in suffolk, IP28 7DE with a Companies House number of 06746222. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2008, it's largest shareholder is colin cornish with a 74% stake. Mem (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £111k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mem (uk) Limited Health Check

Pomanda's financial health check has awarded Mem (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £111k, make it smaller than the average company (£3.1m)

£111k - Mem (uk) Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.3%)

9% - Mem (uk) Limited

10.3% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (53.8%)

24% - Mem (uk) Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (12.6%)

-0.4% - Mem (uk) Limited

12.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Mem (uk) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Mem (uk) Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111k, this is less efficient (£157.9k)

£111k - Mem (uk) Limited

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (41 days)

105 days - Mem (uk) Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - Mem (uk) Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mem (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mem (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (60.5%)

0.1% - Mem (uk) Limited

60.5% - Industry AVG

MEM (UK) LIMITED financials

EXPORTms excel logo

Mem (Uk) Limited's latest turnover from October 2024 is estimated at £111 thousand and the company has net assets of £32.1 thousand. According to their latest financial statements, we estimate that Mem (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover111,023137,195103,16185,81499,57590,644161,478158,690211,151230,37135,34428,95437,99210,14944,767
Other Income Or Grants
Cost Of Sales84,438102,59274,63065,78379,25070,135123,618117,721155,995171,09326,65221,33927,6467,35732,959
Gross Profit26,58534,60428,53220,03120,32620,50937,86040,96955,15659,2788,6927,61510,3462,79111,809
Admin Expenses27,00135,16128,65916,40621,33527,79151,54452,35160,97563,37912,51061417,8799,659-40,799-64,446
Operating Profit-416-557-1273,625-1,009-7,282-13,684-11,382-5,819-4,101-3,8187,001-7,533-6,86852,60864,446
Interest Payable
Interest Receivable161356351383478407156
Pre-Tax Profit-416-557-1273,625-1,009-7,282-13,684-11,382-5,819-3,940-3,4627,352-7,150-6,39053,01564,601
Tax-689-1,691-14,844-18,088
Profit After Tax-416-557-1272,936-1,009-7,282-13,684-11,382-5,819-3,940-3,4625,661-7,150-6,39038,17146,513
Dividends Paid
Retained Profit-416-557-1272,936-1,009-7,282-13,684-11,382-5,819-3,940-3,4625,661-7,150-6,39038,17146,513
Employee Costs51,96249,34447,62844,43644,56345,27643,76240,85842,29982,41540,49240,02840,53839,22438,725
Number Of Employees111111111211111
EBITDA*-416-557-1273,625-1,009-7,282-13,684-11,382-5,819-4,101-3,8187,001-7,533-6,86852,60864,446

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors32,08732,47933,08733,16631,99531,94338,51852,93463,99870,10110,1517,28810,3911,56010,437
Group Debtors
Misc Debtors57
Cash64,39377,87362,61090,521100,51362,268
misc current assets
total current assets32,08732,47933,08733,16631,99531,94338,51852,93463,99870,10174,54485,16173,00192,138110,95062,268
total assets32,08732,47933,08733,16631,99531,94338,51852,93463,99870,10174,54485,16173,00192,138110,95062,268
Bank overdraft
Bank loan
Trade Creditors 245131,7687077324146981,1518,3061,80713,79426,21615,705
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities245131,7687077324146981,1518,3061,80713,79426,21615,705
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities245131,7687077324146981,1518,3061,80713,79426,21615,705
net assets32,06332,47933,03633,16330,22731,23638,51852,20263,58469,40373,39376,85571,19478,34484,73446,563
total shareholders funds32,06332,47933,03633,16330,22731,23638,51852,20263,58469,40373,39376,85571,19478,34484,73446,563
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-416-557-1273,625-1,009-7,282-13,684-11,382-5,819-4,101-3,8187,001-7,533-6,86852,60864,446
Depreciation
Amortisation
Tax-689-1,691-14,844-18,088
Stock
Debtors-392-608-791,17152-6,575-14,416-11,064-6,10359,9502,863-3,1038,774-8,82010,437
Creditors24-5148-1,7651,061707-732318-284-453-7,1556,499-11,987-12,42210,51115,705
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-64,504-13,83614,912-28,294-10,47037,83862,063
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5050
interest161356351383478407156
cash flow from financing111356351383478407206
cash and cash equivalents
cash-64,393-13,48015,263-27,911-9,99238,24562,268
overdraft
change in cash-64,393-13,48015,263-27,911-9,99238,24562,268

mem (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mem (uk) limited. Get real-time insights into mem (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mem (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mem (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IP28 area or any other competitors across 12 key performance metrics.

mem (uk) limited Ownership

MEM (UK) LIMITED group structure

Mem (Uk) Limited has no subsidiary companies.

Ultimate parent company

MEM (UK) LIMITED

06746222

MEM (UK) LIMITED Shareholders

colin cornish 74%
sally spencer 26%

mem (uk) limited directors

Mem (Uk) Limited currently has 1 director, Mr Colin Cornish serving since Nov 2008.

officercountryagestartendrole
Mr Colin CornishUnited Kingdom63 years Nov 2008- Director

P&L

October 2024

turnover

111k

-19%

operating profit

-416

0%

gross margin

24%

-5.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

32.1k

-0.01%

total assets

32.1k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

mem (uk) limited company details

company number

06746222

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

74901 - Environmental consulting activities

68100 - Buying and selling of own real estate

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

suite a 82 james carter road, mildenhall, suffolk, IP28 7DE

Bank

-

Legal Advisor

-

mem (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mem (uk) limited.

mem (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEM (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

mem (uk) limited Companies House Filings - See Documents

datedescriptionview/download