Pomanda estimates the enterprise value of AKASO INVESTMENTS (UK) LIMITED at £336.5k based on a Turnover of £690.5k and 0.49x industry multiple (adjusted for size and gross margin).
akaso investments (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of AKASO INVESTMENTS (UK) LIMITED at £0 based on an EBITDA of £-22.8k and a 3.31x industry multiple (adjusted for size and gross margin).
akaso investments (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of AKASO INVESTMENTS (UK) LIMITED at £0 based on Net Assets of £-45.5k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Akaso Investments (uk) LimitedOverview
Akaso Investments (uk) Limited is a live company located in london, E1 1EJ with a Companies House number of 06746475. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2008, it's largest shareholder is
atif masood & omar masood
with a 50% stake. Akaso Investments (uk) Limited is a established,
small sized company, Pomanda has estimated its turnover at
£690.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Akaso Investments (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £690.5k, make it smaller than the average company (£1.3m)
£690.5k - Akaso Investments (uk) Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.2%)
19% - Akaso Investments (uk) Limited
7.2% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (47.7%)
25.9% - Akaso Investments (uk) Limited
47.7% - Industry AVG
Profitability
an operating margin of -3.3% make it less profitable than the average company (6.7%)
-3.3% - Akaso Investments (uk) Limited
6.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (11)
4 - Akaso Investments (uk) Limited
11 - Industry AVG
Pay Structure
on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)
£56.9k - Akaso Investments (uk) Limited
£56.9k - Industry AVG
Efficiency
resulting in sales per employee of £172.6k, this is more efficient (£125.8k)
£172.6k - Akaso Investments (uk) Limited
£125.8k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (63 days)
5 days - Akaso Investments (uk) Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 666 days, this is slower than average (29 days)
666 days - Akaso Investments (uk) Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Akaso Investments (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Akaso Investments (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.3%, this is a higher level of debt than the average (57.8%)
102.3% - Akaso Investments (uk) Limited
57.8% - Industry AVG
AKASO INVESTMENTS (UK) LIMITED financials
EXPORT
Akaso Investments (Uk) Limited's latest turnover from November 2023 is estimated at £690.5 thousand and the company has net assets of -£45.5 thousand. According to their latest financial statements, we estimate that Akaso Investments (Uk) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
690,544
676,353
525,136
410,562
554,284
1,991,551
1,656,146
1,452,948
351,924
403,250
470,700
495,819
458,994
425,278
Other Income Or Grants
Cost Of Sales
511,888
486,335
389,973
293,069
391,848
1,412,553
1,163,306
975,447
242,577
271,899
310,047
322,035
299,945
269,742
Gross Profit
178,656
190,019
135,163
117,493
162,436
578,997
492,841
477,501
109,348
131,351
160,653
173,785
159,049
155,536
Admin Expenses
201,440
184,604
122,323
110,580
163,083
625,121
437,350
478,806
112,885
135,747
153,601
168,288
156,065
145,367
52,460
Operating Profit
-22,784
5,415
12,840
6,913
-647
-46,124
55,491
-1,305
-3,537
-4,396
7,052
5,497
2,984
10,169
-52,460
Interest Payable
Interest Receivable
2
102
237
180
71
96
65
100
133
120
233
175
Pre-Tax Profit
-22,784
5,415
12,840
6,915
-545
-45,887
55,672
-1,234
-3,441
-4,331
7,152
5,630
3,104
10,401
-52,285
Tax
-1,029
-2,440
-1,314
-10,578
-1,645
-1,351
-807
-2,912
Profit After Tax
-22,784
4,386
10,400
5,601
-545
-45,887
45,094
-1,234
-3,441
-4,331
5,507
4,279
2,297
7,489
-52,285
Dividends Paid
Retained Profit
-22,784
4,386
10,400
5,601
-545
-45,887
45,094
-1,234
-3,441
-4,331
5,507
4,279
2,297
7,489
-52,285
Employee Costs
227,648
210,282
48,749
44,923
149,903
548,462
503,982
404,049
115,068
114,628
162,260
162,212
158,937
152,957
Number Of Employees
4
4
1
1
3
10
10
7
2
2
3
3
3
3
EBITDA*
-22,784
5,415
12,840
60,814
53,255
7,777
107,091
50,295
48,063
47,204
41,452
39,897
37,384
44,569
1,967
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
1,973,228
2,027,129
2,081,030
2,134,931
2,188,832
2,242,734
2,296,635
2,348,235
2,399,835
2,451,435
2,503,035
2,537,435
2,571,835
2,606,235
2,640,635
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,973,228
2,027,129
2,081,030
2,134,931
2,188,832
2,242,734
2,296,635
2,348,235
2,399,835
2,451,435
2,503,035
2,537,435
2,571,835
2,606,235
2,640,635
Stock & work in progress
Trade Debtors
10,109
20,852
19,708
14,966
10,000
7,967
24,967
41,967
51,967
51,967
51,967
1,967
Group Debtors
Misc Debtors
Cash
3,183
24,013
39,173
32,969
23,634
14,849
11,324
28,489
24,847
23,006
70,000
misc current assets
total current assets
10,109
20,852
19,708
14,966
13,183
24,013
39,173
32,969
31,601
39,816
53,291
80,456
76,814
74,973
71,967
total assets
1,983,337
2,047,981
2,100,738
2,149,897
2,202,015
2,266,747
2,335,808
2,381,204
2,431,436
2,491,251
2,556,326
2,617,891
2,648,649
2,681,208
2,712,602
Bank overdraft
Bank loan
Trade Creditors
935,221
942,483
923,604
902,531
882,866
875,770
870,726
846,459
828,092
818,740
815,679
820,813
795,712
773,312
755,552
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
935,221
942,483
923,604
902,531
882,866
875,770
870,726
846,459
828,092
818,740
815,679
820,813
795,712
773,312
755,552
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,093,570
1,128,168
1,204,190
1,284,820
1,362,204
1,433,487
1,503,790
1,576,462
1,643,827
1,709,553
1,773,358
1,835,296
1,895,434
1,952,690
2,009,333
provisions
total long term liabilities
1,093,570
1,128,168
1,204,190
1,284,820
1,362,204
1,433,487
1,503,790
1,576,462
1,643,827
1,709,553
1,773,358
1,835,296
1,895,434
1,952,690
2,009,333
total liabilities
2,028,791
2,070,651
2,127,794
2,187,351
2,245,070
2,309,257
2,374,516
2,422,921
2,471,919
2,528,293
2,589,037
2,656,109
2,691,146
2,726,002
2,764,885
net assets
-45,454
-22,670
-27,056
-37,454
-43,055
-42,510
-38,708
-41,717
-40,483
-37,042
-32,711
-38,218
-42,497
-44,794
-52,283
total shareholders funds
-45,454
-22,670
-27,056
-37,454
-43,055
-42,510
-38,708
-41,717
-40,483
-37,042
-32,711
-38,218
-42,497
-44,794
-52,283
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
-22,784
5,415
12,840
6,913
-647
-46,124
55,491
-1,305
-3,537
-4,396
7,052
5,497
2,984
10,169
-52,460
Depreciation
53,901
53,902
53,901
51,600
51,600
51,600
51,600
34,400
34,400
34,400
34,400
54,427
Amortisation
Tax
-1,029
-2,440
-1,314
-10,578
-1,645
-1,351
-807
-2,912
Stock
Debtors
-10,743
1,144
4,742
4,966
10,000
-7,967
-17,000
-17,000
-10,000
50,000
1,967
Creditors
-7,262
18,879
21,073
19,665
7,096
5,044
24,267
18,367
9,352
3,061
-5,134
25,101
22,400
17,760
755,552
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-19,303
22,121
26,731
74,199
50,351
12,821
120,780
76,629
74,415
67,265
44,673
63,647
58,977
9,417
755,552
Investing Activities
capital expenditure
53,901
53,901
53,901
-2,695,062
Change in Investments
cash flow from investments
53,901
53,901
53,901
-2,695,062
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-34,598
-76,022
-80,630
-77,384
-71,283
-70,303
-72,672
-67,365
-65,726
-63,805
-61,938
-60,138
-57,256
-56,643
2,009,333
share issue
-2
42,085
-42,085
2
interest
2
102
237
180
71
96
65
100
133
120
233
175
cash flow from financing
-34,598
-76,022
-80,632
-77,382
-71,181
-27,981
-114,577
-67,294
-65,630
-63,740
-61,838
-60,005
-57,136
-56,410
2,009,510
cash and cash equivalents
cash
-3,183
-20,830
-15,160
6,204
9,335
8,785
3,525
-17,165
3,642
1,841
-46,994
70,000
overdraft
change in cash
-3,183
-20,830
-15,160
6,204
9,335
8,785
3,525
-17,165
3,642
1,841
-46,994
70,000
akaso investments (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akaso investments (uk) limited. Get real-time insights into akaso investments (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for akaso investments (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.
akaso investments (uk) limited Ownership
AKASO INVESTMENTS (UK) LIMITED group structure
Akaso Investments (Uk) Limited has no subsidiary companies.
Ultimate parent company
AKASO INVESTMENTS (UK) LIMITED
06746475
AKASO INVESTMENTS (UK) LIMITED Shareholders
The largest shareholders in Akaso Investments (Uk) Limited include Atif Masood & Omar Masood and Omer Masood.
atif masood & omar masood
50%
omer masood
50%
akaso investments (uk) limited directors
Akaso Investments (Uk) Limited currently has 2 directors.
The longest serving directors include
Mr Omar Masood (Nov 2008) and
Mr Atif Masood (Dec 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to akaso investments (uk) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
akaso investments (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AKASO INVESTMENTS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
akaso investments (uk) limitedCompanies House Filings - See Documents
