Bestsurf Limited

POWER SEARCH PRICING

SOLUTIONS

bestsurf limited Company Information

Live

EstablishedMicroDeclining

Company Number

06751579

Website

http://sunbed-zone.co.uk

Registered Address

228-230 high road, wood green, london, N22 8HH

Industry

Hairdressing and other beauty treatment

Telephone

02088883335

Next Accounts Due

August 2025

Group Structure

View All

Directors

Nadarasan Ragutharan15 Years

Shareholders

yasotha ragutharan 66.7%

nadarasan ragutharan 33.3%

bestsurf limited Estimated Valuation

£38.8k

Pomanda estimates the enterprise value of BESTSURF LIMITED at £38.8k based on a Turnover of £68.6k and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bestsurf Limited is a live company located in london, N22 8HH with a Companies House number of 06751579. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in November 2008, it's largest shareholder is yasotha ragutharan with a 66.7% stake. Bestsurf Limited is a established, micro sized company, Pomanda has estimated its turnover at £68.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bestsurf Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £68.6k, make it in line with the average company (£83.8k)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (8.9%)

EXPORT

Bestsurf Limited's latest turnover from November 2023 is estimated at £68.6 thousand and the company has net assets of £7.1 thousand. According to their latest financial statements, Bestsurf Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	68,628	68,675	71,126	104,990	72,583	66,739	70,018	81,413	79,789	34,313	34,168	57,609	44,625	60,511	50,292
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	35,363	30,233	36,635	54,186	34,211	32,408	34,542	7,329	7,282	15,754	15,874	29,452	26,583	3,556	4,664
Gross Profit	33,264	38,442	34,492	50,804	38,371	34,331	35,476	74,084	72,507	18,560	18,294	28,157	18,042	56,955	45,628
Admin Expenses	42,053	58,864	31,048	55,219	36,457	40,913	41,932	55,863	54,786	5,553	2,853	11,859	7,005	45,930	52,402
Operating Profit	-8,789	-20,422	3,444	-4,415	1,914	-6,582	-6,456	18,221	17,721	13,007	15,441	16,298	11,037	11,025	-6,774
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	12	22	25	1	0	14	11	9	9	0	0
Pre-Tax Profit	-8,789	-20,422	3,444	-4,415	1,926	-6,560	-6,431	18,222	17,721	13,020	15,452	16,307	11,046	11,622	-6,771
Tax	0	0	-654	0	-366	0	0	-4,824	-4,724	-2,734	-3,554	-3,914	-2,872	-3,679	0
Profit After Tax	-8,789	-20,422	2,790	-4,415	1,560	-6,560	-6,431	13,398	12,997	10,286	11,898	12,393	8,174	7,943	-6,771
Dividends Paid	0	0	0	0	0	0	0	6,000	15,000	0	0	0	0	0	0
Retained Profit	-8,789	-20,422	2,790	-4,415	1,560	-6,560	-6,431	7,398	-2,003	10,286	11,898	12,393	8,174	7,943	-6,771
Employee Costs	58,104	54,715	66,177	34,854	47,995	33,165	22,738	32,599	18,328	17,918	16,157	29,250	27,373	26,708	0
Number Of Employees	4	4	5	3	4	3	2	2	1	1	1	2	2	2	0
EBITDA*	-8,789	-20,422	3,444	-4,415	1,914	-6,582	-6,456	25,788	25,705	21,512	23,636	25,067	22,469	23,840	4,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	10,494	17,180	24,455	24,327	31,609	30,457	36,235	8,469	11,036	14,020	13,680	16,875	28,430	34,862	29,000
Intangible Assets	0	0	0	0	0	0	0	35,000	40,000	45,000	50,000	55,000	60,000	65,000	70,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,494	17,180	24,455	24,327	31,609	30,457	36,235	43,469	51,036	59,020	63,680	71,875	88,430	99,862	99,000
Stock & work in progress	0	0	0	0	0	0	0	1,250	1,170	1,620	1,250	820	750	500	3,250
Trade Debtors	11,469	16,509	38,995	41,685	13,694	14,158	15,343	0	0	2,225	2,862	3,720	1,758	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,138	5,689	2,780	3,569	3,308	0	0	8,125	8,125	0	0	0	0	1,708	1,906
Cash	0	0	0	0	0	3,186	2,681	7,145	2,518	2,638	2,772	1,616	1,900	1,685	1,057
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	15,607	22,198	41,775	45,254	17,002	17,344	18,024	16,520	11,813	6,483	6,884	6,156	4,408	3,893	6,213
total assets	26,101	39,378	66,230	69,581	48,611	47,801	54,259	59,989	62,849	65,503	70,564	78,031	92,838	103,755	105,213
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,352	8,564	9,570	8,160	5,786	9,044	7,312	0	0	20,528	36,350	55,533	81,740	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	10,030	20,107	0	0	0	0	100,284	111,982
total current liabilities	8,352	8,564	9,570	8,160	5,786	9,044	7,312	10,030	20,107	20,528	36,350	55,533	81,740	100,284	111,982
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,395	1,073	1,900	4,589	2,790	1,990	3,588	0	0	0	0	0	0	0	0
other liabilities	7,531	11,864	16,091	22,000	0	0	0	0	0	0	0	0	0	0	0
provisions	1,772	2,037	2,407	1,360	2,148	440	472	638	819	1,050	575	757	1,750	2,297	0
total long term liabilities	10,698	14,974	20,398	27,949	4,938	2,430	4,060	638	819	1,050	575	757	1,750	2,297	0
total liabilities	19,050	23,538	29,968	36,109	10,724	11,474	11,372	10,668	20,926	21,578	36,925	56,290	83,490	102,581	111,982
net assets	7,051	15,840	36,262	33,472	37,887	36,327	42,887	49,321	41,923	43,925	33,639	21,741	9,348	1,174	-6,769
total shareholders funds	7,051	15,840	36,262	33,472	37,887	36,327	42,887	49,321	41,923	43,925	33,639	21,741	9,348	1,174	-6,769

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-8,789	-20,422	3,444	-4,415	1,914	-6,582	-6,456	18,221	17,721	13,007	15,441	16,298	11,037	11,025	-6,774
Depreciation	0	0	0	0	0	0	0	2,567	2,984	3,505	3,195	3,769	6,432	7,815	6,126
Amortisation	0	0	0	0	0	0	0	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000
Tax	0	0	-654	0	-366	0	0	-4,824	-4,724	-2,734	-3,554	-3,914	-2,872	-3,679	0
Stock	0	0	0	0	0	0	-1,250	80	-450	370	430	70	250	-2,750	3,250
Debtors	-6,591	-19,577	-3,479	28,252	2,844	-1,185	7,218	0	5,900	-637	-858	1,962	50	-198	1,906
Creditors	-212	-1,006	1,410	2,374	-3,258	1,732	7,312	0	-20,528	-15,822	-19,183	-26,207	81,740	0	0
Accruals and Deferred Income	322	-827	-2,689	1,799	800	-1,598	-6,442	-10,077	20,107	0	0	0	-100,284	-11,698	111,982
Deferred Taxes & Provisions	-265	-370	1,047	-788	1,708	-32	-166	-181	-231	475	-182	-993	-547	2,297	0
Cash flow from operations	-2,353	-3,048	6,037	-29,282	-2,046	-5,295	-11,720	10,626	14,879	3,698	1,145	-8,079	206	13,708	111,178
Investing Activities
capital expenditure	6,686	7,275	-128	7,282	-1,152	5,778	7,234	0	0	-3,845	0	7,786	0	-13,677	-110,126
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	6,686	7,275	-128	7,282	-1,152	5,778	7,234	0	0	-3,845	0	7,786	0	-13,677	-110,126
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,333	-4,227	-5,909	22,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-3	0	1	0	0	0	0	0	2
interest	0	0	0	0	12	22	25	1	0	14	11	9	9	0	0
cash flow from financing	-4,333	-4,227	-5,909	22,000	12	22	22	1	1	14	11	9	9	0	2
cash and cash equivalents
cash	0	0	0	0	-3,186	505	-4,464	4,627	-120	-134	1,156	-284	215	628	1,057
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-3,186	505	-4,464	4,627	-120	-134	1,156	-284	215	628	1,057

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bestsurf limited. Get real-time insights into bestsurf limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bestsurf limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.

BESTSURF LIMITED group structure

Bestsurf Limited has no subsidiary companies.

Ultimate parent company

BESTSURF LIMITED

06751579

BESTSURF LIMITED Shareholders

yasotha ragutharan	66.67%
nadarasan ragutharan	33.33%

Bestsurf Limited currently has 1 director, Mr Nadarasan Ragutharan serving since Nov 2008.

officer	country	age	start	end	role
Mr Nadarasan Ragutharan	United Kingdom	62 years	Nov 2008	-	Director

P&L

November 2023

turnover

68.6k

operating profit

-8.8k

gross margin

48.5%

-13.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

7.1k

-0.55%

total assets

26.1k

-0.34%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

dermafx limited

2.5

the tash limited

2.5

glow hair and beauty ltd

4.5

crazy cuts (london) limited

1.5

buff & polish ltd

2.5

company number

06751579

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

November 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

228-230 high road, wood green, london, N22 8HH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bestsurf limited.

bestsurf limited Company Information

bestsurf limited Estimated Valuation

bestsurf limited Estimated Valuation

bestsurf limited Estimated Valuation

Bestsurf Limited Overview

Bestsurf Limited Health Check

BESTSURF LIMITED financials

bestsurf limited Credit Report and Business Information

Bestsurf Limited Competitor Analysis

bestsurf limited Ownership

bestsurf limited directors

bestsurf limited company details

bestsurf limited Charges & Mortgages

bestsurf limited Companies House Filings - See Documents