vizion network limited

Live EstablishedMegaRapid

vizion network limited Company Information

Share VIZION NETWORK LIMITED

Company Number

06751660

Directors

Eamonn Dunne

Graham Eyles

View All

Shareholders

paula austin

christopher mckie

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the deep business centre, tower street, hull, east yorkshire, HU1 4BG

vizion network limited Estimated Valuation

£288m

Pomanda estimates the enterprise value of VIZION NETWORK LIMITED at £288m based on a Turnover of £425.1m and 0.68x industry multiple (adjusted for size and gross margin).

vizion network limited Estimated Valuation

£23.7m

Pomanda estimates the enterprise value of VIZION NETWORK LIMITED at £23.7m based on an EBITDA of £4.8m and a 4.96x industry multiple (adjusted for size and gross margin).

vizion network limited Estimated Valuation

£15.6m

Pomanda estimates the enterprise value of VIZION NETWORK LIMITED at £15.6m based on Net Assets of £7.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vizion Network Limited Overview

Vizion Network Limited is a live company located in hull, HU1 4BG with a Companies House number of 06751660. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2008, it's largest shareholder is paula austin with a 25% stake. Vizion Network Limited is a established, mega sized company, Pomanda has estimated its turnover at £425.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vizion Network Limited Health Check

Pomanda's financial health check has awarded Vizion Network Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £425.1m, make it larger than the average company (£4.8m)

£425.1m - Vizion Network Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (6.7%)

59% - Vizion Network Limited

6.7% - Industry AVG

production

Production

with a gross margin of 4.4%, this company has a higher cost of product (38.2%)

4.4% - Vizion Network Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.7%)

1.1% - Vizion Network Limited

5.7% - Industry AVG

employees

Employees

with 298 employees, this is above the industry average (27)

298 - Vizion Network Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has a lower pay structure (£53.9k)

£32.2k - Vizion Network Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£171.3k)

£1.4m - Vizion Network Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (42 days)

3 days - Vizion Network Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Vizion Network Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vizion Network Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (22 weeks)

26 weeks - Vizion Network Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (62.6%)

90.1% - Vizion Network Limited

62.6% - Industry AVG

VIZION NETWORK LIMITED financials

EXPORTms excel logo

Vizion Network Limited's latest turnover from December 2023 is £425.1 million and the company has net assets of £7.3 million. According to their latest financial statements, Vizion Network Limited has 298 employees and maintains cash reserves of £34 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover425,105,481320,945,503186,048,874105,442,99864,353,52941,144,32927,423,93525,470,20921,068,0939,557,4891,057,868654,235460,207452,378
Other Income Or Grants
Cost Of Sales406,519,100308,842,205176,698,69096,840,50553,709,82132,372,23020,991,80820,671,74017,608,3868,656,909689,338419,110288,332276,564
Gross Profit18,586,38112,103,2989,350,1848,602,49310,643,7088,772,0996,432,1274,798,4693,459,707900,580368,530235,126171,875175,814
Admin Expenses13,884,97610,824,4319,004,5498,555,1158,137,8456,796,8235,063,6943,995,2612,823,462785,998332,118171,756168,843140,02536,964
Operating Profit4,701,4051,278,867345,63547,3782,505,8631,975,2761,368,433803,208636,245114,58236,41263,3703,03235,789-36,964
Interest Payable1301,680
Interest Receivable68,4707,96970765,38240,06216,7467,8192,8026921642614912815942
Pre-Tax Profit4,769,8751,286,836346,342112,7602,545,7951,990,3421,376,252806,010636,937114,74636,67363,4183,16135,947-36,923
Tax-1,189,973-74,207105,563155,704-310,132-113,062-280,050-161,163-130,687-23,391-8,435-15,220-822-10,065
Profit After Tax3,579,9021,212,629451,905268,4642,235,6631,877,2801,096,202644,847506,25091,35528,23848,1982,33925,882-36,923
Dividends Paid100,000
Retained Profit3,579,9021,212,629451,905268,4642,235,6631,877,2801,096,202544,847506,25091,35528,23848,1982,33925,882-36,923
Employee Costs9,608,6417,341,2005,959,4585,967,7495,227,4194,307,9153,276,4812,231,4165,900,9862,699,158328,656200,305158,353153,746
Number Of Employees298248189211191170136118142658544
EBITDA*4,782,6991,355,256463,78247,3782,677,8072,154,9051,545,937912,864699,000128,76448,03070,9405,62736,191-36,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets301,161292,989369,378479,304480,226473,497375,767466,917173,660126,36711,4243,9693,495803
Intangible Assets2,2915,8319,37116,84425,19413,55018,35723,164
Investments & Other100
Debtors (Due After 1 year)3,980,5994,882,2628,035,0007,430,0003,948,7544,721,4514,754,833
Total Fixed Assets4,281,8605,175,2518,404,3787,909,3044,428,9805,197,2395,136,431476,288190,504151,56124,97422,32626,659803
Stock & work in progress
Trade Debtors3,735,7475,129,8072,347,8351,601,5982,652,0912,945,2422,349,8891,364,2952,194,1891,028,703123,62583,72147,18942,39210,924
Group Debtors
Misc Debtors31,950,81821,511,83513,912,9779,261,7556,697,8873,614,6921,918,3851,282,679392,296147,964
Cash33,979,54923,509,01913,525,47017,348,12021,542,2498,794,0304,666,4852,673,3263,151,792670,46089,25515,0354,53246,84516,599
misc current assets6,848
total current assets69,666,11450,150,66129,786,28228,211,47330,892,22715,353,9648,934,7595,320,3005,738,2771,847,127212,880105,60451,72189,23727,523
total assets73,947,97455,325,91238,190,66036,120,77735,321,20720,551,20314,071,1905,796,5885,928,7811,998,688237,854127,93078,38090,04027,523
Bank overdraft
Bank loan
Trade Creditors 562,5042,269,4231,286,444729,4862,217,2521,815,0731,451,1341,396,5701,942,8631,244,825150,33187,42486,866100,96964,334
Group/Directors Accounts339,000345345
other short term finances
hp & lease commitments
other current liabilities64,989,14343,617,98329,029,94723,155,82028,331,16514,081,0957,218,7473,281,0073,285,286569,28517,288
total current liabilities65,551,64745,887,40630,316,39123,885,30630,548,41716,235,1688,669,8814,677,9225,228,4941,814,110167,61987,42486,866100,96964,334
loans
hp & lease commitments
Accruals and Deferred Income1,060,0005,405,5684,703,2497,516,3561,606,9153,205,715
other liabilities
provisions24,09850,56152,81838,99058,26434,73225,2732,285794
total long term liabilities1,084,0985,405,5684,703,2497,516,35650,5611,659,7333,244,70558,26434,73225,2732,285794
total liabilities66,635,74551,292,97435,019,64031,401,66230,598,97817,894,90111,914,5864,736,1865,263,2261,839,383169,90488,21886,866100,96964,334
net assets7,312,2294,032,9383,171,0204,719,1154,722,2292,656,3022,156,6041,060,402665,555159,30567,95039,712-8,486-10,929-36,811
total shareholders funds7,312,2294,032,9383,171,0204,719,1154,722,2292,656,3022,156,6041,060,402665,555159,30567,95039,712-8,486-10,929-36,811
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,701,4051,278,867345,63547,3782,505,8631,975,2761,368,433803,208636,245114,58236,41263,3703,03235,789-36,964
Depreciation81,29476,389118,147169,653176,089173,964102,18354,4058,1266,8112,7631,722402
Amortisation2,2913,5403,5407,4738,3506,0564,8074,807873
Tax-1,189,973-74,207105,563155,704-310,132-113,062-280,050-161,163-130,687-23,391-8,435-15,220-822-10,065
Stock
Debtors8,143,2607,228,0926,002,4594,994,6212,017,3472,258,2786,376,13360,4891,409,8181,053,04239,90436,5324,79731,46810,924
Creditors-1,706,919982,979556,958-1,487,766402,179363,93954,564-546,293698,0381,094,49462,907558-14,10336,63564,334
Accruals and Deferred Income17,025,59215,290,3553,061,0202,341,01112,643,1555,263,5487,143,455-4,2792,716,001551,99717,288
Deferred Taxes & Provisions24,098-50,561-2,25713,828-19,27423,5329,45922,9881,491794
Cash flow from operations10,792,23710,326,291-1,815,136-3,988,85513,393,4055,424,8802,068,499164,1722,581,993721,81081,37720,540-14,09531,29316,446
Investing Activities
capital expenditure-273,819-82,814-395,440-101,698-140,769-14,266-3,237-28,451-1,205
Change in Investments100
cash flow from investments-100-273,819-82,814-395,440-101,698-140,769-14,266-3,237-28,451-1,205
Financing Activities
Bank loans
Group/Directors Accounts-339,000339,000-345345
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-300,611-350,711-2,000,000-271,578-169,736-1,377,582-150,000104112
interest68,4707,96970765,38239,93215,0667,8192,8026921642614912815942
cash flow from financing-232,141-342,742-1,999,293-206,196-468,804-1,023,5167,474-147,1981,03716426149232159154
cash and cash equivalents
cash10,470,5309,983,549-3,822,650-4,194,12912,748,2194,127,5451,993,159-478,4662,481,332581,20574,22010,503-42,31330,24616,599
overdraft
change in cash10,470,5309,983,549-3,822,650-4,194,12912,748,2194,127,5451,993,159-478,4662,481,332581,20574,22010,503-42,31330,24616,599

vizion network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vizion network limited. Get real-time insights into vizion network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vizion Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vizion network limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in HU1 area or any other competitors across 12 key performance metrics.

vizion network limited Ownership

VIZION NETWORK LIMITED group structure

Vizion Network Limited has no subsidiary companies.

Ultimate parent company

VIZION NETWORK LIMITED

06751660

VIZION NETWORK LIMITED Shareholders

paula austin 25%
christopher mckie 25%
eamonn j. dunne 25%
graham eyles 18.42%
trustees of the eyles family trust 6.58%

vizion network limited directors

Vizion Network Limited currently has 5 directors. The longest serving directors include Mr Eamonn Dunne (Nov 2008) and Mr Graham Eyles (Jan 2009).

officercountryagestartendrole
Mr Eamonn Dunne56 years Nov 2008- Director
Mr Graham EylesEngland61 years Jan 2009- Director
Mr Paul AustinUnited Kingdom72 years Jan 2009- Director
Mr Christopher McKieEngland55 years Nov 2013- Director
Mr Michael BourkeEngland60 years Jul 2018- Director

P&L

December 2023

turnover

425.1m

+32%

operating profit

4.7m

+268%

gross margin

4.4%

+15.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.3m

+0.81%

total assets

73.9m

+0.34%

cash

34m

+0.45%

net assets

Total assets minus all liabilities

vizion network limited company details

company number

06751660

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SAFFERY LLP

address

the deep business centre, tower street, hull, east yorkshire, HU1 4BG

Bank

-

Legal Advisor

-

vizion network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to vizion network limited. Currently there are 2 open charges and 2 have been satisfied in the past.

vizion network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIZION NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

vizion network limited Companies House Filings - See Documents

datedescriptionview/download