
Company Number
06755346
Next Accounts
Sep 2025
Shareholders
bouygues construction sa
bouygues (uk) limited
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
becket house, 1 lambeth palace road, london, SE1 7EU
Website
bouygues-uk.comPomanda estimates the enterprise value of BOUYGUES CONSTRUCTION IT UK LIMITED at £6.4m based on a Turnover of £7.7m and 0.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BOUYGUES CONSTRUCTION IT UK LIMITED at £0 based on an EBITDA of £-17.4k and a 5.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BOUYGUES CONSTRUCTION IT UK LIMITED at £225.6k based on Net Assets of £104k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bouygues Construction It Uk Limited is a live company located in london, SE1 7EU with a Companies House number of 06755346. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2008, it's largest shareholder is bouygues construction sa with a 62% stake. Bouygues Construction It Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.7m with high growth in recent years.
Pomanda's financial health check has awarded Bouygues Construction It Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £7.7m, make it in line with the average company (£7.4m)
£7.7m - Bouygues Construction It Uk Limited
£7.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8%)
17% - Bouygues Construction It Uk Limited
8% - Industry AVG
Production
with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)
51.3% - Bouygues Construction It Uk Limited
51.3% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (3.5%)
-0.6% - Bouygues Construction It Uk Limited
3.5% - Industry AVG
Employees
with 43 employees, this is similar to the industry average (44)
- Bouygues Construction It Uk Limited
44 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bouygues Construction It Uk Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £178.3k, this is equally as efficient (£178.8k)
- Bouygues Construction It Uk Limited
£178.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (52 days)
1 days - Bouygues Construction It Uk Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
0 days - Bouygues Construction It Uk Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bouygues Construction It Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (14 weeks)
10 weeks - Bouygues Construction It Uk Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (64.2%)
92.3% - Bouygues Construction It Uk Limited
64.2% - Industry AVG
Bouygues Construction It Uk Limited's latest turnover from December 2023 is £7.7 million and the company has net assets of £104 thousand. According to their latest financial statements, we estimate that Bouygues Construction It Uk Limited has 43 employees and maintains cash reserves of £242 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,667,000 | 7,323,000 | 6,836,000 | 4,798,000 | 4,410,000 | 4,207,000 | 4,039,000 | 3,756,000 | 3,930,000 | 3,833,000 | 2,456,000 | 2,290,000 | 2,490,000 | 2,752,000 | 2,763,000 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -3,981,000 | -3,924,000 | 6,000 | 28,000 | 11,000 | 7,000 | 83,000 | 50,000 | |||||||
Interest Payable | 74,000 | 83,000 | 56,000 | 34,000 | 114,000 | 1,000 | 14,000 | 1,000 | 5,000 | 19,000 | 1,000 | 2,000 | 1,000 | 1,000 | 3,000 |
Interest Receivable | 6,000 | 36,000 | 45,000 | 67,000 | |||||||||||
Pre-Tax Profit | -21,000 | 36,000 | 1,000 | 42,000 | -16,000 | 13,000 | 3,000 | 86,000 | 2,000 | -13,000 | 27,000 | 9,000 | 6,000 | 82,000 | 47,000 |
Tax | -14,000 | 3,000 | -1,000 | -16,000 | -3,000 | -4,000 | -3,000 | -1,000 | -2,000 | -2,000 | -8,000 | -1,000 | -3,000 | -15,000 | -11,000 |
Profit After Tax | -35,000 | 39,000 | 26,000 | -19,000 | 9,000 | 85,000 | -15,000 | 19,000 | 8,000 | 3,000 | 67,000 | 36,000 | |||
Dividends Paid | 60,000 | ||||||||||||||
Retained Profit | -35,000 | 39,000 | 26,000 | -19,000 | 9,000 | 85,000 | -15,000 | 19,000 | 8,000 | -57,000 | 67,000 | 36,000 | |||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -3,954,000 | -3,908,000 | 10,000 | 34,000 | 20,000 | 18,000 | 102,000 | 97,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 42,000 | 62,000 | 245,000 | 110,000 | 121,000 | 116,000 | 43,000 | 50,000 | 26,000 | 6,000 | 4,000 | 8,000 | 16,000 | 19,000 | 20,000 |
Intangible Assets | 8,000 | 17,000 | 36,000 | 36,000 | 54,000 | 10,000 | 24,000 | 13,000 | |||||||
Investments & Other | 5,000 | ||||||||||||||
Debtors (Due After 1 year) | 4,000 | 29,000 | 16,000 | 18,000 | |||||||||||
Total Fixed Assets | 54,000 | 79,000 | 252,000 | 130,000 | 157,000 | 116,000 | 43,000 | 60,000 | 50,000 | 19,000 | 4,000 | 8,000 | 16,000 | 19,000 | 20,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 37,000 | 30,000 | 17,000 | 23,000 | 9,000 | 9,000 | |||||||||
Group Debtors | 794,000 | 1,182,000 | 933,000 | 726,000 | 654,000 | 667,000 | 668,000 | 605,000 | 388,000 | 666,000 | 311,000 | 333,000 | 382,000 | 292,000 | 372,000 |
Misc Debtors | 218,000 | 155,000 | 171,000 | 68,000 | 44,000 | 76,000 | 75,000 | 45,000 | 42,000 | 25,000 | 30,000 | 21,000 | 8,000 | 9,000 | 2,000 |
Cash | 242,000 | 269,000 | 570,000 | 722,000 | 292,000 | 194,000 | 116,000 | 192,000 | 311,000 | 102,000 | 199,000 | 339,000 | 127,000 | 357,000 | 414,000 |
misc current assets | |||||||||||||||
total current assets | 1,291,000 | 1,636,000 | 1,691,000 | 1,539,000 | 999,000 | 946,000 | 859,000 | 842,000 | 741,000 | 793,000 | 540,000 | 693,000 | 517,000 | 658,000 | 788,000 |
total assets | 1,345,000 | 1,715,000 | 1,943,000 | 1,669,000 | 1,156,000 | 1,062,000 | 902,000 | 902,000 | 791,000 | 812,000 | 544,000 | 701,000 | 533,000 | 677,000 | 808,000 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 1,000 | 294,000 | 16,000 | 67,000 | 3,000 | 10,000 | 1,000 | 121,000 | 139,000 | 132,000 | |||||
Group/Directors Accounts | 930,000 | 389,000 | 363,000 | 103,000 | 102,000 | 101,000 | |||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 310,000 | 1,235,000 | 1,886,000 | 1,495,000 | 1,019,000 | 909,000 | 758,000 | 748,000 | 731,000 | 753,000 | 81,000 | 283,000 | 262,000 | 332,000 | 538,000 |
total current liabilities | 1,241,000 | 1,529,000 | 1,902,000 | 1,562,000 | 1,022,000 | 909,000 | 758,000 | 758,000 | 732,000 | 753,000 | 470,000 | 646,000 | 486,000 | 573,000 | 771,000 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 8,000 | ||||||||||||||
total long term liabilities | 4,000 | ||||||||||||||
total liabilities | 1,241,000 | 1,533,000 | 1,902,000 | 1,562,000 | 1,022,000 | 909,000 | 758,000 | 758,000 | 732,000 | 753,000 | 470,000 | 646,000 | 486,000 | 573,000 | 771,000 |
net assets | 104,000 | 182,000 | 41,000 | 107,000 | 134,000 | 153,000 | 144,000 | 144,000 | 59,000 | 59,000 | 74,000 | 55,000 | 47,000 | 104,000 | 37,000 |
total shareholders funds | 104,000 | 182,000 | 41,000 | 107,000 | 134,000 | 153,000 | 144,000 | 144,000 | 59,000 | 59,000 | 74,000 | 55,000 | 47,000 | 104,000 | 37,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -3,981,000 | -3,924,000 | 6,000 | 28,000 | 11,000 | 7,000 | 83,000 | 50,000 | |||||||
Depreciation | 22,000 | 53,000 | 44,000 | 24,000 | 21,000 | 14,000 | 15,000 | 13,000 | 5,000 | 3,000 | 6,000 | 9,000 | 11,000 | 19,000 | 47,000 |
Amortisation | 9,000 | 12,000 | 15,000 | 9,000 | 2,000 | 59,000 | 10,000 | 14,000 | 11,000 | 1,000 | |||||
Tax | -14,000 | 3,000 | -1,000 | -16,000 | -3,000 | -4,000 | -3,000 | -1,000 | -2,000 | -2,000 | -8,000 | -1,000 | -3,000 | -15,000 | -11,000 |
Stock | |||||||||||||||
Debtors | -314,000 | 217,000 | 317,000 | 108,000 | -27,000 | 9,000 | 93,000 | 220,000 | -261,000 | 350,000 | -13,000 | -36,000 | 89,000 | -73,000 | 374,000 |
Creditors | -293,000 | 278,000 | -51,000 | 64,000 | 3,000 | -10,000 | 9,000 | 1,000 | -121,000 | -18,000 | 7,000 | 132,000 | |||
Accruals and Deferred Income | -925,000 | -651,000 | 391,000 | 476,000 | 110,000 | 151,000 | 10,000 | 17,000 | -22,000 | 672,000 | -202,000 | 21,000 | -70,000 | -206,000 | 538,000 |
Deferred Taxes & Provisions | -8,000 | 8,000 | |||||||||||||
Cash flow from operations | -4,149,000 | -3,670,000 | 330,000 | -163,000 | -45,000 | -162,000 | -39,000 | 382,000 | |||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -5,000 | 5,000 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 930,000 | -389,000 | 26,000 | 260,000 | 1,000 | 1,000 | 101,000 | ||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -68,000 | -47,000 | -56,000 | 11,000 | -114,000 | -1,000 | -14,000 | 66,000 | -5,000 | -19,000 | -1,000 | -2,000 | -1,000 | -1,000 | -3,000 |
cash flow from financing | 819,000 | 55,000 | -122,000 | -42,000 | -114,000 | -1,000 | -14,000 | 66,000 | -5,000 | -408,000 | 25,000 | 258,000 | 99,000 | ||
cash and cash equivalents | |||||||||||||||
cash | -27,000 | -301,000 | -152,000 | 430,000 | 98,000 | 78,000 | -76,000 | -119,000 | 209,000 | -97,000 | -140,000 | 212,000 | -230,000 | -57,000 | 414,000 |
overdraft | |||||||||||||||
change in cash | -27,000 | -301,000 | -152,000 | 430,000 | 98,000 | 78,000 | -76,000 | -119,000 | 209,000 | -97,000 | -140,000 | 212,000 | -230,000 | -57,000 | 414,000 |
Perform a competitor analysis for bouygues construction it uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.
BOUYGUES CONSTRUCTION IT UK LIMITED group structure
Bouygues Construction It Uk Limited has no subsidiary companies.
Ultimate parent company
BOUYGUES SA
#0003993
BOUYGUES CONSTRUCTION SA
#0081816
2 parents
BOUYGUES CONSTRUCTION IT UK LIMITED
06755346
Bouygues Construction It Uk Limited currently has 3 directors. The longest serving directors include Mr Franck Meriau (Dec 2019) and Annick Naranjo-Sanchez (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Franck Meriau | United Kingdom | 56 years | Dec 2019 | - | Director |
Annick Naranjo-Sanchez | United Kingdom | 57 years | Sep 2021 | - | Director |
Mr Thibaut Roux | England | 50 years | Oct 2023 | - | Director |
P&L
December 2023turnover
7.7m
+5%
operating profit
-48.4k
0%
gross margin
51.4%
-2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
104k
-0.43%
total assets
1.3m
-0.22%
cash
242k
-0.1%
net assets
Total assets minus all liabilities
company number
06755346
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
November 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
structis uk limited (June 2018)
accountant
-
auditor
FORVIS MAZARS LLP
address
becket house, 1 lambeth palace road, london, SE1 7EU
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bouygues construction it uk limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOUYGUES CONSTRUCTION IT UK LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|