bouygues construction it uk limited

Live EstablishedMidHigh

bouygues construction it uk limited Company Information

Share BOUYGUES CONSTRUCTION IT UK LIMITED

Company Number

06755346

Shareholders

bouygues construction sa

bouygues (uk) limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

becket house, 1 lambeth palace road, london, SE1 7EU

bouygues construction it uk limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of BOUYGUES CONSTRUCTION IT UK LIMITED at £6.4m based on a Turnover of £7.7m and 0.83x industry multiple (adjusted for size and gross margin).

bouygues construction it uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOUYGUES CONSTRUCTION IT UK LIMITED at £0 based on an EBITDA of £-17.4k and a 5.37x industry multiple (adjusted for size and gross margin).

bouygues construction it uk limited Estimated Valuation

£225.6k

Pomanda estimates the enterprise value of BOUYGUES CONSTRUCTION IT UK LIMITED at £225.6k based on Net Assets of £104k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bouygues Construction It Uk Limited Overview

Bouygues Construction It Uk Limited is a live company located in london, SE1 7EU with a Companies House number of 06755346. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2008, it's largest shareholder is bouygues construction sa with a 62% stake. Bouygues Construction It Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.7m with high growth in recent years.

View Sample
View Sample
View Sample

Bouygues Construction It Uk Limited Health Check

Pomanda's financial health check has awarded Bouygues Construction It Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £7.7m, make it in line with the average company (£7.4m)

£7.7m - Bouygues Construction It Uk Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8%)

17% - Bouygues Construction It Uk Limited

8% - Industry AVG

production

Production

with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)

51.3% - Bouygues Construction It Uk Limited

51.3% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (3.5%)

-0.6% - Bouygues Construction It Uk Limited

3.5% - Industry AVG

employees

Employees

with 43 employees, this is similar to the industry average (44)

43 - Bouygues Construction It Uk Limited

44 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bouygues Construction It Uk Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.3k, this is equally as efficient (£178.8k)

£178.3k - Bouygues Construction It Uk Limited

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (52 days)

1 days - Bouygues Construction It Uk Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Bouygues Construction It Uk Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bouygues Construction It Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (14 weeks)

10 weeks - Bouygues Construction It Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (64.2%)

92.3% - Bouygues Construction It Uk Limited

64.2% - Industry AVG

BOUYGUES CONSTRUCTION IT UK LIMITED financials

EXPORTms excel logo

Bouygues Construction It Uk Limited's latest turnover from December 2023 is £7.7 million and the company has net assets of £104 thousand. According to their latest financial statements, we estimate that Bouygues Construction It Uk Limited has 43 employees and maintains cash reserves of £242 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,667,0007,323,0006,836,0004,798,0004,410,0004,207,0004,039,0003,756,0003,930,0003,833,0002,456,0002,290,0002,490,0002,752,0002,763,000
Other Income Or Grants
Cost Of Sales3,730,6903,481,0533,238,6702,298,4352,116,1531,983,9061,902,1911,753,8831,853,1951,807,4551,156,2321,093,4281,193,5851,274,467
Gross Profit3,936,3103,841,9473,597,3302,499,5652,293,8472,223,0942,136,8092,002,1172,076,8052,025,5451,299,7681,196,5721,296,4151,477,533
Admin Expenses3,984,7243,808,4813,598,9452,467,9732,314,6692,213,1452,137,5795,983,1176,000,8052,019,5451,271,7681,185,5721,289,4151,394,533-50,000
Operating Profit-48,41433,466-1,61531,592-20,8229,949-770-3,981,000-3,924,0006,00028,00011,0007,00083,00050,000
Interest Payable74,00083,00056,00034,000114,0001,00014,0001,0005,00019,0001,0002,0001,0001,0003,000
Interest Receivable6,00036,00045,00067,000
Pre-Tax Profit-21,00036,0001,00042,000-16,00013,0003,00086,0002,000-13,00027,0009,0006,00082,00047,000
Tax-14,0003,000-1,000-16,000-3,000-4,000-3,000-1,000-2,000-2,000-8,000-1,000-3,000-15,000-11,000
Profit After Tax-35,00039,00026,000-19,0009,00085,000-15,00019,0008,0003,00067,00036,000
Dividends Paid60,000
Retained Profit-35,00039,00026,000-19,0009,00085,000-15,00019,0008,000-57,00067,00036,000
Employee Costs
Number Of Employees4343433128282827272517161720
EBITDA*-17,41498,46657,38564,5922,17882,94924,230-3,954,000-3,908,00010,00034,00020,00018,000102,00097,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets42,00062,000245,000110,000121,000116,00043,00050,00026,0006,0004,0008,00016,00019,00020,000
Intangible Assets8,00017,00036,00036,00054,00010,00024,00013,000
Investments & Other5,000
Debtors (Due After 1 year)4,00029,00016,00018,000
Total Fixed Assets54,00079,000252,000130,000157,000116,00043,00060,00050,00019,0004,0008,00016,00019,00020,000
Stock & work in progress
Trade Debtors37,00030,00017,00023,0009,0009,000
Group Debtors794,0001,182,000933,000726,000654,000667,000668,000605,000388,000666,000311,000333,000382,000292,000372,000
Misc Debtors218,000155,000171,00068,00044,00076,00075,00045,00042,00025,00030,00021,0008,0009,0002,000
Cash242,000269,000570,000722,000292,000194,000116,000192,000311,000102,000199,000339,000127,000357,000414,000
misc current assets
total current assets1,291,0001,636,0001,691,0001,539,000999,000946,000859,000842,000741,000793,000540,000693,000517,000658,000788,000
total assets1,345,0001,715,0001,943,0001,669,0001,156,0001,062,000902,000902,000791,000812,000544,000701,000533,000677,000808,000
Bank overdraft
Bank loan
Trade Creditors 1,000294,00016,00067,0003,00010,0001,000121,000139,000132,000
Group/Directors Accounts930,000389,000363,000103,000102,000101,000
other short term finances
hp & lease commitments
other current liabilities310,0001,235,0001,886,0001,495,0001,019,000909,000758,000748,000731,000753,00081,000283,000262,000332,000538,000
total current liabilities1,241,0001,529,0001,902,0001,562,0001,022,000909,000758,000758,000732,000753,000470,000646,000486,000573,000771,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8,000
total long term liabilities4,000
total liabilities1,241,0001,533,0001,902,0001,562,0001,022,000909,000758,000758,000732,000753,000470,000646,000486,000573,000771,000
net assets104,000182,00041,000107,000134,000153,000144,000144,00059,00059,00074,00055,00047,000104,00037,000
total shareholders funds104,000182,00041,000107,000134,000153,000144,000144,00059,00059,00074,00055,00047,000104,00037,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-48,41433,466-1,61531,592-20,8229,949-770-3,981,000-3,924,0006,00028,00011,0007,00083,00050,000
Depreciation22,00053,00044,00024,00021,00014,00015,00013,0005,0003,0006,0009,00011,00019,00047,000
Amortisation9,00012,00015,0009,0002,00059,00010,00014,00011,0001,000
Tax-14,0003,000-1,000-16,000-3,000-4,000-3,000-1,000-2,000-2,000-8,000-1,000-3,000-15,000-11,000
Stock
Debtors-314,000217,000317,000108,000-27,0009,00093,000220,000-261,000350,000-13,000-36,00089,000-73,000374,000
Creditors-293,000278,000-51,00064,0003,000-10,0009,0001,000-121,000-18,0007,000132,000
Accruals and Deferred Income-925,000-651,000391,000476,000110,000151,00010,00017,000-22,000672,000-202,00021,000-70,000-206,000538,000
Deferred Taxes & Provisions-8,0008,000
Cash flow from operations-943,414-480,53479,385480,592139,178220,949-71,770-4,149,000-3,670,000330,000-163,000-45,000-162,000-39,000382,000
Investing Activities
capital expenditure-2,000137,000-194,000-4,000-82,000-146,000-8,000-37,000-47,000-19,000-2,000-1,000-8,000-18,000-67,000
Change in Investments-5,0005,000
cash flow from investments-2,000137,000-194,000-4,000-82,000-146,000-8,000-32,000-52,000-19,000-2,000-1,000-8,000-18,000-67,000
Financing Activities
Bank loans
Group/Directors Accounts930,000-389,00026,000260,0001,0001,000101,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-43,000102,000-66,000-53,0001,000
interest-68,000-47,000-56,00011,000-114,000-1,000-14,00066,000-5,000-19,000-1,000-2,000-1,000-1,000-3,000
cash flow from financing819,00055,000-122,000-42,000-114,000-1,000-14,00066,000-5,000-408,00025,000258,00099,000
cash and cash equivalents
cash-27,000-301,000-152,000430,00098,00078,000-76,000-119,000209,000-97,000-140,000212,000-230,000-57,000414,000
overdraft
change in cash-27,000-301,000-152,000430,00098,00078,000-76,000-119,000209,000-97,000-140,000212,000-230,000-57,000414,000

bouygues construction it uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bouygues construction it uk limited. Get real-time insights into bouygues construction it uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bouygues Construction It Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bouygues construction it uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.

bouygues construction it uk limited Ownership

BOUYGUES CONSTRUCTION IT UK LIMITED group structure

Bouygues Construction It Uk Limited has no subsidiary companies.

Ultimate parent company

BOUYGUES SA

#0003993

BOUYGUES CONSTRUCTION SA

#0081816

2 parents

BOUYGUES CONSTRUCTION IT UK LIMITED

06755346

BOUYGUES CONSTRUCTION IT UK LIMITED Shareholders

bouygues construction sa 62%
bouygues (uk) limited 38%

bouygues construction it uk limited directors

Bouygues Construction It Uk Limited currently has 3 directors. The longest serving directors include Mr Franck Meriau (Dec 2019) and Annick Naranjo-Sanchez (Sep 2021).

officercountryagestartendrole
Mr Franck MeriauUnited Kingdom56 years Dec 2019- Director
Annick Naranjo-SanchezUnited Kingdom57 years Sep 2021- Director
Mr Thibaut RouxEngland50 years Oct 2023- Director

P&L

December 2023

turnover

7.7m

+5%

operating profit

-48.4k

0%

gross margin

51.4%

-2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

104k

-0.43%

total assets

1.3m

-0.22%

cash

242k

-0.1%

net assets

Total assets minus all liabilities

bouygues construction it uk limited company details

company number

06755346

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

BOUYGUES SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

structis uk limited (June 2018)

accountant

-

auditor

FORVIS MAZARS LLP

address

becket house, 1 lambeth palace road, london, SE1 7EU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

bouygues construction it uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bouygues construction it uk limited.

bouygues construction it uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOUYGUES CONSTRUCTION IT UK LIMITED. This can take several minutes, an email will notify you when this has completed.

bouygues construction it uk limited Companies House Filings - See Documents

datedescriptionview/download