edgbaston healthcare solutions ltd

edgbaston healthcare solutions ltd Company Information

Share EDGBASTON HEALTHCARE SOLUTIONS LTD
Live 
EstablishedMicroHigh

Company Number

06755877

Industry

General medical practice activities

 

Directors

Shikha Duggal

Shareholders

dr shikha duggal

Group Structure

View All

Contact

Registered Address

harpal house 14 holyhead road, handsworth, birmingham, west midlands, B21 0LT

edgbaston healthcare solutions ltd Estimated Valuation

£26.1k

Pomanda estimates the enterprise value of EDGBASTON HEALTHCARE SOLUTIONS LTD at £26.1k based on a Turnover of £53.4k and 0.49x industry multiple (adjusted for size and gross margin).

edgbaston healthcare solutions ltd Estimated Valuation

£113k

Pomanda estimates the enterprise value of EDGBASTON HEALTHCARE SOLUTIONS LTD at £113k based on an EBITDA of £28.8k and a 3.92x industry multiple (adjusted for size and gross margin).

edgbaston healthcare solutions ltd Estimated Valuation

£940.4k

Pomanda estimates the enterprise value of EDGBASTON HEALTHCARE SOLUTIONS LTD at £940.4k based on Net Assets of £344.9k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edgbaston Healthcare Solutions Ltd Overview

Edgbaston Healthcare Solutions Ltd is a live company located in birmingham, B21 0LT with a Companies House number of 06755877. It operates in the general medical practice activities sector, SIC Code 86210. Founded in November 2008, it's largest shareholder is dr shikha duggal with a 100% stake. Edgbaston Healthcare Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £53.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edgbaston Healthcare Solutions Ltd Health Check

Pomanda's financial health check has awarded Edgbaston Healthcare Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £53.4k, make it smaller than the average company (£1.3m)

£53.4k - Edgbaston Healthcare Solutions Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7%)

20% - Edgbaston Healthcare Solutions Ltd

7% - Industry AVG

production

Production

with a gross margin of 44.2%, this company has a comparable cost of product (44.2%)

44.2% - Edgbaston Healthcare Solutions Ltd

44.2% - Industry AVG

profitability

Profitability

an operating margin of 53.5% make it more profitable than the average company (4.7%)

53.5% - Edgbaston Healthcare Solutions Ltd

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Edgbaston Healthcare Solutions Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Edgbaston Healthcare Solutions Ltd

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.4k, this is less efficient (£85.1k)

£53.4k - Edgbaston Healthcare Solutions Ltd

£85.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Edgbaston Healthcare Solutions Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (26 days)

13 days - Edgbaston Healthcare Solutions Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edgbaston Healthcare Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 273 weeks, this is more cash available to meet short term requirements (42 weeks)

273 weeks - Edgbaston Healthcare Solutions Ltd

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (52.4%)

11.7% - Edgbaston Healthcare Solutions Ltd

52.4% - Industry AVG

EDGBASTON HEALTHCARE SOLUTIONS LTD financials

EXPORTms excel logo

Edgbaston Healthcare Solutions Ltd's latest turnover from November 2023 is estimated at £53.4 thousand and the company has net assets of £344.9 thousand. According to their latest financial statements, Edgbaston Healthcare Solutions Ltd has 1 employee and maintains cash reserves of £241.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover53,37831,44146,25431,10921,29021,4825,78997,215113,02837,431230,067241,211292,972226,7060
Other Income Or Grants000000000000000
Cost Of Sales29,81417,81426,39416,53211,54210,7272,60840,37855,87920,320119,579111,834104,60097,5380
Gross Profit23,56513,62719,86014,5779,74910,7553,18156,83757,14917,111110,488129,378188,372129,1680
Admin Expenses-4,988-16,999-1,945-24,7976,171-10,531-39,01012,50911,283-20,58094,416127,376195,55761,241-23,526
Operating Profit28,55330,62621,80539,3743,57821,28642,19144,32845,86637,69116,0722,002-7,18567,92723,526
Interest Payable000000000000000
Interest Receivable12,1946,142180152955636577448715729844797768537168
Pre-Tax Profit40,74736,76821,98539,5264,53321,92242,76844,77646,58138,42016,9162,799-6,41768,46423,694
Tax-10,187-6,986-4,177-7,510-861-4,165-8,126-8,955-9,316-8,068-3,891-6720-19,170-6,634
Profit After Tax30,56029,78217,80832,0163,67217,75734,64235,82137,26530,35213,0252,127-6,41749,29417,060
Dividends Paid000000000000000
Retained Profit30,56029,78217,80832,0163,67217,75734,64235,82137,26530,35213,0252,127-6,41749,29417,060
Employee Costs35,00032,02031,83732,81632,36035,79332,36661,54559,04327,03276,002109,015134,76979,1710
Number Of Employees111111122134530
EBITDA*28,79930,91422,14839,7824,07221,78642,43444,53946,11137,97316,4022,390-6,72768,29823,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,7692,0152,3032,6463,0542,6542,0161,6641,8752,1202,4022,7323,1201,9911,196
Intangible Assets000000000000000
Investments & Other20,00020,00020,00020,00020,00020,00020,00000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets21,76922,01522,30322,64623,05422,65422,0161,6641,8752,1202,4022,7323,1201,9911,196
Stock & work in progress000000000000000
Trade Debtors060005252,5353,06054014,0109,9111,3902,6707,64809,9954,904
Group Debtors000000000000000
Misc Debtors127,500127,500127,500127,500100,000100,000162,00000000000
Cash241,414223,121186,318173,541130,067124,71444,818185,986172,363113,586178,203159,362159,358147,72967,201
misc current assets003000000000000
total current assets368,914351,221313,821301,566232,602227,774207,358199,996182,274114,976180,873167,010159,358157,72472,105
total assets390,683373,236336,124324,212255,656250,428229,374201,660184,149117,096183,275169,742162,478159,71573,301
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,0791,644821,4951,5022871,404268011,555108,086107,578102,44193,26156,141
Group/Directors Accounts27,96740,38426,82832,790375,2321325,05227,198000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities16,77316,90424,69223,21319,41913,88314,56917,71314,145000000
total current liabilities45,81958,93251,60257,49820,95819,40216,10523,03341,34311,555108,086107,578102,44193,26156,141
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities45,81958,93251,60257,49820,95819,40216,10523,03341,34311,555108,086107,578102,44193,26156,141
net assets344,864314,304284,522266,714234,698231,026213,269178,627142,806105,54175,18962,16460,03766,45417,160
total shareholders funds344,864314,304284,522266,714234,698231,026213,269178,627142,806105,54175,18962,16460,03766,45417,160
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit28,55330,62621,80539,3743,57821,28642,19144,32845,86637,69116,0722,002-7,18567,92723,526
Depreciation246288343408494500243211245282330388458371133
Amortisation000000000000000
Tax-10,187-6,986-4,177-7,510-861-4,165-8,126-8,955-9,316-8,068-3,891-6720-19,170-6,634
Stock000000000000000
Debtors-600600-52525,490-525-59,480148,5304,0998,521-1,280-4,9787,648-9,9955,0914,904
Creditors-5651,562-1,413-71,215-1,1171,136268-11,555-96,5315085,1379,18037,12056,141
Accruals and Deferred Income-131-7,7881,4793,7945,536-686-3,1443,56814,145000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations18,51617,10218,56210,56910,48775,298-116,23035,32130,864-65,34617,997-79312,44881,15768,262
Investing Activities
capital expenditure0000-894-1,138-59500000-1,587-1,166-1,329
Change in Investments00000020,00000000000
cash flow from investments0000-894-1,138-20,59500000-1,587-1,166-1,329
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-12,41713,556-5,96232,753-5,1955,100-4,920-22,14627,198000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest12,1946,142180152955636577448715729844797768537168
cash flow from financing-22319,698-5,78232,905-4,2405,736-4,343-21,69827,913729844797768537268
cash and cash equivalents
cash18,29336,80312,77743,4745,35379,896-141,16813,62358,777-64,61718,841411,62980,52867,201
overdraft000000000000000
change in cash18,29336,80312,77743,4745,35379,896-141,16813,62358,777-64,61718,841411,62980,52867,201

edgbaston healthcare solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edgbaston healthcare solutions ltd. Get real-time insights into edgbaston healthcare solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edgbaston Healthcare Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edgbaston healthcare solutions ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B21 area or any other competitors across 12 key performance metrics.

edgbaston healthcare solutions ltd Ownership

EDGBASTON HEALTHCARE SOLUTIONS LTD group structure

Edgbaston Healthcare Solutions Ltd has no subsidiary companies.

Ultimate parent company

EDGBASTON HEALTHCARE SOLUTIONS LTD

06755877

EDGBASTON HEALTHCARE SOLUTIONS LTD Shareholders

dr shikha duggal 100%

edgbaston healthcare solutions ltd directors

Edgbaston Healthcare Solutions Ltd currently has 1 director, Dr Shikha Duggal serving since Nov 2008.

officercountryagestartendrole
Dr Shikha DuggalEngland46 years Nov 2008- Director

P&L

November 2023

turnover

53.4k

+70%

operating profit

28.6k

0%

gross margin

44.2%

+1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

344.9k

+0.1%

total assets

390.7k

+0.05%

cash

241.4k

+0.08%

net assets

Total assets minus all liabilities

edgbaston healthcare solutions ltd company details

company number

06755877

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

harpal house 14 holyhead road, handsworth, birmingham, west midlands, B21 0LT

Bank

-

Legal Advisor

-

edgbaston healthcare solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edgbaston healthcare solutions ltd.

edgbaston healthcare solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDGBASTON HEALTHCARE SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

edgbaston healthcare solutions ltd Companies House Filings - See Documents

datedescriptionview/download