Sia - Strategy In Action Limited - Company Profile

POWER SEARCH PRICING

SOLUTIONS

sia - strategy in action limited Company Information

Company Number

06755919

Next Accounts

Sep 2025

Directors

Davide Sola

Giovanni Scarso Borioli

View All

Shareholders

sola & f enterprises ltd

miele investments ltd

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

maple building 39/51, highgate road, london, united kingdom, NW5 1RT

Website

http://www.3hpartners.com

sia - strategy in action limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of SIA - STRATEGY IN ACTION LIMITED at £6.5m based on Net Assets of £2.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sia - Strategy In Action Limited is a live company located in london, NW5 1RT with a Companies House number of 06755919. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2008, it's largest shareholder is sola & f enterprises ltd with a 35.1% stake. Sia - Strategy In Action Limited is a established, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sia - Strategy In Action Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

2 Strong

6 Regular

3 Weak

Size

annual sales of £4.1m, make it in line with the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.7%)

EXPORT

Sia - Strategy In Action Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £2.8 million. According to their latest financial statements, Sia - Strategy In Action Limited has 23 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Nov 2009
Turnover	4,077,875	1,697,285	3,019,265	3,335,549	8,647,592	2,994,489	802,901	1,069,067	1,166,739	17,646,148	12,832,244	6,159,540	13,462,507	794,978	134,282
Other Income Or Grants
Cost Of Sales	2,525,364	1,048,387	1,892,771	2,100,948	5,408,264	1,883,222	501,772	663,405	741,824	11,385,213	8,355,323	3,944,638	8,434,919	156,022	46,434
Gross Profit	1,552,510	648,898	1,126,494	1,234,601	3,239,328	1,111,267	301,128	405,662	424,915	6,260,935	4,476,921	2,214,902	5,027,587	638,956	87,848
Admin Expenses	2,019,816	192,588	1,580,388	553,296	3,104,055	874,000	314,127	242,893	298,310	6,192,756	4,401,778	2,218,154	4,996,078	627,407	94,703
Operating Profit	-467,306	456,310	-453,894	681,305	135,273	237,267	-12,999	162,769	126,605	68,179	75,143	-3,252	31,509	11,549	-6,855
Interest Payable	3,375	3,800	2,969	1,525
Interest Receivable	57,952	42,069	3,534	740	1,239	855	667	521	877	262	470	776	586
Pre-Tax Profit	-412,729	494,579	-453,329	680,520	136,511	238,122	-12,332	163,290	127,481	68,442	75,613	-2,476	32,095	11,549	-6,855
Tax		-93,970		-129,299	-25,937	-45,243		-32,658	-25,496	-14,373	-17,391		-8,345
Profit After Tax	-412,729	400,609	-453,329	551,221	110,574	192,879	-12,332	130,632	101,985	54,069	58,222	-2,476	23,750	11,549	-6,855
Dividends Paid
Retained Profit	-412,729	400,609	-453,329	551,221	110,574	192,879	-12,332	130,632	101,985	54,069	58,222	-2,476	23,750	11,549	-6,855
Employee Costs	1,239,565	564,894	781,714	835,324	781,256	708,397	587,241	586,766	624,274	4,943,674	3,574,134	1,682,517	3,721,611	333,296	33,530
Number Of Employees	23	11	16	18	17	16	14	14	15	119	87	42	94	11	3
EBITDA*	-242,899	582,863	-377,827	719,178	140,110	243,799	-8,990	166,326	137,345	78,956	97,537	5,793	38,477	13,770	-6,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Nov 2009
Tangible Assets	17,539	17,626	17,090	10,950	7,494	7,223	10,318	5,343	885	4,311	7,216	8,652	17,697	12,492	551
Intangible Assets	2,158,507	1,294,513	579,032	287,158						7,314	15,160	32,941
Investments & Other					20,326	20,326	20,326	20,276	20,276	20,276	28,609
Debtors (Due After 1 year)							23,654	23,654	23,654
Total Fixed Assets	2,176,046	1,312,139	596,122	298,108	27,820	27,549	54,298	49,273	44,815	31,901	50,985	41,593	17,697	12,492	551
Stock & work in progress
Trade Debtors	768,231	312,231	569,294	598,376	2,014,041	607,508	36,663	92,894	110,248	2,281,358	1,631,289	730,814	1,745,139	726,910	19,682
Group Debtors	2,983		29,896	49,941	1,343,346	915,156	1,061,039	1,035,050	187,398
Misc Debtors	170,178	135,873	54,398	114,166	288,751	1,554,205	1,620,276	1,440,321	959,193			3,500		51,060	2,020
Cash	1,359,767	847,911	1,556,048	1,270,816	208,249	122,036	106,016	160,910	255,905	94,740	10,205	177,714	132,792	101,452	59,357
misc current assets					111
total current assets	2,301,159	1,296,015	2,209,636	2,033,299	3,854,498	3,198,905	2,823,994	2,729,175	1,512,744	2,376,098	1,641,494	912,028	1,877,931	879,422	81,059
total assets	4,477,205	2,608,154	2,805,758	2,331,407	3,882,318	3,226,454	2,878,292	2,778,448	1,557,559	2,407,999	1,692,479	953,621	1,895,628	891,914	81,610
Bank overdraft	10,000	10,000							2
Bank loan			5,000
Trade Creditors	79,087	66,587	218,903	230,347	619,775	161,818	34,703	73,414	51,178	2,268,740	1,607,289	926,653	1,866,184	48,583
Group/Directors Accounts	1,040,555	1,049,800	1,246,762	557,394	2,266,233	1,832,494	1,939,281	1,528,863	716,661
other short term finances				5,000
hp & lease commitments
other current liabilities	507,732	295,269	534,204	279,448	333,313	679,721	544,764	804,295	548,474					837,637	87,465
total current liabilities	1,637,374	1,421,656	2,004,869	1,072,189	3,219,321	2,674,031	2,518,748	2,406,572	1,316,315	2,268,740	1,607,289	926,653	1,866,184	886,220	87,465
loans	15,000	25,000	40,000	45,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	15,000	25,000	40,000	45,000
total liabilities	1,652,374	1,446,656	2,044,869	1,117,189	3,219,321	2,674,031	2,518,748	2,406,572	1,316,315	2,268,740	1,607,289	926,653	1,866,184	886,220	87,465
net assets	2,824,831	1,161,498	760,889	1,214,218	662,997	552,423	359,544	371,876	241,244	139,259	85,190	26,968	29,444	5,694	-5,855
total shareholders funds	2,824,831	1,161,498	760,889	1,214,218	662,997	552,423	359,544	371,876	241,244	139,259	85,190	26,968	29,444	5,694	-5,855

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Nov 2009
Operating Activities
Operating Profit	-467,306	456,310	-453,894	681,305	135,273	237,267	-12,999	162,769	126,605	68,179	75,143	-3,252	31,509	11,549	-6,855
Depreciation	12,900	11,154	8,185	5,967	4,837	6,532	4,009	3,557	3,426	2,931	3,853	9,045	6,968	2,221	275
Amortisation	211,507	115,399	67,882	31,906					7,314	7,846	18,541
Tax		-93,970		-129,299	-25,937	-45,243		-32,658	-25,496	-14,373	-17,391		-8,345
Stock
Debtors	493,288	-205,484	-108,895	-2,883,655	569,267	335,239	149,713	1,311,426	-1,000,865	650,069	896,975	-1,010,825	967,169	756,268	21,702
Creditors	12,500	-152,316	-11,444	-389,428	457,957	127,115	-38,711	22,236	-2,217,562	661,451	680,636	-939,531	1,817,601	48,583
Accruals and Deferred Income	212,463	-238,935	254,756	-53,865	-346,408	134,957	-259,531	255,821	548,474				-837,637	750,172	87,465
Deferred Taxes & Provisions
Cash flow from operations	-511,224	303,126	-25,620	3,030,241	-343,545	125,389	-456,945	-899,701	-556,374	75,965	-136,193	77,087	42,927	56,257	59,183
Investing Activities
capital expenditure	-1,088,314	-842,570	-374,081	-328,487	-5,108	-3,437	-8,984	-8,015		-26	-3,177	-32,941	-12,173	-14,162	-826
Change in Investments				-20,326			50			-8,333	28,609
cash flow from investments	-1,088,314	-842,570	-374,081	-308,161	-5,108	-3,437	-9,034	-8,015		8,307	-31,786	-32,941	-12,173	-14,162	-826
Financing Activities
Bank loans		-5,000	5,000
Group/Directors Accounts	-9,245	-196,962	689,368	-1,708,839	433,739	-106,787	410,418	812,202	716,661
Other Short Term Loans			-5,000	5,000
Long term loans	-10,000	-15,000	-5,000	45,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue	2,076,062														1,000
interest	54,577	38,269	565	-785	1,239	855	667	521	877	262	470	776	586
cash flow from financing	2,111,394	-178,693	684,933	-1,659,624	434,978	-105,932	411,085	812,723	717,538	262	470	776	586		1,000
cash and cash equivalents
cash	511,856	-708,137	285,232	1,062,567	86,213	16,020	-54,894	-94,995	161,165	84,535	-167,509	44,922	31,340	42,095	59,357
overdraft		10,000						-2	2
change in cash	511,856	-718,137	285,232	1,062,567	86,213	16,020	-54,894	-94,993	161,163	84,535	-167,509	44,922	31,340	42,095	59,357

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sia - strategy in action limited. Get real-time insights into sia - strategy in action limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sia - strategy in action limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW5 area or any other competitors across 12 key performance metrics.

SIA - STRATEGY IN ACTION LIMITED group structure

Sia - Strategy In Action Limited has 2 subsidiary companies.

Ultimate parent company

SIA - STRATEGY IN ACTION LIMITED

06755919

2 subsidiaries

INNOHEALTH LIMITED

10559287

3HORIZONS LTD

14169050

SIA - STRATEGY IN ACTION LIMITED Shareholders

sola & f enterprises ltd	35.13%
miele investments ltd	35.13%
globaldata investments limited	16.95%
mr luca bassi	3.08%
mr jos sclater	1.54%
mr simon pryce	1.54%
s.a.r.i.2	1.23%
mr giorgio cocini	1.08%
lindsey rix	0.92%
mr marc kitten	0.62%

Sia - Strategy In Action Limited currently has 5 directors. The longest serving directors include Mr Davide Sola (Oct 2011) and Mr Giovanni Scarso Borioli (Aug 2012).

officer	country	age	start	end	role
Mr Davide Sola	England	51 years	Oct 2011	-	Director
Mr Giovanni Scarso Borioli	England	47 years	Aug 2012	-	Director
Mr Jonathan Hardinges	England	36 years	Jun 2024	-	Director
Mr Julien Decot	England	50 years	Jun 2024	-	Director
Mr Giovanni Camera	United Kingdom	41 years	Jun 2024	-	Director

P&L

December 2023

turnover

4.1m

+140%

operating profit

-467.3k

gross margin

38.1%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+1.43%

total assets

4.5m

+0.72%

cash

1.4m

+0.6%

net assets

Total assets minus all liabilities

Similar Companies

star blinds ltd

coskar services limited

3.5

sovereign insight limited

holden group holdings ltd

datelog limited

company number

06755919

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2008

ultimate parent company

None

previous names

3h partners limited (January 2024)

ebmi uk limited (January 2010)

address

maple building 39/51, highgate road, london, united kingdom, NW5 1RT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sia - strategy in action limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIA - STRATEGY IN ACTION LIMITED. This can take several minutes, an email will notify you when this has completed.

sia - strategy in action limited

sia - strategy in action limited Company Information

sia - strategy in action limited Estimated Valuation

sia - strategy in action limited Estimated Valuation

sia - strategy in action limited Estimated Valuation

Sia - Strategy In Action Limited Overview

Sia - Strategy In Action Limited Health Check

SIA - STRATEGY IN ACTION LIMITED financials

sia - strategy in action limited Credit Report and Business Information

Sia - Strategy In Action Limited Competitor Analysis

sia - strategy in action limited Ownership

sia - strategy in action limited directors

sia - strategy in action limited company details

sia - strategy in action limited Charges & Mortgages

sia - strategy in action limited Capital Raised & Share Issues BETA

sia - strategy in action limited Companies House Filings - See Documents