jago properties ltd

Live EstablishedMicroHigh

jago properties ltd Company Information

Share JAGO PROPERTIES LTD

Company Number

06759876

Directors

Mark Franks

Shareholders

mark robert franks

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

offices 1 and 2 1a king street, farnworth, bolton, greater manchester, BL4 7AB

Website

-

jago properties ltd Estimated Valuation

£918.6k

Pomanda estimates the enterprise value of JAGO PROPERTIES LTD at £918.6k based on a Turnover of £392.8k and 2.34x industry multiple (adjusted for size and gross margin).

jago properties ltd Estimated Valuation

£180.7k

Pomanda estimates the enterprise value of JAGO PROPERTIES LTD at £180.7k based on an EBITDA of £39.5k and a 4.57x industry multiple (adjusted for size and gross margin).

jago properties ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of JAGO PROPERTIES LTD at £1m based on Net Assets of £587.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jago Properties Ltd Overview

Jago Properties Ltd is a live company located in bolton, BL4 7AB with a Companies House number of 06759876. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2008, it's largest shareholder is mark robert franks with a 100% stake. Jago Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £392.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jago Properties Ltd Health Check

Pomanda's financial health check has awarded Jago Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £392.8k, make it smaller than the average company (£1.1m)

£392.8k - Jago Properties Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.6%)

19% - Jago Properties Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (71%)

26.9% - Jago Properties Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it less profitable than the average company (21.6%)

10.1% - Jago Properties Ltd

21.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Jago Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Jago Properties Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.4k, this is equally as efficient (£202.7k)

£196.4k - Jago Properties Ltd

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (33 days)

109 days - Jago Properties Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203 days, this is slower than average (34 days)

203 days - Jago Properties Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jago Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jago Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (71.6%)

21.4% - Jago Properties Ltd

71.6% - Industry AVG

JAGO PROPERTIES LTD financials

EXPORTms excel logo

Jago Properties Ltd's latest turnover from December 2023 is estimated at £392.8 thousand and the company has net assets of £587.8 thousand. According to their latest financial statements, Jago Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover392,816361,750188,669232,047195,507157,565145,906140,074159,291209,095220,769235,105234,259208,804
Other Income Or Grants
Cost Of Sales287,103272,607143,377175,578147,448117,708106,08899,516116,893157,970170,337181,248180,213154,985
Gross Profit105,71389,14345,29256,46948,05939,85839,81840,55842,39851,12550,43153,85754,04653,819
Admin Expenses66,184-7163,9995,91518,671-2,788-13,289-9,464-9,473-8,673-10,544-31,399-2,65127,784-11,406
Operating Profit39,52989,85941,29350,55429,38842,64653,10750,02251,87159,79860,97585,25656,69726,03511,406
Interest Payable
Interest Receivable1031223025225032
Pre-Tax Profit39,52989,85941,29350,55429,38842,64653,10750,03151,90359,82061,00585,28056,71926,08511,438
Tax-9,882-17,073-7,846-9,605-5,584-8,103-10,090-10,006-10,380-12,562-14,031-20,467-14,747-7,304-3,202
Profit After Tax29,64772,78633,44740,94923,80434,54343,01740,02541,52247,25846,97464,81341,97218,7818,235
Dividends Paid
Retained Profit29,64772,78633,44740,94923,80434,54343,01740,02541,52247,25846,97464,81341,97218,7818,235
Employee Costs66,24662,85360,37756,85958,38756,01853,50853,33326,66725,68924,50024,19423,83224,095
Number Of Employees22222222111111
EBITDA*39,52989,85941,29350,55429,38842,64653,10750,02252,98561,10762,51493,61065,40835,16221,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets629,191629,489692,605693,024693,562694,142694,825695,6296,3027,4168,725699,661680,816689,527698,654
Intangible Assets
Investments & Other690,272690,272690,272
Debtors (Due After 1 year)
Total Fixed Assets629,191629,489692,605693,024693,562694,142694,825695,629696,574697,688698,997699,661680,816689,527698,654
Stock & work in progress
Trade Debtors118,301112,69038,40843,59818,98411,89311,2818,7631,8353,9482,8702,040239713,363
Group Debtors
Misc Debtors
Cash7,7814,7234,1468,0371,7797,17512,741
misc current assets
total current assets118,301112,69038,40843,59818,98411,89311,2818,7639,6168,6717,01610,0771,8028,14616,104
total assets747,492742,179731,013736,622712,546706,035706,106704,392706,190706,359706,013709,738682,618697,673714,758
Bank overdraft
Bank loan
Trade Creditors 159,719184,053245,673284,729301,602318,895353,509394,812436,634478,325525,237575,936613,629670,656706,522
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities159,719184,053245,673284,729301,602318,895353,509394,812436,634478,325525,237575,936613,629670,656706,522
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities159,719184,053245,673284,729301,602318,895353,509394,812436,634478,325525,237575,936613,629670,656706,522
net assets587,773558,126485,340451,893410,944387,140352,597309,580269,556228,034180,776133,80268,98927,0178,236
total shareholders funds587,773558,126485,340451,893410,944387,140352,597309,580269,556228,034180,776133,80268,98927,0178,236
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit39,52989,85941,29350,55429,38842,64653,10750,02251,87159,79860,97585,25656,69726,03511,406
Depreciation1,1141,3091,5398,3548,7119,1279,605
Amortisation
Tax-9,882-17,073-7,846-9,605-5,584-8,103-10,090-10,006-10,380-12,562-14,031-20,467-14,747-7,304-3,202
Stock
Debtors5,61174,282-5,19024,6147,0916122,5186,928-2,1131,0788302,017-948-2,3923,363
Creditors-24,334-61,620-39,056-16,873-17,293-34,614-41,303-41,822-41,691-46,912-50,699-37,693-57,027-35,866706,522
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-298-63,116-419-538-580-683-804-8,7343,027555-3,04633,433-5,418-5,616720,968
Investing Activities
capital expenditure29863,116419538580683804-689,327689,397-27,199-708,259
Change in Investments-690,272690,272
cash flow from investments29863,116419538580683804945-875-27,199-708,259
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1031223025225032
cash flow from financing931223025225033
cash and cash equivalents
cash-7,7813,058577-3,8916,258-5,396-5,56612,741
overdraft
change in cash-7,7813,058577-3,8916,258-5,396-5,56612,741

jago properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jago properties ltd. Get real-time insights into jago properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jago Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jago properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BL4 area or any other competitors across 12 key performance metrics.

jago properties ltd Ownership

JAGO PROPERTIES LTD group structure

Jago Properties Ltd has no subsidiary companies.

Ultimate parent company

JAGO PROPERTIES LTD

06759876

JAGO PROPERTIES LTD Shareholders

mark robert franks 100%

jago properties ltd directors

Jago Properties Ltd currently has 1 director, Mr Mark Franks serving since Dec 2008.

officercountryagestartendrole
Mr Mark FranksEngland56 years Dec 2008- Director

P&L

December 2023

turnover

392.8k

+9%

operating profit

39.5k

0%

gross margin

27%

+9.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

587.8k

+0.05%

total assets

747.5k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

jago properties ltd company details

company number

06759876

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

offices 1 and 2 1a king street, farnworth, bolton, greater manchester, BL4 7AB

Bank

-

Legal Advisor

-

jago properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to jago properties ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

jago properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAGO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

jago properties ltd Companies House Filings - See Documents

datedescriptionview/download