Ab Risk Limited

POWER SEARCH PRICING

SOLUTIONS

ab risk limited Company Information

Live

EstablishedMicroDeclining

Company Number

06761357

Next Accounts

Sep 2025

Industry

Management consultancy activities (other than financial management)

Directors

Kathryn Brazier

Andrew Brazier

Shareholders

mrs kathryn mary brazier

dr anew john brazier

Group Structure

View All

Contact

Registered Address

54 cefn y bryn, llandudno, LL30 1NL

Website

www.abrisk.co.uk

ab risk limited Estimated Valuation

£277.5k

Pomanda estimates the enterprise value of AB RISK LIMITED at £277.5k based on Net Assets of £102.8k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ab Risk Limited is a live company located in llandudno, LL30 1NL with a Companies House number of 06761357. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2008, it's largest shareholder is mrs kathryn mary brazier with a 50% stake. Ab Risk Limited is a established, micro sized company, Pomanda has estimated its turnover at £281.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ab Risk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £281.7k, make it smaller than the average company (£850.6k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.5%)

EXPORT

Ab Risk Limited's latest turnover from December 2023 is estimated at £281.7 thousand and the company has net assets of £102.8 thousand. According to their latest financial statements, Ab Risk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	281,717	209,771	209,168	335,533	385,075	380,134	340,216	205,801	217,975	190,591	123,128	44,579	54,181	59,619	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	210,215	156,646	157,354	250,793	287,760	278,246	242,053	146,739	158,989	138,320	88,878	30,873	37,296	40,023	0
Gross Profit	71,502	53,124	51,814	84,740	97,315	101,888	98,163	59,062	58,985	52,271	34,250	13,705	16,885	19,596	0
Admin Expenses	35,486	43,275	45,186	84,460	97,806	99,757	77,332	54,374	39,131	48,367	28,455	21,357	-6,166	16,354	-3,674
Operating Profit	36,016	9,849	6,628	280	-491	2,131	20,831	4,688	19,854	3,904	5,795	-7,652	23,051	3,242	3,674
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	301	324	580	533	454	347	312	211	91
Pre-Tax Profit	36,016	9,849	6,628	280	-491	2,131	21,132	5,011	20,434	4,437	6,249	-7,305	23,364	3,453	3,765
Tax	-9,004	-1,871	-1,259	-53	0	-405	-4,015	-1,002	-4,087	-932	-1,437	0	-6,075	-967	-1,054
Profit After Tax	27,012	7,978	5,369	227	-491	1,726	17,117	4,009	16,347	3,505	4,812	-7,305	17,289	2,486	2,711
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	27,012	7,978	5,369	227	-491	1,726	17,117	4,009	16,347	3,505	4,812	-7,305	17,289	2,486	2,711
Employee Costs	113,996	109,701	107,730	101,400	106,061	111,217	103,936	56,281	56,752	58,320	57,175	58,592	56,522	53,754	0
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1	0
EBITDA*	36,016	9,849	6,628	280	-491	2,131	20,831	4,688	23,581	4,154	5,845	-7,602	23,101	3,292	3,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	3,256	4,296	5,536	7,056	8,856	11,056	13,756	17,068	22,421	2,256	250	300	350	400	450
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,256	4,296	5,536	7,056	8,856	11,056	13,756	17,068	22,421	2,256	250	300	350	400	450
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	141,869	110,882	112,035	146,017	160,657	161,941	141,717	53,625	48,605	43,910	22,834	7,398	9,067	12,850	9,926
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	120,389	138,495	93,446	119,738	61,907	76,914	47,909	36,329
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	141,869	110,882	112,035	146,017	160,657	161,941	141,717	174,014	187,100	137,356	142,572	69,305	85,981	60,759	46,255
total assets	145,125	115,178	117,571	153,073	169,513	172,997	155,473	191,082	209,521	139,612	142,822	69,605	86,331	61,159	46,705
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	42,333	39,398	49,769	90,640	107,307	110,300	94,502	146,228	168,676	115,114	121,829	53,424	62,845	54,962	42,994
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	42,333	39,398	49,769	90,640	107,307	110,300	94,502	146,228	168,676	115,114	121,829	53,424	62,845	54,962	42,994
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	42,333	39,398	49,769	90,640	107,307	110,300	94,502	146,228	168,676	115,114	121,829	53,424	62,845	54,962	42,994
net assets	102,792	75,780	67,802	62,433	62,206	62,697	60,971	44,854	40,845	24,498	20,993	16,181	23,486	6,197	3,711
total shareholders funds	102,792	75,780	67,802	62,433	62,206	62,697	60,971	44,854	40,845	24,498	20,993	16,181	23,486	6,197	3,711

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	36,016	9,849	6,628	280	-491	2,131	20,831	4,688	19,854	3,904	5,795	-7,652	23,051	3,242	3,674
Depreciation	0	0	0	0	0	0	0	0	3,727	250	50	50	50	50	50
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,004	-1,871	-1,259	-53	0	-405	-4,015	-1,002	-4,087	-932	-1,437	0	-6,075	-967	-1,054
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	30,987	-1,153	-33,982	-14,640	-1,284	20,224	88,092	5,020	4,695	21,076	15,436	-1,669	-3,783	2,924	9,926
Creditors	2,935	-10,371	-40,871	-16,667	-2,993	15,798	-51,726	-22,448	53,562	-6,715	68,405	-9,421	7,883	11,968	42,994
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,040	-1,240	-1,520	-1,800	-2,200	-2,700	-123,002	-23,782	68,361	-24,569	57,377	-15,354	28,692	11,369	35,738
Investing Activities
capital expenditure	1,040	1,240	1,520	1,800	2,200	2,700	3,312	5,353	-23,892	-2,256	0	0	0	0	-500
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,040	1,240	1,520	1,800	2,200	2,700	3,312	5,353	-23,892	-2,256	0	0	0	0	-500
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	0	1,000
interest	0	0	0	0	0	0	301	324	580	533	454	347	312	211	91
cash flow from financing	0	0	0	0	0	0	-699	324	580	533	454	347	312	211	1,091
cash and cash equivalents
cash	0	0	0	0	0	0	-120,389	-18,106	45,049	-26,292	57,831	-15,007	29,005	11,580	36,329
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-120,389	-18,106	45,049	-26,292	57,831	-15,007	29,005	11,580	36,329

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ab risk limited. Get real-time insights into ab risk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ab risk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LL30 area or any other competitors across 12 key performance metrics.

AB RISK LIMITED group structure

Ab Risk Limited has no subsidiary companies.

Ultimate parent company

AB RISK LIMITED

06761357

AB RISK LIMITED Shareholders

mrs kathryn mary brazier	50%
dr anew john brazier	50%

Ab Risk Limited currently has 2 directors. The longest serving directors include Mrs Kathryn Brazier (Nov 2008) and Mr Andrew Brazier (Nov 2008).

officer	country	age	start	end	role
Mrs Kathryn Brazier	United Kingdom	60 years	Nov 2008	-	Director
Mr Andrew Brazier	United Kingdom	57 years	Nov 2008	-	Director

P&L

December 2023

turnover

281.7k

+34%

operating profit

36k

gross margin

25.4%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

102.8k

+0.36%

total assets

145.1k

+0.26%

cash

net assets

Total assets minus all liabilities

Similar Companies

lrz holdings ltd

gexcon uk ltd

united environmental services ltd

continued start limited

international child protection advisors limited

4.5

company number

06761357

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2008

ultimate parent company

None

previous names

N/A

address

54 cefn y bryn, llandudno, LL30 1NL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ab risk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AB RISK LIMITED. This can take several minutes, an email will notify you when this has completed.

ab risk limited Company Information

ab risk limited Estimated Valuation

ab risk limited Estimated Valuation

ab risk limited Estimated Valuation

Ab Risk Limited Overview

Ab Risk Limited Health Check

AB RISK LIMITED financials

ab risk limited Credit Report and Business Information

Ab Risk Limited Competitor Analysis

ab risk limited Ownership

ab risk limited directors

ab risk limited company details

ab risk limited Charges & Mortgages

ab risk limited Capital Raised & Share Issues BETA

ab risk limited Companies House Filings - See Documents