Ruddocks & Co. Accounting Services Ltd

POWER SEARCH PRICING

SOLUTIONS

ruddocks & co. accounting services ltd Company Information

Live

EstablishedMicroHigh

Company Number

06761717

Website

www.ruddocksandco.co.uk

Registered Address

first floor, copper house, 88 snakes lane east, woodford green, IG8 7HX

Industry

Bookkeeping activities

Telephone

02039720244

Next Accounts Due

2 days late

Group Structure

View All

Directors

Rohan Ruddock6 Years

Shareholders

rohan ruddock 58.3%

narda ruddock 41.7%

ruddocks & co. accounting services ltd Estimated Valuation

£458.9k

Pomanda estimates the enterprise value of RUDDOCKS & CO. ACCOUNTING SERVICES LTD at £458.9k based on a Turnover of £422.4k and 1.09x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ruddocks & Co. Accounting Services Ltd is a live company located in woodford green, IG8 7HX with a Companies House number of 06761717. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in December 2008, it's largest shareholder is rohan ruddock with a 58.3% stake. Ruddocks & Co. Accounting Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £422.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ruddocks & Co. Accounting Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

5 Regular

1 Weak

Size

annual sales of £422.4k, make it larger than the average company (£83.6k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.9%)

EXPORT

Ruddocks & Co. Accounting Services Ltd's latest turnover from December 2022 is estimated at £422.4 thousand and the company has net assets of £46.8 thousand. According to their latest financial statements, Ruddocks & Co. Accounting Services Ltd has 7 employees and maintains cash reserves of £48.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	422,425	242,711	235,390	214,980	166,295	15,238	11,358	4,412	4,708	2,104	484	1,437	1,248	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	124,999	52,392	18,910	15,590	7,799	901	748	268	410	150	43	199	82	0
Gross Profit	297,427	190,319	216,479	199,390	158,496	14,338	10,611	4,144	4,298	1,954	441	1,238	1,165	0
Admin Expenses	232,542	184,057	222,250	188,144	157,529	14,965	9,010	4,080	5,487	1,722	-873	-1,904	1,797	1
Operating Profit	64,885	6,262	-5,771	11,246	967	-627	1,601	64	-1,189	232	1,314	3,142	-632	-1
Interest Payable	11,066	6,581	3,168	808	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,436	79	15	0	0	0	0	0	5	8	5	1	1	1
Pre-Tax Profit	55,256	-240	-8,924	10,438	967	-627	1,601	64	-1,184	240	1,318	3,143	-631	0
Tax	-10,499	0	0	-1,983	-184	0	-320	-13	0	-55	-316	-817	0	0
Profit After Tax	44,757	-240	-8,924	8,455	783	-627	1,281	51	-1,184	185	1,002	2,326	-631	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	44,757	-240	-8,924	8,455	783	-627	1,281	51	-1,184	185	1,002	2,326	-631	0
Employee Costs	111,951	94,980	80,600	70,253	60,388	20,586	25,460	18,137	18,491	24,649	24,373	23,373	11,866	0
Number Of Employees	7	6	5	5	4	1	1	1	1	1	1	1	1	0
EBITDA*	76,215	19,236	-2,607	14,518	967	-627	1,601	1,026	-97	3,469	2,642	4,164	-24	607

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	33,991	38,923	9,492	9,816	8,139	3,033	4,045	2,887	3,274	3,006	457	859	609	1,217
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	5,961	5,961	1,950	1,950	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	39,952	44,884	11,442	11,766	8,139	3,033	4,045	2,887	3,274	3,006	457	859	609	1,217
Stock & work in progress	24,500	18,580	8,850	2,310	0	0	0	1,310	1,166	1,236	0	0	0	0
Trade Debtors	84,736	61,617	55,206	37,111	29,615	2,649	1,663	550	550	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	48,283	33,788	29,262	0	0	0	0	0	0	1,894	1,470	348	0	374
misc current assets	100	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	157,619	113,985	93,318	39,421	29,615	2,649	1,663	1,860	1,716	3,130	1,470	348	0	374
total assets	197,571	158,869	104,760	51,187	37,754	5,682	5,708	4,747	4,990	6,136	1,927	1,207	609	1,591
Bank overdraft	17,850	21,471	17,337	10,809	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,823	1,649	595	0	18,603	4,947	4,346	4,566	4,860	0	798	1,080	2,808	3,159
Group/Directors Accounts	3,278	48	97	1,887	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	37,395	24,511	21,878	14,197	0	0	0	0	0	0	0	0	0	0
total current liabilities	66,346	47,679	39,907	26,893	18,603	4,947	4,346	4,566	4,860	0	798	1,080	2,808	3,159
loans	84,459	109,181	62,604	13,121	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	17,633	0	0	0	0	4,822	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	84,459	109,181	62,604	13,121	17,633	0	0	0	0	4,822	0	0	0	0
total liabilities	150,805	156,860	102,511	40,014	36,236	4,947	4,346	4,566	4,860	4,822	798	1,080	2,808	3,159
net assets	46,766	2,009	2,249	11,173	1,518	735	1,362	181	130	1,314	1,129	127	-2,199	-1,568
total shareholders funds	46,766	2,009	2,249	11,173	1,518	735	1,362	181	130	1,314	1,129	127	-2,199	-1,568

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	64,885	6,262	-5,771	11,246	967	-627	1,601	64	-1,189	232	1,314	3,142	-632	-1
Depreciation	11,330	12,974	3,164	3,272	0	0	0	962	1,092	3,237	1,328	1,022	608	608
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,499	0	0	-1,983	-184	0	-320	-13	0	-55	-316	-817	0	0
Stock	5,920	9,730	6,540	2,310	0	0	-1,310	144	-70	1,236	0	0	0	0
Debtors	23,119	10,422	18,095	9,446	26,966	986	1,113	0	550	0	0	0	0	0
Creditors	6,174	1,054	595	-18,603	13,656	601	-220	-294	4,860	-798	-282	-1,728	-351	3,159
Accruals and Deferred Income	12,884	2,633	7,681	14,197	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	55,735	2,771	-18,966	-3,627	-12,527	-1,012	1,258	575	4,283	1,380	2,044	1,619	-375	3,766
Investing Activities
capital expenditure	-6,398	-42,405	-2,840	-4,949	-5,106	1,012	-1,158	-575	-1,360	-5,786	-926	-1,272	0	-1,825
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-6,398	-42,405	-2,840	-4,949	-5,106	1,012	-1,158	-575	-1,360	-5,786	-926	-1,272	0	-1,825
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	3,230	-49	-1,790	1,887	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-24,722	46,577	49,483	13,121	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-17,633	17,633	0	0	0	-4,822	4,822	0	0	0	0
share issue	0	0	0	1,200	0	0	-100	0	0	0	0	0	0	-1,568
interest	-9,630	-6,502	-3,153	-808	0	0	0	0	5	8	5	1	1	1
cash flow from financing	-31,122	40,026	44,540	-2,233	17,633	0	-100	0	-4,817	4,830	5	1	1	-1,567
cash and cash equivalents
cash	14,495	4,526	29,262	0	0	0	0	0	-1,894	424	1,122	348	-374	374
overdraft	-3,621	4,134	6,528	10,809	0	0	0	0	0	0	0	0	0	0
change in cash	18,116	392	22,734	-10,809	0	0	0	0	-1,894	424	1,122	348	-374	374

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ruddocks & co. accounting services ltd. Get real-time insights into ruddocks & co. accounting services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ruddocks & co. accounting services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.

RUDDOCKS & CO. ACCOUNTING SERVICES LTD group structure

Ruddocks & Co. Accounting Services Ltd has no subsidiary companies.

Ultimate parent company

RUDDOCKS & CO. ACCOUNTING SERVICES LTD

06761717

RUDDOCKS & CO. ACCOUNTING SERVICES LTD Shareholders

rohan ruddock	58.33%
narda ruddock	41.67%

Ruddocks & Co. Accounting Services Ltd currently has 1 director, Mr Rohan Ruddock serving since Oct 2018.

officer	country	age	start	end	role
Mr Rohan Ruddock	England	44 years	Oct 2018	-	Director

P&L

December 2022

turnover

422.4k

+74%

operating profit

64.9k

gross margin

70.5%

-10.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

46.8k

+22.28%

total assets

197.6k

+0.24%

cash

48.3k

+0.43%

net assets

Total assets minus all liabilities

Similar Companies

francis & co t/a francis & co ltd

onyx connects limited

3.5

sofkim limited

the counting house london limited

fidmar limited

company number

06761717

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

December 2008

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

first floor, copper house, 88 snakes lane east, woodford green, IG8 7HX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ruddocks & co. accounting services ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

ruddocks & co. accounting services ltd Company Information

ruddocks & co. accounting services ltd Estimated Valuation

ruddocks & co. accounting services ltd Estimated Valuation

ruddocks & co. accounting services ltd Estimated Valuation

Ruddocks & Co. Accounting Services Ltd Overview

Ruddocks & Co. Accounting Services Ltd Health Check

RUDDOCKS & CO. ACCOUNTING SERVICES LTD financials

ruddocks & co. accounting services ltd Credit Report and Business Information

Ruddocks & Co. Accounting Services Ltd Competitor Analysis

ruddocks & co. accounting services ltd Ownership

ruddocks & co. accounting services ltd directors

ruddocks & co. accounting services ltd company details

ruddocks & co. accounting services ltd Charges & Mortgages

ruddocks & co. accounting services ltd Companies House Filings - See Documents