whizz kid dance productions limited
whizz kid dance productions limited Company Information
Group Structure
View All
Industry
Dormant Company
Registered Address
45 warren street, london, W1T 6AG
Website
www.whizzkid.tvwhizz kid dance productions limited Estimated Valuation
Pomanda estimates the enterprise value of WHIZZ KID DANCE PRODUCTIONS LIMITED at £0 based on a Turnover of £90 and 0x industry multiple (adjusted for size and gross margin).
whizz kid dance productions limited Estimated Valuation
Pomanda estimates the enterprise value of WHIZZ KID DANCE PRODUCTIONS LIMITED at £0 based on an EBITDA of £-259 and a 3.51x industry multiple (adjusted for size and gross margin).
whizz kid dance productions limited Estimated Valuation
Pomanda estimates the enterprise value of WHIZZ KID DANCE PRODUCTIONS LIMITED at £6.2k based on Net Assets of £11.4k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Whizz Kid Dance Productions Limited Overview
Whizz Kid Dance Productions Limited is a dissolved company that was located in london, W1T 6AG with a Companies House number of 06763689. It operated in the dormant company sector, SIC Code 99999. Founded in December 2008, it's largest shareholder was whizz kid dance ltd with a 100% stake. The last turnover for Whizz Kid Dance Productions Limited was estimated at £90.
Upgrade for unlimited company reports & a free credit check
Whizz Kid Dance Productions Limited Health Check
Pomanda's financial health check has awarded Whizz Kid Dance Productions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £90, make it smaller than the average company (£3.2m)
£90 - Whizz Kid Dance Productions Limited
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (1.8%)
-63% - Whizz Kid Dance Productions Limited
1.8% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (30.9%)
100% - Whizz Kid Dance Productions Limited
30.9% - Industry AVG
Profitability
an operating margin of -287.8% make it less profitable than the average company (4%)
-287.8% - Whizz Kid Dance Productions Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
- Whizz Kid Dance Productions Limited
47 - Industry AVG
Pay Structure
on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)
- Whizz Kid Dance Productions Limited
£33.3k - Industry AVG
Efficiency
resulting in sales per employee of £90, this is less efficient (£137.7k)
- Whizz Kid Dance Productions Limited
£137.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Whizz Kid Dance Productions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Whizz Kid Dance Productions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Whizz Kid Dance Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Whizz Kid Dance Productions Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (67.9%)
96.2% - Whizz Kid Dance Productions Limited
67.9% - Industry AVG
WHIZZ KID DANCE PRODUCTIONS LIMITED financials
Whizz Kid Dance Productions Limited's latest turnover from March 2019 is £90 and the company has net assets of £11.4 thousand. According to their latest financial statements, we estimate that Whizz Kid Dance Productions Limited has 1 employee and maintains cash reserves of £770 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 90 | 1,760 | 13,205 | 49,420 | 56,211 | |||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | -13,688 | |||||||||
| Gross Profit | 90 | 1,760 | 13,205 | 63,108 | 56,211 | |||||
| Admin Expenses | 349 | -36 | 945 | 359 | 2,877 | 2,403 | ||||
| Operating Profit | -259 | 36 | -156 | 815 | -357 | 12,846 | 60,231 | 53,808 | ||
| Interest Payable | ||||||||||
| Interest Receivable | 64 | 135 | 99 | 68 | ||||||
| Pre-Tax Profit | -259 | 36 | -156 | 815 | -770 | -792 | -293 | 12,981 | 60,330 | 53,876 |
| Tax | -2,446 | |||||||||
| Profit After Tax | -259 | 36 | -156 | 815 | -770 | -792 | -293 | 10,535 | 60,330 | 53,876 |
| Dividends Paid | 285,000 | |||||||||
| Retained Profit | -285,259 | 36 | -156 | 815 | -770 | -792 | -293 | 10,535 | 60,330 | 53,876 |
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* | -259 | 36 | -156 | 815 | -357 | 12,846 | 60,231 | 53,808 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | ||||||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | ||||||||||
| Group Debtors | 296,165 | 296,166 | 296,166 | 296,166 | 296,266 | 296,591 | 297,341 | 150,001 | 150,001 | 150,001 |
| Misc Debtors | 756 | 125 | 110 | 6,422 | 2,610 | |||||
| Cash | 770 | 1,029 | 993 | 824 | 40 | 360 | 559 | 152,083 | 136,669 | 100,050 |
| misc current assets | ||||||||||
| total current assets | 296,935 | 297,195 | 297,159 | 297,746 | 296,306 | 297,076 | 298,010 | 302,084 | 293,092 | 252,661 |
| total assets | 296,935 | 297,195 | 297,159 | 297,746 | 296,306 | 297,076 | 298,010 | 302,084 | 293,092 | 252,661 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | ||||||||||
| Group/Directors Accounts | 284,999 | |||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 519 | 519 | 519 | 950 | 325 | 325 | 467 | 4,248 | 5,791 | 25,690 |
| total current liabilities | 285,518 | 519 | 519 | 950 | 325 | 325 | 467 | 4,248 | 5,791 | 25,690 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 285,518 | 519 | 519 | 950 | 325 | 325 | 467 | 4,248 | 5,791 | 25,690 |
| net assets | 11,417 | 296,676 | 296,640 | 296,796 | 295,981 | 296,751 | 297,543 | 297,836 | 287,301 | 226,971 |
| total shareholders funds | 11,417 | 296,676 | 296,640 | 296,796 | 295,981 | 296,751 | 297,543 | 297,836 | 287,301 | 226,971 |
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | -259 | 36 | -156 | 815 | -357 | 12,846 | 60,231 | 53,808 | ||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | -2,446 | |||||||||
| Stock | ||||||||||
| Debtors | -1 | -756 | 656 | -450 | -735 | 147,450 | -6,422 | 3,812 | 152,611 | |
| Creditors | ||||||||||
| Accruals and Deferred Income | -431 | 625 | -142 | -3,781 | -1,543 | -19,899 | 25,690 | |||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | -258 | 36 | 169 | 784 | -151,588 | 15,279 | 36,520 | -73,113 | ||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | 284,999 | |||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | 64 | 135 | 99 | 68 | ||||||
| cash flow from financing | 284,999 | 64 | 135 | 99 | 173,163 | |||||
| cash and cash equivalents | ||||||||||
| cash | -259 | 36 | 169 | 784 | -320 | -199 | -151,524 | 15,414 | 36,619 | 100,050 |
| overdraft | ||||||||||
| change in cash | -259 | 36 | 169 | 784 | -320 | -199 | -151,524 | 15,414 | 36,619 | 100,050 |
whizz kid dance productions limited Credit Report and Business Information
Whizz Kid Dance Productions Limited Competitor Analysis
Perform a competitor analysis for whizz kid dance productions limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other undefined companies, companies in W1T area or any other competitors across 12 key performance metrics.
whizz kid dance productions limited Ownership
WHIZZ KID DANCE PRODUCTIONS LIMITED group structure
Whizz Kid Dance Productions Limited has no subsidiary companies.
Ultimate parent company
HASBRO INC
#0069782
2 parents
WHIZZ KID DANCE PRODUCTIONS LIMITED
06763689
whizz kid dance productions limited directors
Whizz Kid Dance Productions Limited currently has 1 director, Mr Stuart Baxter serving since Sep 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Baxter | England | 63 years | Sep 2020 | - | Director |
P&L
March 2019turnover
90
0%
operating profit
-259
-819%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
11.4k
-0.96%
total assets
296.9k
0%
cash
770
-0.25%
net assets
Total assets minus all liabilities
whizz kid dance productions limited company details
company number
06763689
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2019
previous names
N/A
accountant
-
auditor
SHIPLEYS LLP
address
45 warren street, london, W1T 6AG
Bank
-
Legal Advisor
-
whizz kid dance productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to whizz kid dance productions limited. Currently there are 0 open charges and 2 have been satisfied in the past.
whizz kid dance productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHIZZ KID DANCE PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
whizz kid dance productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
