gambit interactive media limited

Live EstablishedMicroDeclining

gambit interactive media limited Company Information

Share GAMBIT INTERACTIVE MEDIA LIMITED

Company Number

06768084

Directors

Zia Mallick

Shareholders

mr zia mallick

Group Structure

View All

Industry

Publishing of consumer, business and professional journals and periodicals

 

Registered Address

devonshire house, first floor, one mayfair place, london, W1J 8AJ

gambit interactive media limited Estimated Valuation

£18.9k

Pomanda estimates the enterprise value of GAMBIT INTERACTIVE MEDIA LIMITED at £18.9k based on a Turnover of £44k and 0.43x industry multiple (adjusted for size and gross margin).

gambit interactive media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GAMBIT INTERACTIVE MEDIA LIMITED at £0 based on an EBITDA of £-4.8k and a 2.42x industry multiple (adjusted for size and gross margin).

gambit interactive media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GAMBIT INTERACTIVE MEDIA LIMITED at £0 based on Net Assets of £-2.1k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gambit Interactive Media Limited Overview

Gambit Interactive Media Limited is a live company located in london, W1J 8AJ with a Companies House number of 06768084. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in December 2008, it's largest shareholder is mr zia mallick with a 100% stake. Gambit Interactive Media Limited is a established, micro sized company, Pomanda has estimated its turnover at £44k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gambit Interactive Media Limited Health Check

Pomanda's financial health check has awarded Gambit Interactive Media Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £44k, make it smaller than the average company (£6.7m)

£44k - Gambit Interactive Media Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.4%)

-6% - Gambit Interactive Media Limited

1.4% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (53%)

34.8% - Gambit Interactive Media Limited

53% - Industry AVG

profitability

Profitability

an operating margin of -11% make it less profitable than the average company (5.7%)

-11% - Gambit Interactive Media Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - Gambit Interactive Media Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Gambit Interactive Media Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44k, this is less efficient (£148.3k)

£44k - Gambit Interactive Media Limited

£148.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (47 days)

11 days - Gambit Interactive Media Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (37 days)

51 days - Gambit Interactive Media Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gambit Interactive Media Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gambit Interactive Media Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 210.7%, this is a higher level of debt than the average (65.4%)

210.7% - Gambit Interactive Media Limited

65.4% - Industry AVG

GAMBIT INTERACTIVE MEDIA LIMITED financials

EXPORTms excel logo

Gambit Interactive Media Limited's latest turnover from December 2023 is estimated at £44 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, Gambit Interactive Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover44,04151,55738,58652,57732,49193,920143,143169,02485,484105,79726,392135,47290,29332,500
Other Income Or Grants
Cost Of Sales28,71732,11325,39836,42121,96561,83497,582118,06459,52572,57117,77093,97362,31721,698
Gross Profit15,32519,44513,18816,15610,52632,08645,56150,95925,95933,2268,62241,49927,97610,802
Admin Expenses20,15817,88111,52815,15512,09134,41447,67151,89023,38013,47920,11329,73839,7978,297-1,276
Operating Profit-4,8331,5641,6601,001-1,565-2,328-2,110-9312,57919,747-11,49111,761-11,8212,5051,276
Interest Payable
Interest Receivable425191339756418
Pre-Tax Profit-4,8331,5641,6601,001-1,565-2,328-2,110-9272,60419,766-11,47811,800-11,7462,5691,294
Tax-297-315-190-521-4,151-2,832-719-362
Profit After Tax-4,8331,2671,345811-1,565-2,328-2,110-9272,08315,615-11,4788,968-11,7461,850932
Dividends Paid
Retained Profit-4,8331,2671,345811-1,565-2,328-2,110-9272,08315,615-11,4788,968-11,7461,850932
Employee Costs57,11055,27253,68951,28650,93348,31048,50296,46247,82045,15744,98544,52545,77142,667
Number Of Employees11111112111111
EBITDA*-4,8331,5641,6601,001-1,565-2,328-2,1104694,37919,747-11,49111,761-11,8212,5051,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5607479961,3281,7712,3623,1504,2005,6007,400
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5607479961,3281,7712,3623,1504,2005,6007,400
Stock & work in progress
Trade Debtors1,3514,9233,5376,9376,93721,13537,75633,85418,70021,5383,98028,45217,1005,4056,038
Group Debtors
Misc Debtors
Cash3,4686,5011,1413,86511,64018,2977,327
misc current assets
total current assets1,3514,9233,5376,9376,93721,13537,75633,85422,16828,0395,12132,31728,74023,70213,365
total assets1,9115,6704,5338,2658,70823,49740,90638,05427,76835,4395,12132,31728,74023,70213,365
Bank overdraft
Bank loan
Trade Creditors 4,0272,9533,0837,5708,76421,38836,06932,65721,44431,19816,49532,21337,60420,82012,333
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,0272,9533,0837,5708,76421,38836,06932,65721,44431,19816,49532,21337,60420,82012,333
loans
hp & lease commitments
Accruals and Deferred Income5906501,2501,650
other liabilities
provisions
total long term liabilities5906501,2501,650
total liabilities4,0272,9533,0838,1609,41422,63837,71932,65721,44431,19816,49532,21337,60420,82012,333
net assets-2,1162,7171,450105-7068593,1875,3976,3244,241-11,374104-8,8642,8821,032
total shareholders funds-2,1162,7171,450105-7068593,1875,3976,3244,241-11,374104-8,8642,8821,032
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,8331,5641,6601,001-1,565-2,328-2,110-9312,57919,747-11,49111,761-11,8212,5051,276
Depreciation1,4001,800
Amortisation
Tax-297-315-190-521-4,151-2,832-719-362
Stock
Debtors-3,5721,386-3,400-14,198-16,6213,90215,154-2,83817,558-24,47211,35211,695-6336,038
Creditors1,074-130-4,487-1,194-12,624-14,6813,41211,213-9,75414,703-15,718-5,39116,7848,48712,333
Accruals and Deferred Income-590-60-600-4001,650
Deferred Taxes & Provisions
Cash flow from operations-187-249-332-443-591-788-950-3,472-3,05812,741-2,737-7,814-6,73210,9067,209
Investing Activities
capital expenditure1872493324435917881,050-7,400
Change in Investments
cash flow from investments1872493324435917881,050-7,400
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest425191339756418
cash flow from financing-1004251913397564118
cash and cash equivalents
cash-3,468-3,0335,360-2,724-7,775-6,65710,9707,327
overdraft
change in cash-3,468-3,0335,360-2,724-7,775-6,65710,9707,327

gambit interactive media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gambit interactive media limited. Get real-time insights into gambit interactive media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gambit Interactive Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gambit interactive media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

gambit interactive media limited Ownership

GAMBIT INTERACTIVE MEDIA LIMITED group structure

Gambit Interactive Media Limited has no subsidiary companies.

Ultimate parent company

GAMBIT INTERACTIVE MEDIA LIMITED

06768084

GAMBIT INTERACTIVE MEDIA LIMITED Shareholders

mr zia mallick 100%

gambit interactive media limited directors

Gambit Interactive Media Limited currently has 1 director, Zia Mallick serving since Apr 2009.

officercountryagestartendrole
Zia MallickEngland48 years Apr 2009- Director

P&L

December 2023

turnover

44k

-15%

operating profit

-4.8k

0%

gross margin

34.8%

-7.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.1k

-1.78%

total assets

1.9k

-0.66%

cash

0

0%

net assets

Total assets minus all liabilities

gambit interactive media limited company details

company number

06768084

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

devonshire house, first floor, one mayfair place, london, W1J 8AJ

Bank

-

Legal Advisor

-

gambit interactive media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gambit interactive media limited.

gambit interactive media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAMBIT INTERACTIVE MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

gambit interactive media limited Companies House Filings - See Documents

datedescriptionview/download