Kirkland Electrical Limited

POWER SEARCH PRICING

SOLUTIONS

kirkland electrical limited Company Information

Live

EstablishedMicroHealthy

Company Number

06770136

Website

www.kirklandelectrical.co.uk

Registered Address

6 holm avenue, little eaton, derby, DE21 5DX

Industry

Electrical installation

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Richard Kirkland10 Years

Shareholders

richard james kirkland 75%

melinda sara hardy 25%

kirkland electrical limited Estimated Valuation

£85.1k

Pomanda estimates the enterprise value of KIRKLAND ELECTRICAL LIMITED at £85.1k based on a Turnover of £199.9k and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Kirkland Electrical Limited is a live company located in derby, DE21 5DX with a Companies House number of 06770136. It operates in the electrical installation sector, SIC Code 43210. Founded in December 2008, it's largest shareholder is richard james kirkland with a 75% stake. Kirkland Electrical Limited is a established, micro sized company, Pomanda has estimated its turnover at £199.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kirkland Electrical Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £199.9k, make it smaller than the average company (£1.9m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.3%)

EXPORT

Kirkland Electrical Limited's latest turnover from December 2023 is estimated at £199.9 thousand and the company has net assets of £963. According to their latest financial statements, Kirkland Electrical Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	199,901	193,318	98,615	177,625	224,889	213,647	226,466	231,895	189,904	169,748	191,737	247,527	140,188	121,059	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	167,448	161,902	83,479	149,200	186,479	178,406	186,400	190,302	155,273	140,788	158,367	202,764	113,281	95,610	0
Gross Profit	32,453	31,417	15,137	28,425	38,410	35,241	40,067	41,593	34,631	28,960	33,369	44,763	26,908	25,449	0
Admin Expenses	39,978	-13,418	20,421	323	38,809	57,207	45,214	28,369	23,393	42,492	17,593	33,054	55,781	22,856	15,927
Operating Profit	-7,525	44,835	-5,284	28,102	-399	-21,966	-5,147	13,224	11,238	-13,532	15,776	11,709	-28,873	2,593	-15,927
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	540	1,222	683
Interest Receivable	0	0	0	0	0	0	13	13	26	25	22	11	34	35	4
Pre-Tax Profit	-7,525	44,835	-5,284	28,102	-399	-21,966	-5,134	13,238	11,264	-13,507	15,797	11,720	-29,379	1,406	-16,606
Tax	0	-8,519	0	-5,339	0	0	0	-2,647	-2,253	0	-3,633	-2,813	0	-394	0
Profit After Tax	-7,525	36,316	-5,284	22,763	-399	-21,966	-5,134	10,590	9,011	-13,507	12,164	8,907	-29,379	1,012	-16,606
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-7,525	36,316	-5,284	22,763	-399	-21,966	-5,134	10,590	9,011	-13,507	12,164	8,907	-29,379	1,012	-16,606
Employee Costs	43,787	41,456	80,056	80,738	82,156	82,791	78,937	40,554	40,012	39,694	37,809	74,909	37,454	36,511	0
Number Of Employees	1	1	2	2	2	2	2	1	1	1	1	2	1	1	0
EBITDA*	-7,525	44,835	-5,284	28,102	-399	-21,966	-5,147	14,040	12,257	-12,879	16,593	12,761	-27,849	3,875	-15,726

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,605	2,006	2,508	3,135	1,801	2,252	2,815	3,264	4,080	2,611	3,264	4,212	4,098	5,122	805
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,605	2,006	2,508	3,135	1,801	2,252	2,815	3,264	4,080	2,611	3,264	4,212	4,098	5,122	805
Stock & work in progress	0	0	0	0	0	0	0	13,000	8,000	10,025	5,250	15,300	10,800	10,700	3,425
Trade Debtors	60,851	67,855	19,177	48,080	40,120	40,540	57,704	51,624	36,122	27,610	38,571	43,953	16,628	23,170	25,560
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	230	627	467	528	485	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	5,153	5,562	4,919	5,166	3,535	951	12,549	1,429
misc current assets	0	0	0	0	0	397	0	0	0	0	0	0	0	0	0
total current assets	61,081	68,482	19,644	48,608	40,605	40,937	57,704	69,777	49,684	42,554	48,987	62,788	28,379	46,419	30,414
total assets	62,686	70,488	22,152	51,743	42,406	43,189	60,519	73,041	53,764	45,165	52,251	67,000	32,477	51,541	31,219
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	51,223	44,640	26,570	42,337	85,763	81,338	74,093	74,018	67,426	72,583	75,995	99,325	67,241	50,257	26,598
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	51,223	44,640	26,570	42,337	85,763	81,338	74,093	74,018	67,426	72,583	75,995	99,325	67,241	50,257	26,598
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	16,615	21,000
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,000	2,860	2,910	1,950	1,950	0	0	0	0	0	0	0	0	0	0
other liabilities	8,500	14,500	20,500	30,000	0	4,300	9,001	16,294	14,083	9,750	0	3,355	9,985	0	0
provisions	0	0	0	0	0	2,459	367	437	553	141	58	286	124	163	127
total long term liabilities	10,500	17,360	23,410	31,950	1,950	6,759	9,368	16,731	14,636	9,891	58	3,641	10,109	16,778	21,127
total liabilities	61,723	62,000	49,980	74,287	87,713	88,097	83,461	90,749	82,062	82,474	76,053	102,966	77,350	67,035	47,725
net assets	963	8,488	-27,828	-22,544	-45,307	-44,908	-22,942	-17,708	-28,298	-37,309	-23,802	-35,966	-44,873	-15,494	-16,506
total shareholders funds	963	8,488	-27,828	-22,544	-45,307	-44,908	-22,942	-17,708	-28,298	-37,309	-23,802	-35,966	-44,873	-15,494	-16,506

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-7,525	44,835	-5,284	28,102	-399	-21,966	-5,147	13,224	11,238	-13,532	15,776	11,709	-28,873	2,593	-15,927
Depreciation	0	0	0	0	0	0	0	816	1,019	653	817	1,052	1,024	1,282	201
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-8,519	0	-5,339	0	0	0	-2,647	-2,253	0	-3,633	-2,813	0	-394	0
Stock	0	0	0	0	0	0	-13,000	5,000	-2,025	4,775	-10,050	4,500	100	7,275	3,425
Debtors	-7,401	48,838	-28,964	8,003	65	-17,164	6,080	15,502	8,512	-10,961	-5,382	27,325	-6,542	-2,390	25,560
Creditors	6,583	18,070	-15,767	-43,426	4,425	7,245	75	6,592	-5,157	-3,412	-23,330	32,084	16,984	23,659	26,598
Accruals and Deferred Income	-860	-50	960	0	1,950	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-2,459	2,092	-70	-116	412	83	-228	162	-39	36	127
Cash flow from operations	5,599	5,498	8,873	-28,666	3,452	4,535	1,778	-2,633	-1,228	-10,022	4,834	10,369	-4,462	22,291	-17,986
Investing Activities
capital expenditure	401	502	627	-1,334	451	563	449	0	-2,488	0	131	-1,166	0	-5,599	-1,006
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	401	502	627	-1,334	451	563	449	0	-2,488	0	131	-1,166	0	-5,599	-1,006
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	-16,615	-4,385	21,000
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-6,000	-6,000	-9,500	30,000	-4,300	-4,701	-7,293	2,211	4,333	9,750	-3,355	-6,630	9,985	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	13	13	26	25	22	11	-506	-1,187	-679
cash flow from financing	-6,000	-6,000	-9,500	30,000	-4,300	-4,701	-7,380	2,224	4,359	9,775	-3,333	-6,619	-7,136	-5,572	20,421
cash and cash equivalents
cash	0	0	0	0	0	0	-5,153	-409	643	-247	1,631	2,584	-11,598	11,120	1,429
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-5,153	-409	643	-247	1,631	2,584	-11,598	11,120	1,429

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kirkland electrical limited. Get real-time insights into kirkland electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kirkland electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE21 area or any other competitors across 12 key performance metrics.

KIRKLAND ELECTRICAL LIMITED group structure

Kirkland Electrical Limited has no subsidiary companies.

Ultimate parent company

KIRKLAND ELECTRICAL LIMITED

06770136

KIRKLAND ELECTRICAL LIMITED Shareholders

richard james kirkland	75%
melinda sara hardy	25%

Kirkland Electrical Limited currently has 1 director, Mr Richard Kirkland serving since Dec 2013.

officer	country	age	start	end	role
Mr Richard Kirkland	United Kingdom	55 years	Dec 2013	-	Director

P&L

December 2023

turnover

199.9k

+3%

operating profit

-7.5k

gross margin

16.3%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

963

-0.89%

total assets

62.7k

-0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

wise lite ltd.

morgan electrical contractors ltd

a s p electrical limited

tongue electrical services limited

4.5

knightstock services ltd

4.5

company number

06770136

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

December 2008

ultimate parent company

None

previous names

N/A

address

6 holm avenue, little eaton, derby, DE21 5DX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kirkland electrical limited.

kirkland electrical limited Company Information

kirkland electrical limited Estimated Valuation

kirkland electrical limited Estimated Valuation

kirkland electrical limited Estimated Valuation

Kirkland Electrical Limited Overview

Kirkland Electrical Limited Health Check

KIRKLAND ELECTRICAL LIMITED financials

kirkland electrical limited Credit Report and Business Information

Kirkland Electrical Limited Competitor Analysis

kirkland electrical limited Ownership

kirkland electrical limited directors

kirkland electrical limited company details

kirkland electrical limited Charges & Mortgages

kirkland electrical limited Companies House Filings - See Documents