quada (esher) limited

Live EstablishedMicroDeclining

quada (esher) limited Company Information

Share QUADA (ESHER) LIMITED

Company Number

06770607

Shareholders

charley bellman

ewa bellman

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

3 pembroke close, romsey, SO51 8BS

Website

-

quada (esher) limited Estimated Valuation

£561.5k

Pomanda estimates the enterprise value of QUADA (ESHER) LIMITED at £561.5k based on a Turnover of £185k and 3.04x industry multiple (adjusted for size and gross margin).

quada (esher) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUADA (ESHER) LIMITED at £0 based on an EBITDA of £-12 and a 6.51x industry multiple (adjusted for size and gross margin).

quada (esher) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUADA (ESHER) LIMITED at £0 based on Net Assets of £-936.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quada (esher) Limited Overview

Quada (esher) Limited is a live company located in romsey, SO51 8BS with a Companies House number of 06770607. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2008, it's largest shareholder is charley bellman with a 30% stake. Quada (esher) Limited is a established, micro sized company, Pomanda has estimated its turnover at £185k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quada (esher) Limited Health Check

Pomanda's financial health check has awarded Quada (Esher) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £185k, make it smaller than the average company (£919.3k)

£185k - Quada (esher) Limited

£919.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.8%)

-3% - Quada (esher) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)

70.5% - Quada (esher) Limited

70.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (24%)

0% - Quada (esher) Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Quada (esher) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Quada (esher) Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185k, this is equally as efficient (£185k)

£185k - Quada (esher) Limited

£185k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Quada (esher) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Quada (esher) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quada (esher) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Quada (esher) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 407127%, this is a higher level of debt than the average (64.3%)

407127% - Quada (esher) Limited

64.3% - Industry AVG

QUADA (ESHER) LIMITED financials

EXPORTms excel logo

Quada (Esher) Limited's latest turnover from December 2023 is estimated at £185 thousand and the company has net assets of -£936.2 thousand. According to their latest financial statements, Quada (Esher) Limited has 1 employee and maintains cash reserves of £230 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover184,972185,941198,992202,46722,277,16420,629,09912,310,7161,362,444
Other Income Or Grants
Cost Of Sales54,62956,18959,66459,3038,884,9608,354,0064,736,066504,010
Gross Profit130,343129,752139,327143,16413,392,20412,275,0937,574,649858,434
Admin Expenses130,355129,760139,328143,1642211-2,211,46614,605,83712,825,9088,040,6821,333,328
Operating Profit-12-8-1-2-2-1-12,211,466-1,213,633-550,815-466,033-474,894
Interest Payable
Interest Receivable128122111121871
Pre-Tax Profit2,211,466-1,213,621-550,797-466,026-474,893
Tax-442,293
Profit After Tax1,769,173-1,213,621-550,797-466,026-474,893
Dividends Paid
Retained Profit1,769,173-1,213,621-550,797-466,026-474,893
Employee Costs38,03037,96236,67137,0183,465,0433,525,9472,111,571234,893
Number Of Employees11119799637
EBITDA*-12-8-1-2-2-1-12,211,466-1,213,633-550,815-466,033-474,894

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress7,850,0007,863,9385,628,6613,474,390
Trade Debtors
Group Debtors
Misc Debtors
Cash2302302302302302302302302304,9432,393361
misc current assets
total current assets2302302302302302302302302307,850,0007,868,8815,631,0543,474,751
total assets2302302302302302302302302307,850,0007,868,8815,631,0543,474,751
Bank overdraft
Bank loan
Trade Creditors 10,555,3359,360,5956,571,971647,101
Group/Directors Accounts199,999
other short term finances
hp & lease commitments
other current liabilities936,392936,392936,392936,392936,392936,392936,392936,392936,392
total current liabilities936,392936,392936,392936,392936,392936,392936,392936,392936,39210,555,3359,360,5956,571,971647,101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,302,541
provisions
total long term liabilities3,302,541
total liabilities936,392936,392936,392936,392936,392936,392936,392936,392936,39210,555,3359,360,5956,571,9713,949,642
net assets-936,162-936,162-936,162-936,162-936,162-936,162-936,162-936,162-936,162-2,705,335-1,491,714-940,917-474,891
total shareholders funds-936,162-936,162-936,162-936,162-936,162-936,162-936,162-936,162-936,162-2,705,335-1,491,714-940,917-474,891
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-12-8-1-2-2-1-12,211,466-1,213,633-550,815-466,033-474,894
Depreciation
Amortisation
Tax-442,293
Stock-7,850,000-13,9382,235,2772,154,2713,474,390
Debtors
Creditors-10,555,3351,194,7402,788,6245,924,870647,101
Accruals and Deferred Income936,392
Deferred Taxes & Provisions
Cash flow from operations-12-8-1-2-2-1-1230-4,9552,5323,304,566-3,302,183
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-199,999199,999
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,302,5413,302,541
share issue2
interest128122111121871
cash flow from financing1281-199,997200,0011111218-3,302,5343,302,544
cash and cash equivalents
cash230-4,9432,5502,032361
overdraft
change in cash230-4,9432,5502,032361

quada (esher) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quada (esher) limited. Get real-time insights into quada (esher) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quada (esher) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quada (esher) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO51 area or any other competitors across 12 key performance metrics.

quada (esher) limited Ownership

QUADA (ESHER) LIMITED group structure

Quada (Esher) Limited has no subsidiary companies.

Ultimate parent company

QUADA (ESHER) LIMITED

06770607

QUADA (ESHER) LIMITED Shareholders

charley bellman 30%
ewa bellman 30%
maximilian bellman 30%
richard bellman 10%

quada (esher) limited directors

Quada (Esher) Limited currently has 1 director, Mr Richard Bellman serving since Dec 2008.

officercountryagestartendrole
Mr Richard Bellman71 years Dec 2008- Director

P&L

December 2023

turnover

185k

-1%

operating profit

-12.1

0%

gross margin

70.5%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-936.2k

0%

total assets

230

0%

cash

230

0%

net assets

Total assets minus all liabilities

quada (esher) limited company details

company number

06770607

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

storeco limited (November 2010)

accountant

THB LLP

auditor

-

address

3 pembroke close, romsey, SO51 8BS

Bank

-

Legal Advisor

-

quada (esher) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to quada (esher) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

quada (esher) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUADA (ESHER) LIMITED. This can take several minutes, an email will notify you when this has completed.

quada (esher) limited Companies House Filings - See Documents

datedescriptionview/download