wmct phem academy ltd
wmct phem academy ltd Company Information
Company Number
06770849
Next Accounts
Dec 2025
Shareholders
west midlands central accident resuscitation emergency team
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
99, c/o west midlands fire service, birmingham, B7 4HW
Website
https://www.wmcareteam.co.ukwmct phem academy ltd Estimated Valuation
Pomanda estimates the enterprise value of WMCT PHEM ACADEMY LTD at £24.8k based on a Turnover of £46.4k and 0.53x industry multiple (adjusted for size and gross margin).
wmct phem academy ltd Estimated Valuation
Pomanda estimates the enterprise value of WMCT PHEM ACADEMY LTD at £0 based on an EBITDA of £0 and a 3.08x industry multiple (adjusted for size and gross margin).
wmct phem academy ltd Estimated Valuation
Pomanda estimates the enterprise value of WMCT PHEM ACADEMY LTD at £2 based on Net Assets of £1 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wmct Phem Academy Ltd Overview
Wmct Phem Academy Ltd is a live company located in birmingham, B7 4HW with a Companies House number of 06770849. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2008, it's largest shareholder is west midlands central accident resuscitation emergency team with a 100% stake. Wmct Phem Academy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £46.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wmct Phem Academy Ltd Health Check
Pomanda's financial health check has awarded Wmct Phem Academy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £46.4k, make it smaller than the average company (£472.2k)
- Wmct Phem Academy Ltd
£472.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 1648%, show it is growing at a faster rate (7.4%)
- Wmct Phem Academy Ltd
7.4% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (57.2%)
- Wmct Phem Academy Ltd
57.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Wmct Phem Academy Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Wmct Phem Academy Ltd
12 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
- Wmct Phem Academy Ltd
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £46.4k, this is equally as efficient (£50.8k)
- Wmct Phem Academy Ltd
£50.8k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (17 days)
- Wmct Phem Academy Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (23 days)
- Wmct Phem Academy Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wmct Phem Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wmct Phem Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (21.2%)
100% - Wmct Phem Academy Ltd
21.2% - Industry AVG
WMCT PHEM ACADEMY LTD financials
Wmct Phem Academy Ltd's latest turnover from March 2024 is estimated at £46.4 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Wmct Phem Academy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 94,154 | 109,524 | 88,906 | 138,279 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 100 | 87 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 75 | ||||||||||||||
| Tax | -20 | ||||||||||||||
| Profit After Tax | -20 | 75 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -20 | 75 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 9 | 9 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 8,130 | 1 | 1 | 1 | 1 | 1 | 1 | 641 | 1,145 | 1,907 | 22,790 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,987 | 541 | 1,036 | 1,019 | 956 | ||||||||||
| Cash | 1 | 64,810 | 48,095 | 46,892 | 47,329 | 33,287 | 42,397 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 8,130 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1,987 | 65,451 | 48,636 | 47,928 | 49,493 | 36,150 | 65,187 |
| total assets | 8,130 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1,987 | 65,451 | 48,636 | 47,928 | 49,493 | 36,150 | 65,187 |
| Bank overdraft | 6 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,349 | 35,903 | 19,088 | 2,786 | 372 | 240 | |||||||||
| Group/Directors Accounts | 43,168 | 46,474 | 33,890 | 63,167 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,980 | 1,918 | 2,943 | 1,812 | 1,704 | ||||||||||
| total current liabilities | 1,349 | 1,986 | 35,903 | 19,088 | 47,872 | 49,417 | 36,074 | 65,111 | |||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 6,780 | ||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 6,780 | ||||||||||||||
| total liabilities | 8,129 | 1,986 | 35,903 | 19,088 | 47,872 | 49,417 | 36,074 | 65,111 | |||||||
| net assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 29,548 | 29,548 | 56 | 76 | 76 | 76 |
| total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 29,548 | 29,548 | 56 | 76 | 76 | 76 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -20 | ||||||||||||||
| Stock | |||||||||||||||
| Debtors | 8,129 | 1 | -1,987 | 1,346 | 100 | -495 | -1,128 | -699 | -19,927 | 22,790 | |||||
| Creditors | 1,349 | -35,903 | 16,815 | 16,302 | 2,786 | -372 | 132 | 240 | |||||||
| Accruals and Deferred Income | 6,780 | -1,980 | 1,980 | -1,918 | -1,025 | 1,131 | 108 | 1,704 | |||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -43,168 | -3,306 | 12,584 | -29,277 | 63,167 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -100 | -87 | |||||||||||||
| cash flow from financing | -3,406 | 12,497 | -29,277 | 63,168 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1 | 1 | -64,810 | 16,715 | 1,203 | -437 | 14,042 | -9,110 | 42,397 | ||||||
| overdraft | -6 | 6 | |||||||||||||
| change in cash | -1 | 7 | -64,816 | 16,715 | 1,203 | -437 | 14,042 | -9,110 | 42,397 |
wmct phem academy ltd Credit Report and Business Information
Wmct Phem Academy Ltd Competitor Analysis
Perform a competitor analysis for wmct phem academy ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in B 7 area or any other competitors across 12 key performance metrics.
wmct phem academy ltd Ownership
WMCT PHEM ACADEMY LTD group structure
Wmct Phem Academy Ltd has no subsidiary companies.
Ultimate parent company
1 parent
WMCT PHEM ACADEMY LTD
06770849
wmct phem academy ltd directors
Wmct Phem Academy Ltd currently has 6 directors. The longest serving directors include Mrs Maureen Pooley (Dec 2008) and Mr Carl Ledbury (Mar 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Maureen Pooley | 78 years | Dec 2008 | - | Director | |
| Mr Carl Ledbury | England | 68 years | Mar 2009 | - | Director |
| Dr Ian Russell | England | 60 years | Sep 2011 | - | Director |
| Mrs Sarah Hodgetts | England | 58 years | Apr 2015 | - | Director |
| Mr David Wilson | England | 35 years | Jan 2023 | - | Director |
| Mr Nicholas Jones | England | 48 years | Jan 2023 | - | Director |
P&L
March 2024turnover
46.4k
+572172%
operating profit
0
0%
gross margin
30.8%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1
0%
total assets
8.1k
+8129%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
wmct phem academy ltd company details
company number
06770849
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
west midlands care team (trading) limited (May 2023)
friars 599 limited (January 2009)
accountant
-
auditor
-
address
99, c/o west midlands fire service, birmingham, B7 4HW
Bank
-
Legal Advisor
-
wmct phem academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wmct phem academy ltd.
wmct phem academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WMCT PHEM ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
wmct phem academy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
