sense about science

Live EstablishedSmallHealthy

sense about science Company Information

Share SENSE ABOUT SCIENCE

Company Number

06771027

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

41 portland place, london, W1B 1QH

sense about science Estimated Valuation

£564.2k

Pomanda estimates the enterprise value of SENSE ABOUT SCIENCE at £564.2k based on a Turnover of £750.2k and 0.75x industry multiple (adjusted for size and gross margin).

sense about science Estimated Valuation

£0

Pomanda estimates the enterprise value of SENSE ABOUT SCIENCE at £0 based on an EBITDA of £-84.2k and a 4.04x industry multiple (adjusted for size and gross margin).

sense about science Estimated Valuation

£888.5k

Pomanda estimates the enterprise value of SENSE ABOUT SCIENCE at £888.5k based on Net Assets of £399.7k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sense About Science Overview

Sense About Science is a live company located in london, W1B 1QH with a Companies House number of 06771027. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2008, it's largest shareholder is unknown. Sense About Science is a established, small sized company, Pomanda has estimated its turnover at £750.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sense About Science Health Check

Pomanda's financial health check has awarded Sense About Science a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £750.2k, make it larger than the average company (£497.4k)

£750.2k - Sense About Science

£497.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.6%)

6% - Sense About Science

8.6% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - Sense About Science

56.9% - Industry AVG

profitability

Profitability

an operating margin of -11.2% make it less profitable than the average company (5.1%)

-11.2% - Sense About Science

5.1% - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (12)

12 - Sense About Science

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has a higher pay structure (£29.7k)

£48.8k - Sense About Science

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.5k, this is more efficient (£52.7k)

£62.5k - Sense About Science

£52.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sense About Science

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sense About Science

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sense About Science

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 238 weeks, this is more cash available to meet short term requirements (109 weeks)

238 weeks - Sense About Science

109 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (23%)

16.1% - Sense About Science

23% - Industry AVG

SENSE ABOUT SCIENCE financials

EXPORTms excel logo

Sense About Science's latest turnover from April 2024 is £750.2 thousand and the company has net assets of £399.7 thousand. According to their latest financial statements, Sense About Science has 12 employees and maintains cash reserves of £351.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover750,228754,039887,587626,187557,065664,907520,134620,777542,176563,376457,368695,886
Other Income Or Grants
Cost Of Sales323,074324,519399,267300,570262,078339,214265,988313,066262,227276,809244,596349,426
Gross Profit427,154429,520488,320325,617294,987325,693254,146307,711279,949286,567212,772346,460
Admin Expenses511,580436,772278,313225,023423,819337,696376,732327,974327,775296,972190,859-57,301
Operating Profit-84,426-7,252210,007100,594-128,832-12,003-122,586-20,263-47,826-10,40521,913403,761
Interest Payable
Interest Receivable
Pre-Tax Profit-65,3387,847172,22881,642-128,619-9,825-120,879-19,241-45,569-8,30418,759311,567
Tax
Profit After Tax-65,3387,847172,22881,642-128,619-9,825-120,879-19,241-45,569-8,30418,759311,567
Dividends Paid
Retained Profit-65,3387,847172,22881,642-128,619-9,825-120,879-19,241-45,569-8,30418,759311,567
Employee Costs586,072527,693470,734374,371470,613479,681505,072477,556414,878378,156333,012269,060
Number Of Employees12111091011121110111015
EBITDA*-84,205-6,125211,299101,888-127,815-12,003-122,586-20,263-47,826-10,40521,913403,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets2214421,5692,8613,0504,067
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2214421,5692,8613,0504,067
Stock & work in progress
Trade Debtors156,8008015,43330,841
Group Debtors
Misc Debtors124,910129,0181,75556,69663,82783,55943,293106,12652,2652,400
Cash351,201375,954457,701241,052156,929269,155311,713371,111446,396456,295384,251348,741
misc current assets
total current assets476,111504,972616,256297,748220,756352,714355,006477,237498,661457,096392,084379,582
total assets476,332505,414617,825300,609223,806356,781355,006477,237498,661457,096392,084379,582
Bank overdraft
Bank loan
Trade Creditors 74,688474299
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,63640,380160,63815,65020,48924,84513,24514,59716,7802,7323,63010,062
total current liabilities76,63640,380160,63815,65020,48924,84513,24514,59716,78077,4204,10410,361
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities76,63640,380160,63815,65020,48924,84513,24514,59716,78077,4204,10410,361
net assets399,696465,034457,187284,959203,317331,936341,761462,640481,881379,676387,980369,221
total shareholders funds399,696465,034457,187284,959203,317331,936341,761462,640481,881379,676387,980369,221
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-84,426-7,252210,007100,594-128,832-12,003-122,586-20,263-47,826-10,40521,913403,761
Depreciation2211,1271,2921,2941,017
Amortisation
Tax
Stock
Debtors-4,108-29,537101,859-7,131-19,73240,266-62,83353,86151,464-7,032-23,00830,841
Creditors-74,68874,214175299
Accruals and Deferred Income36,256-120,258144,988-4,839-4,35611,600-1,352-2,18314,048-898-6,43210,062
Deferred Taxes & Provisions
Cash flow from operations-43,841-96,846254,428104,180-112,439-40,669-61,105-76,307-159,93069,94338,664383,281
Investing Activities
capital expenditure-5,084
Change in Investments
cash flow from investments-5,084
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue147,77457,654
interest
cash flow from financing147,77457,654
cash and cash equivalents
cash-24,753-81,747216,64984,123-112,226-42,558-59,398-75,285-9,89972,04435,510348,741
overdraft
change in cash-24,753-81,747216,64984,123-112,226-42,558-59,398-75,285-9,89972,04435,510348,741

sense about science Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sense about science. Get real-time insights into sense about science's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sense About Science Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sense about science by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.

sense about science Ownership

SENSE ABOUT SCIENCE group structure

Sense About Science has no subsidiary companies.

Ultimate parent company

SENSE ABOUT SCIENCE

06771027

SENSE ABOUT SCIENCE Shareholders

--

sense about science directors

Sense About Science currently has 12 directors. The longest serving directors include Dr Michael Fitzpatrick (Oct 2009) and Professor Paul Hardaker (Jan 2010).

officercountryagestartendrole
Dr Michael FitzpatrickUnited Kingdom74 years Oct 2009- Director
Professor Paul HardakerUnited Kingdom58 years Jan 2010- Director
Professor Robin Lovell-Badge71 years Mar 2014- Director
Mr Jonathan BruunEngland51 years Mar 2017- Director
Mr James WrenEngland48 years Mar 2018- Director
Professor Willem Van SarloosNetherlands70 years Nov 2021- Director
Professor Paul GarnerEngland69 years Jan 2023- Director
Mr Michael ConradiEngland53 years Jun 2023- Director
Dr Maria Fonjallaz BjorkstenSweden57 years Nov 2023- Director
Professor Lesley YellowleesEngland71 years Nov 2023- Director

P&L

April 2024

turnover

750.2k

-1%

operating profit

-84.4k

0%

gross margin

57%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

399.7k

-0.14%

total assets

476.3k

-0.06%

cash

351.2k

-0.07%

net assets

Total assets minus all liabilities

sense about science company details

company number

06771027

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

JOHN SHEATHER

auditor

-

address

41 portland place, london, W1B 1QH

Bank

-

Legal Advisor

-

sense about science Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sense about science.

sense about science Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SENSE ABOUT SCIENCE. This can take several minutes, an email will notify you when this has completed.

sense about science Companies House Filings - See Documents

datedescriptionview/download