bernard matthews green energy pickenham limited

Live EstablishedSmallRapid

bernard matthews green energy pickenham limited Company Information

Share BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED

Company Number

06771139

Shareholders

tisv 1 limited

bmge realisations limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

c/o temporis capital limited, 7th floor, wellington house, london, WC2R 0AP

bernard matthews green energy pickenham limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED at £1.7m based on a Turnover of £1.2m and 1.47x industry multiple (adjusted for size and gross margin).

bernard matthews green energy pickenham limited Estimated Valuation

£371.7k

Pomanda estimates the enterprise value of BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED at £371.7k based on an EBITDA of £88.8k and a 4.19x industry multiple (adjusted for size and gross margin).

bernard matthews green energy pickenham limited Estimated Valuation

£618.1k

Pomanda estimates the enterprise value of BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED at £618.1k based on Net Assets of £235.2k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bernard Matthews Green Energy Pickenham Limited Overview

Bernard Matthews Green Energy Pickenham Limited is a live company located in london, WC2R 0AP with a Companies House number of 06771139. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2008, it's largest shareholder is tisv 1 limited with a 100% stake. Bernard Matthews Green Energy Pickenham Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bernard Matthews Green Energy Pickenham Limited Health Check

Pomanda's financial health check has awarded Bernard Matthews Green Energy Pickenham Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£1.8m)

£1.2m - Bernard Matthews Green Energy Pickenham Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 309%, show it is growing at a faster rate (11.5%)

309% - Bernard Matthews Green Energy Pickenham Limited

11.5% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a higher cost of product (67.2%)

46.9% - Bernard Matthews Green Energy Pickenham Limited

67.2% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it less profitable than the average company (48.6%)

7.6% - Bernard Matthews Green Energy Pickenham Limited

48.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Bernard Matthews Green Energy Pickenham Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)

£78.7k - Bernard Matthews Green Energy Pickenham Limited

£78.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£448.9k)

£1.2m - Bernard Matthews Green Energy Pickenham Limited

£448.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bernard Matthews Green Energy Pickenham Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 359 days, this is slower than average (20 days)

359 days - Bernard Matthews Green Energy Pickenham Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bernard Matthews Green Energy Pickenham Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Bernard Matthews Green Energy Pickenham Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.5%, this is a lower level of debt than the average (86.8%)

76.5% - Bernard Matthews Green Energy Pickenham Limited

86.8% - Industry AVG

BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED financials

EXPORTms excel logo

Bernard Matthews Green Energy Pickenham Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £235.2 thousand. According to their latest financial statements, we estimate that Bernard Matthews Green Energy Pickenham Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012Jul 2011Jan 2010
Turnover1,170,062420,946624,65017,112613,762446,585344,794953,22569,912924,35718,5564,639,098
Other Income Or Grants
Cost Of Sales621,753226,700376,38110,584367,392273,260226,343670,94945,592656,05113,9773,626,055
Gross Profit548,309194,246248,2696,528246,370173,325118,452282,27624,320268,3064,5791,013,043
Admin Expenses459,49337,982546,493-118,665477,07663,172475,879400,457-991,307227,5107,4931,013,955
Operating Profit88,816156,264-298,224125,193-230,706110,153-357,427-118,1811,015,62740,796-2,914-912
Interest Payable
Interest Receivable2486091,3242602561,9855334875
Pre-Tax Profit89,064156,873-296,900125,453-230,450112,138-356,894-118,1331,015,70340,796-2,914-912
Tax-22,266-29,806-23,836-21,306-203,140-8,567
Profit After Tax66,798127,067-296,900101,617-230,45090,832-356,894-118,133812,56232,229-2,914-912
Dividends Paid
Retained Profit66,798127,067-296,900101,617-230,45090,832-356,894-118,133812,56232,229-2,914-912
Employee Costs78,70672,16665,27660,29960,91959,58459,950120,81457,24351,73654,238225,120
Number Of Employees111111121114
EBITDA*88,816156,264-298,224125,193-230,706110,153-357,427-118,1811,015,62740,796-2,914-912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012Jul 2011Jan 2010
Tangible Assets
Intangible Assets
Investments & Other1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Debtors (Due After 1 year)
Total Fixed Assets1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Stock & work in progress
Trade Debtors8,1683,7102,040282672664,0822,96046,0043021,040,017
Group Debtors
Misc Debtors
Cash1,5697,87320,768332,304186,974324,284205,1168,09129,971118
misc current assets
total current assets1,56916,04124,478334,344187,002324,551205,38212,17332,93146,1223021,040,017
total assets1,001,5691,016,0411,024,4781,334,3441,187,0021,324,5511,205,3821,012,1731,032,9311,046,1221,000,3021,040,017
Bank overdraft
Bank loan
Trade Creditors 612,484685,154878,527880,232806,025801,020241,805158,5479,4763,82640,627
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities612,484685,154878,527880,232806,025801,020241,805158,5479,4763,82640,627
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities900,785
provisions153,883162,483104,61495,32270,15051,45628,12437,23623,1197,941
total long term liabilities153,883162,483104,614996,10770,15051,45628,12437,23623,1197,941
total liabilities766,367847,637983,141996,107950,382857,481829,144279,041181,66617,4173,82640,627
net assets235,202168,40441,337338,237236,620467,070376,238733,132851,2651,028,705996,476999,390
total shareholders funds235,202168,40441,337338,237236,620467,070376,238733,132851,2651,028,705996,476999,390
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012Jul 2011Jan 2010
Operating Activities
Operating Profit88,816156,264-298,224125,193-230,706110,153-357,427-118,1811,015,62740,796-2,914-912
Depreciation
Amortisation
Tax-22,266-29,806-23,836-21,306-203,140-8,567
Stock
Debtors-8,1684,4581,6702,012-2391-3,8161,122-43,04445,702-1,039,7151,040,017
Creditors-72,670-193,373878,527-880,23274,2075,005559,21583,258149,0715,650-36,80140,627
Accruals and Deferred Income
Deferred Taxes & Provisions-8,60057,8699,29225,17218,69423,332-9,11214,11715,1787,941
Cash flow from operations-6,552-13,504587,925-755,715-137,566117,183196,492-21,9281,019,7801181,000,000-1,000,302
Investing Activities
capital expenditure
Change in Investments1,000,000
cash flow from investments-1,000,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-900,785900,785
share issue-990,0021,000,302
interest2486091,3242602561,9855334875
cash flow from financing248609-899,461901,0452561,98553348-989,9271,000,302
cash and cash equivalents
cash-6,304-12,895-311,536145,330-137,310119,168197,025-21,88029,853118
overdraft
change in cash-6,304-12,895-311,536145,330-137,310119,168197,025-21,88029,853118

bernard matthews green energy pickenham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bernard matthews green energy pickenham limited. Get real-time insights into bernard matthews green energy pickenham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bernard Matthews Green Energy Pickenham Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bernard matthews green energy pickenham limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in WC2R area or any other competitors across 12 key performance metrics.

bernard matthews green energy pickenham limited Ownership

BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED group structure

Bernard Matthews Green Energy Pickenham Limited has no subsidiary companies.

Ultimate parent company

BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED

06771139

BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED Shareholders

tisv 1 limited 99.97%
bmge realisations limited 0.03%

bernard matthews green energy pickenham limited directors

Bernard Matthews Green Energy Pickenham Limited currently has 2 directors. The longest serving directors include Mr Sebastian Watson (Mar 2014) and Mr Matthew Hubbard (Jun 2022).

officercountryagestartendrole
Mr Sebastian WatsonEngland42 years Mar 2014- Director
Mr Matthew HubbardEngland37 years Jun 2022- Director

P&L

March 2024

turnover

1.2m

+178%

operating profit

88.8k

0%

gross margin

46.9%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

235.2k

+0.4%

total assets

1m

-0.01%

cash

1.6k

-0.8%

net assets

Total assets minus all liabilities

bernard matthews green energy pickenham limited company details

company number

06771139

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o temporis capital limited, 7th floor, wellington house, london, WC2R 0AP

Bank

-

Legal Advisor

-

bernard matthews green energy pickenham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bernard matthews green energy pickenham limited.

bernard matthews green energy pickenham limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERNARD MATTHEWS GREEN ENERGY PICKENHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

bernard matthews green energy pickenham limited Companies House Filings - See Documents

datedescriptionview/download