syrstad invest ltd
syrstad invest ltd Company Information
Company Number
06773228
Website
-Registered Address
carpenter court 1 maple road, bramhall, stockport, cheshire, SK7 2DH
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Bjarne Syrstad15 Years
Shareholders
bjarne syrstad 100%
syrstad invest ltd Estimated Valuation
Pomanda estimates the enterprise value of SYRSTAD INVEST LTD at £400k based on a Turnover of £1m and 0.4x industry multiple (adjusted for size and gross margin).
syrstad invest ltd Estimated Valuation
Pomanda estimates the enterprise value of SYRSTAD INVEST LTD at £0 based on an EBITDA of £0 and a 3.02x industry multiple (adjusted for size and gross margin).
syrstad invest ltd Estimated Valuation
Pomanda estimates the enterprise value of SYRSTAD INVEST LTD at £670.8k based on Net Assets of £290k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Syrstad Invest Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Syrstad Invest Ltd Overview
Syrstad Invest Ltd is a live company located in stockport, SK7 2DH with a Companies House number of 06773228. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2008, it's largest shareholder is bjarne syrstad with a 100% stake. Syrstad Invest Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Syrstad Invest Ltd Health Check
Pomanda's financial health check has awarded Syrstad Invest Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £1m, make it smaller than the average company (£3.8m)
- Syrstad Invest Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3%)
- Syrstad Invest Ltd
3% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.9%)
- Syrstad Invest Ltd
38.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Syrstad Invest Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Syrstad Invest Ltd
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Syrstad Invest Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£157.6k)
- Syrstad Invest Ltd
£157.6k - Industry AVG
Debtor Days
it gets paid by customers after 195 days, this is later than average (44 days)
- Syrstad Invest Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (33 days)
- Syrstad Invest Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Syrstad Invest Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Syrstad Invest Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46%, this is a lower level of debt than the average (63.6%)
46% - Syrstad Invest Ltd
63.6% - Industry AVG
syrstad invest ltd Credit Report and Business Information
Syrstad Invest Ltd Competitor Analysis
Perform a competitor analysis for syrstad invest ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
syrstad invest ltd Ownership
SYRSTAD INVEST LTD group structure
Syrstad Invest Ltd has no subsidiary companies.
Ultimate parent company
SYRSTAD INVEST LTD
06773228
syrstad invest ltd directors
Syrstad Invest Ltd currently has 1 director, Mr Bjarne Syrstad serving since Dec 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bjarne Syrstad | Norway | 55 years | Dec 2008 | - | Director |
SYRSTAD INVEST LTD financials
Syrstad Invest Ltd's latest turnover from December 2022 is estimated at £1 million and the company has net assets of £290 thousand. According to their latest financial statements, Syrstad Invest Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,487 | 9,999 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,487 | 9,999 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 537,100 | 537,100 | 443,326 | 572,163 | 586,318 | 646,730 | 334,290 | 0 | 188,104 | 10,774 | 163,153 | 65,111 | 0 | 4,339 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 119,878 | 4,192,007 | 210,052 | 386,622 | 294 | 31,674 | 100 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 537,100 | 537,100 | 443,326 | 572,163 | 586,318 | 646,730 | 454,168 | 4,192,007 | 398,156 | 397,396 | 163,447 | 96,785 | 100 | 4,339 |
| total assets | 537,100 | 537,100 | 443,326 | 572,163 | 586,318 | 646,730 | 454,168 | 4,192,007 | 398,156 | 397,396 | 163,447 | 96,785 | 37,587 | 14,338 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 45,077 | 45,077 | 42,356 | 43,452 | 42,853 | 28,817 | 49,634 | 677,936 | 67,365 | 66,665 | 66,096 | 62,744 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 45,077 | 45,077 | 42,356 | 43,452 | 42,853 | 28,817 | 49,634 | 677,936 | 67,365 | 66,665 | 66,096 | 62,744 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,696 | 14,338 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 202,000 | 202,000 | 202,000 | 217,000 | 220,000 | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 202,000 | 202,000 | 202,000 | 217,000 | 220,000 | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 46,696 | 14,338 |
| total liabilities | 247,077 | 247,077 | 244,356 | 260,452 | 262,853 | 248,817 | 49,634 | 677,936 | 67,365 | 66,665 | 66,096 | 62,744 | 46,696 | 14,338 |
| net assets | 290,023 | 290,023 | 198,970 | 311,711 | 323,465 | 397,913 | 404,534 | 3,514,071 | 330,791 | 330,731 | 97,351 | 34,041 | -9,109 | 0 |
| total shareholders funds | 290,023 | 290,023 | 198,970 | 311,711 | 323,465 | 397,913 | 404,534 | 3,514,071 | 330,791 | 330,731 | 97,351 | 34,041 | -9,109 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 93,774 | -128,837 | -14,155 | -60,412 | 312,440 | 334,290 | -188,104 | 177,330 | -152,379 | 98,042 | 65,111 | -4,339 | 4,339 |
| Creditors | 0 | 2,721 | -1,096 | 599 | 14,036 | -20,817 | -628,302 | 610,571 | 700 | 569 | 3,352 | 62,744 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,487 | 27,488 | 9,999 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,696 | 32,358 | 14,338 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -15,000 | -3,000 | 0 | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -119,878 | -4,072,129 | 3,981,955 | -176,570 | 386,328 | -31,380 | 31,574 | 100 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -119,878 | -4,072,129 | 3,981,955 | -176,570 | 386,328 | -31,380 | 31,574 | 100 | 0 |
P&L
December 2022turnover
1m
+2%
operating profit
0
0%
gross margin
17.5%
+10.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
290k
0%
total assets
537.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
syrstad invest ltd company details
company number
06773228
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2008
age
16
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
carpenter court 1 maple road, bramhall, stockport, cheshire, SK7 2DH
last accounts submitted
December 2022
syrstad invest ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to syrstad invest ltd.
syrstad invest ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
