stuart blakemore limited
stuart blakemore limited Company Information
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
164 sutherland grove, 164 sutherland grove, london, SW18 5QN
Website
www.arnold-inventories.comstuart blakemore limited Estimated Valuation
Pomanda estimates the enterprise value of STUART BLAKEMORE LIMITED at £67.2k based on a Turnover of £111.3k and 0.6x industry multiple (adjusted for size and gross margin).
stuart blakemore limited Estimated Valuation
Pomanda estimates the enterprise value of STUART BLAKEMORE LIMITED at £0 based on an EBITDA of £-22.3k and a 4.34x industry multiple (adjusted for size and gross margin).
stuart blakemore limited Estimated Valuation
Pomanda estimates the enterprise value of STUART BLAKEMORE LIMITED at £52 based on Net Assets of £23 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stuart Blakemore Limited Overview
Stuart Blakemore Limited is a live company located in london, SW18 5QN with a Companies House number of 06777616. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2008, it's largest shareholder is stuart blakemore with a 100% stake. Stuart Blakemore Limited is a established, micro sized company, Pomanda has estimated its turnover at £111.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stuart Blakemore Limited Health Check
Pomanda's financial health check has awarded Stuart Blakemore Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £111.3k, make it smaller than the average company (£1.7m)
- Stuart Blakemore Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (8.5%)
- Stuart Blakemore Limited
8.5% - Industry AVG
Production
with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)
- Stuart Blakemore Limited
45.9% - Industry AVG
Profitability
an operating margin of -20% make it less profitable than the average company (5.5%)
- Stuart Blakemore Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Stuart Blakemore Limited
17 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Stuart Blakemore Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £111.3k, this is equally as efficient (£111.3k)
- Stuart Blakemore Limited
£111.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Stuart Blakemore Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Stuart Blakemore Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stuart Blakemore Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (29 weeks)
14 weeks - Stuart Blakemore Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (51.5%)
99.9% - Stuart Blakemore Limited
51.5% - Industry AVG
STUART BLAKEMORE LIMITED financials
Stuart Blakemore Limited's latest turnover from March 2024 is estimated at £111.3 thousand and the company has net assets of £23. According to their latest financial statements, Stuart Blakemore Limited has 1 employee and maintains cash reserves of £4.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 876 | 9,686 | 14,523 | ||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 876 | 9,686 | 14,523 | ||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 20,000 | 5,000 | 10,000 | 86 | |||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 11,987 | 28,762 | |||||||||||||
| Cash | 4,524 | 5,366 | 17,561 | 17,535 | 17,535 | 17,535 | 51 | 2,800 | 4 | 43 | 212 | ||||
| misc current assets | |||||||||||||||
| total current assets | 16,511 | 34,128 | 37,561 | 17,535 | 17,535 | 17,535 | 51 | 2,800 | 5,004 | 10,043 | 298 | ||||
| total assets | 16,511 | 34,128 | 37,561 | 17,535 | 17,535 | 17,535 | 51 | 2,800 | 5,880 | 19,729 | 14,821 | ||||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,056 | 5,056 | 5,056 | 2,386 | 23,257 | 43,602 | 61,433 | 17,517 | |||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 16,488 | 12,093 | 13,514 | ||||||||||||
| total current liabilities | 16,488 | 12,093 | 13,514 | 5,056 | 5,056 | 5,056 | 2,386 | 23,257 | 43,602 | 61,433 | 17,517 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 16,488 | 12,093 | 13,514 | 5,056 | 5,056 | 5,056 | 2,386 | 23,257 | 43,602 | 61,433 | 17,517 | ||||
| net assets | 23 | 22,035 | 24,047 | 12,479 | 12,479 | 12,479 | -2,335 | -20,457 | -37,722 | -41,704 | -2,696 | ||||
| total shareholders funds | 23 | 22,035 | 24,047 | 12,479 | 12,479 | 12,479 | -2,335 | -20,457 | -37,722 | -41,704 | -2,696 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 876 | 863 | 4,837 | 4,824 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -16,775 | 8,762 | 20,000 | -5,000 | -5,000 | 9,914 | 86 | ||||||||
| Creditors | -5,056 | 5,056 | -5,056 | 2,670 | -20,871 | -20,345 | -17,831 | 43,916 | 17,517 | ||||||
| Accruals and Deferred Income | 4,395 | -1,421 | 13,514 | ||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -842 | -12,195 | 26 | 17,535 | -17,535 | 17,484 | -2,749 | 2,796 | -39 | -169 | 212 | ||||
| overdraft | |||||||||||||||
| change in cash | -842 | -12,195 | 26 | 17,535 | -17,535 | 17,484 | -2,749 | 2,796 | -39 | -169 | 212 |
stuart blakemore limited Credit Report and Business Information
Stuart Blakemore Limited Competitor Analysis
Perform a competitor analysis for stuart blakemore limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
stuart blakemore limited Ownership
STUART BLAKEMORE LIMITED group structure
Stuart Blakemore Limited has no subsidiary companies.
Ultimate parent company
STUART BLAKEMORE LIMITED
06777616
stuart blakemore limited directors
Stuart Blakemore Limited currently has 1 director, Mr Stuart Blakemore serving since Dec 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Blakemore | England | 54 years | Dec 2008 | - | Director |
P&L
March 2024turnover
111.3k
-1%
operating profit
-22.3k
0%
gross margin
45.9%
+4.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
23
-1%
total assets
16.5k
-0.52%
cash
4.5k
-0.16%
net assets
Total assets minus all liabilities
Similar Companies
stuart blakemore limited company details
company number
06777616
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
164 sutherland grove, 164 sutherland grove, london, SW18 5QN
Bank
-
Legal Advisor
-
stuart blakemore limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stuart blakemore limited.
stuart blakemore limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUART BLAKEMORE LIMITED. This can take several minutes, an email will notify you when this has completed.
stuart blakemore limited Companies House Filings - See Documents
| date | description | view/download |
|---|
