Louis Parsons Limited

POWER SEARCH PRICING

SOLUTIONS

louis parsons limited Company Information

Company Number

06779430

Next Accounts

Sep 2025

Directors

Louis Parsons

Clare Parsons

Shareholders

louis parsons

clare louise parsons

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

13 berkeley mews, high street, cheltenham, GL50 1DY

Website

www.louisparsons.com

louis parsons limited Estimated Valuation

£23.9k

Pomanda estimates the enterprise value of LOUIS PARSONS LIMITED at £23.9k based on a Turnover of £61.1k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Louis Parsons Limited is a live company located in cheltenham, GL50 1DY with a Companies House number of 06779430. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2008, it's largest shareholder is louis parsons with a 50% stake. Louis Parsons Limited is a established, micro sized company, Pomanda has estimated its turnover at £61.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Louis Parsons Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £61.1k, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.7%)

EXPORT

Louis Parsons Limited's latest turnover from December 2023 is estimated at £61.1 thousand and the company has net assets of -£4.7 thousand. According to their latest financial statements, Louis Parsons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	61,100	71,526	59,578	84,280	88,771	112,672	110,625	58,350	13,566	20,792	26,884	20,701	16,208	24,016
Other Income Or Grants
Cost Of Sales	50,729	59,241	50,208	70,571	73,660	93,896	91,763	48,204	11,340	17,461	22,663	17,380	13,481	19,829
Gross Profit	10,371	12,285	9,370	13,709	15,111	18,776	18,862	10,146	2,226	3,331	4,221	3,322	2,727	4,187
Admin Expenses	10,196	17,079	19,409	17,409	-1,034	18,021	19,338	14,231	3,717	-4,265	4,740	1,129	8,364	-1,489	-532
Operating Profit	175	-4,794	-10,039	-3,700	16,145	755	-476	-4,085	-1,491	7,596	-519	2,193	-5,637	5,676	532
Interest Payable
Interest Receivable					4	4	30	26	38	16	4	11	7
Pre-Tax Profit	175	-4,794	-10,039	-3,700	16,149	759	-446	-4,059	-1,453	7,611	-515	2,204	-5,630	5,676	532
Tax	-44				-3,068	-144				-1,598		-529		-1,589	-149
Profit After Tax	131	-4,794	-10,039	-3,700	13,081	615	-446	-4,059	-1,453	6,013	-515	1,675	-5,630	4,087	383
Dividends Paid
Retained Profit	131	-4,794	-10,039	-3,700	13,081	615	-446	-4,059	-1,453	6,013	-515	1,675	-5,630	4,087	383
Employee Costs	107,870	102,652	97,570	92,812	91,925	88,542	83,913	84,024	41,586	41,543	41,121	40,085	39,592	38,436
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	175	-4,794	-10,039	-3,700	18,954	4,295	5,303	-3,343	-1,293	7,803	-308	4,973	-2,774	8,496	3,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	5,556	7,120	8,906	9,797	10,990	13,799	17,339	23,118	675	623	631	842	1,088	960	1,280
Intangible Assets													2,500	5,000	7,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	5,556	7,120	8,906	9,797	10,990	13,799	17,339	23,118	675	623	631	842	3,588	5,960	8,780
Stock & work in progress						750	750	750	750	750	750	750	350	1,250	575
Trade Debtors	753	5,819	3,895	16,083	17,955			1,500	3,500	3,500	6,798	4,850	2,119	6,188	2,413
Group Debtors
Misc Debtors								7,004	206	5,008
Cash						1,038	26	11,827	8,832	6,288	17	1,656	2,850
misc current assets
total current assets	753	5,819	3,895	16,083	17,955	1,788	776	21,081	13,288	15,546	7,565	7,256	5,319	7,438	2,988
total assets	6,309	12,939	12,801	25,880	28,945	15,587	18,115	44,199	13,963	16,169	8,196	8,098	8,907	13,398	11,768
Bank overdraft
Bank loan
Trade Creditors	10,960	17,721	12,789	14,582	14,219					10,154	8,194	7,581	10,065	8,926	11,383
Group/Directors Accounts								37,541	4,077
other short term finances
hp & lease commitments								2,025
other current liabilities						14,915	18,058	4,130	5,324
total current liabilities	10,960	17,721	12,789	14,582	14,219	14,915	18,058	43,696	9,401	10,154	8,194	7,581	10,065	8,926	11,383
loans
hp & lease commitments
Accruals and Deferred Income				1,247	975
other liabilities
provisions
total long term liabilities				1,247	975
total liabilities	10,960	17,721	12,789	15,829	15,194	14,915	18,058	43,696	9,401	10,154	8,194	7,581	10,065	8,926	11,383
net assets	-4,651	-4,782	12	10,051	13,751	672	57	503	4,562	6,015	2	517	-1,158	4,472	385
total shareholders funds	-4,651	-4,782	12	10,051	13,751	672	57	503	4,562	6,015	2	517	-1,158	4,472	385

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	175	-4,794	-10,039	-3,700	16,145	755	-476	-4,085	-1,491	7,596	-519	2,193	-5,637	5,676	532
Depreciation					2,809	3,540	5,779	742	198	207	211	280	363	320	427
Amortisation												2,500	2,500	2,500	2,500
Tax	-44				-3,068	-144				-1,598		-529		-1,589	-149
Stock					-750							400	-900	675	575
Debtors	-5,066	1,924	-12,188	-1,872	17,955		-8,504	4,798	-4,802	1,710	1,948	2,731	-4,069	3,775	2,413
Creditors	-6,761	4,932	-1,793	363	14,219				-10,154	1,960	613	-2,484	1,139	-2,457	11,383
Accruals and Deferred Income			-1,247	272	-13,940	-3,143	13,928	-1,194	5,324
Deferred Taxes & Provisions
Cash flow from operations	-1,564	-1,786	-891	-1,193	-1,040	1,008	27,735	-9,335	-1,321	6,455	-1,643	-1,171	3,334		11,705
Investing Activities
capital expenditure	1,564	1,786	891	1,193				-23,185	-250	-199		-34	-491		-11,707
Change in Investments
cash flow from investments	1,564	1,786	891	1,193				-23,185	-250	-199		-34	-491		-11,707
Financing Activities
Bank loans
Group/Directors Accounts							-37,541	33,464	4,077
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments							-2,025	2,025
other long term liabilities
share issue					-2										2
interest					4	4	30	26	38	16	4	11	7
cash flow from financing					2	4	-39,536	35,515	4,115	16	4	11	7		2
cash and cash equivalents
cash					-1,038	1,012	-11,801	2,995	2,544	6,271	-1,639	-1,194	2,850
overdraft
change in cash					-1,038	1,012	-11,801	2,995	2,544	6,271	-1,639	-1,194	2,850

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for louis parsons limited. Get real-time insights into louis parsons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for louis parsons limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.

LOUIS PARSONS LIMITED group structure

Louis Parsons Limited has no subsidiary companies.

Ultimate parent company

LOUIS PARSONS LIMITED

06779430

LOUIS PARSONS LIMITED Shareholders

louis parsons	50%
clare louise parsons	50%

Louis Parsons Limited currently has 2 directors. The longest serving directors include Mr Louis Parsons (Dec 2008) and Mrs Clare Parsons (Nov 2018).

officer	country	age	start	end	role
Mr Louis Parsons	England	49 years	Dec 2008	-	Director
Mrs Clare Parsons	England	48 years	Nov 2018	-	Director

P&L

December 2023

turnover

61.1k

-15%

operating profit

174.7

gross margin

17%

-1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.7k

-0.03%

total assets

6.3k

-0.51%

cash

net assets

Total assets minus all liabilities

Similar Companies

glevum business solutions ltd

gaac2 limited

1.5

gaac 290 limited

0.5

g.h. associates limited

1.5

gaac 270 limited

0.5

company number

06779430

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2008

ultimate parent company

None

previous names

N/A

address

13 berkeley mews, high street, cheltenham, GL50 1DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to louis parsons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOUIS PARSONS LIMITED. This can take several minutes, an email will notify you when this has completed.

louis parsons limited Company Information

louis parsons limited Estimated Valuation

louis parsons limited Estimated Valuation

louis parsons limited Estimated Valuation

Louis Parsons Limited Overview

Louis Parsons Limited Health Check

LOUIS PARSONS LIMITED financials

louis parsons limited Credit Report and Business Information

Louis Parsons Limited Competitor Analysis

louis parsons limited Ownership

louis parsons limited directors

louis parsons limited company details

louis parsons limited Charges & Mortgages

louis parsons limited Capital Raised & Share Issues BETA

louis parsons limited Companies House Filings - See Documents