inkontinens- og bekkenbunnsguiden ltd

Dissolved 

inkontinens- og bekkenbunnsguiden ltd Company Information

Share INKONTINENS- OG BEKKENBUNNSGUIDEN LTD

Company Number

06779520

Shareholders

andreas orheim

vibeke loevdal

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

carpenter court 1 maple road, bramhall, stockport, cheshire, SK7 2DH

Website

-

inkontinens- og bekkenbunnsguiden ltd Estimated Valuation

£57.7k

Pomanda estimates the enterprise value of INKONTINENS- OG BEKKENBUNNSGUIDEN LTD at £57.7k based on a Turnover of £143.7k and 0.4x industry multiple (adjusted for size and gross margin).

inkontinens- og bekkenbunnsguiden ltd Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of INKONTINENS- OG BEKKENBUNNSGUIDEN LTD at £4.4k based on an EBITDA of £1.5k and a 2.89x industry multiple (adjusted for size and gross margin).

inkontinens- og bekkenbunnsguiden ltd Estimated Valuation

£18k

Pomanda estimates the enterprise value of INKONTINENS- OG BEKKENBUNNSGUIDEN LTD at £18k based on Net Assets of £7.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inkontinens- Og Bekkenbunnsguiden Ltd Overview

Inkontinens- Og Bekkenbunnsguiden Ltd is a dissolved company that was located in stockport, SK7 2DH with a Companies House number of 06779520. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2008, it's largest shareholder was andreas orheim with a 90% stake. The last turnover for Inkontinens- Og Bekkenbunnsguiden Ltd was estimated at £143.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inkontinens- Og Bekkenbunnsguiden Ltd Health Check

Pomanda's financial health check has awarded Inkontinens- Og Bekkenbunnsguiden Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £143.7k, make it smaller than the average company (£3m)

£143.7k - Inkontinens- Og Bekkenbunnsguiden Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.5%)

8% - Inkontinens- Og Bekkenbunnsguiden Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (37.5%)

16.9% - Inkontinens- Og Bekkenbunnsguiden Ltd

37.5% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.4%)

1.1% - Inkontinens- Og Bekkenbunnsguiden Ltd

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Inkontinens- Og Bekkenbunnsguiden Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Inkontinens- Og Bekkenbunnsguiden Ltd

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.7k, this is equally as efficient (£151k)

£143.7k - Inkontinens- Og Bekkenbunnsguiden Ltd

£151k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (44 days)

122 days - Inkontinens- Og Bekkenbunnsguiden Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (33 days)

130 days - Inkontinens- Og Bekkenbunnsguiden Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inkontinens- Og Bekkenbunnsguiden Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inkontinens- Og Bekkenbunnsguiden Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (66.6%)

84.6% - Inkontinens- Og Bekkenbunnsguiden Ltd

66.6% - Industry AVG

INKONTINENS- OG BEKKENBUNNSGUIDEN LTD financials

EXPORTms excel logo

Inkontinens- Og Bekkenbunnsguiden Ltd's latest turnover from December 2019 is estimated at £143.7 thousand and the company has net assets of £7.9 thousand. According to their latest financial statements, Inkontinens- Og Bekkenbunnsguiden Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover143,714113,98370,523114,830201,56080,8391,122,23123,37631,52123,056
Other Income Or Grants
Cost Of Sales119,41195,16658,59194,897168,54867,887945,07719,60526,21819,031
Gross Profit24,30318,81711,93219,93433,01112,952177,1543,7715,3034,025
Admin Expenses22,77118,79211,52522,25928,47120,914168,0588,631-1,050612-3,126
Operating Profit1,53225407-2,3254,540-7,9629,096-4,8606,3533,4133,126
Interest Payable46483823831101658529
Interest Receivable982221642579849104874402
Pre-Tax Profit1,532123630-2,2074,749-7,3609,623-4,9226,2623,3683,099
Tax-291-23-120-950-2,213-1,628-943-868
Profit After Tax1,241100510-2,2073,799-7,3607,410-4,9224,6342,4252,231
Dividends Paid
Retained Profit1,241100510-2,2073,799-7,3607,410-4,9224,6342,4252,231
Employee Costs45,95644,27541,94641,91241,61841,543164,32840,06039,59238,436
Number Of Employees1111114111
EBITDA*1,53225407-2,3254,540-7,9629,096-4,8606,3533,4133,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,8003,6003,6004,0004,5005,0007,5008,8009,607
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,8003,6003,6004,0004,5005,0007,5008,8009,607
Stock & work in progress
Trade Debtors48,09237,42211,25010,0008,750
Group Debtors
Misc Debtors
Cash26,17262,82168,68834,076359,4704,54414,66615,075916
misc current assets
total current assets48,09237,42237,42272,82168,68842,826359,4704,54414,66615,075916
total assets50,89241,02241,02276,82173,18847,826359,47012,04423,46615,07510,523
Bank overdraft
Bank loan
Trade Creditors 42,78034,23334,23370,44763,39443,296335,8467,54610,7118,6067,286
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,78034,23334,23370,44763,39443,296335,8467,54610,7118,6067,286
loans1,4771211,746303,3651,713906
hp & lease commitments
Accruals and Deferred Income
other liabilities251169169264
provisions
total long term liabilities2511691692641,4771211,746303,3651,713906
total liabilities43,03134,40234,40270,71164,87143,308347,5927,57614,07610,3198,192
net assets7,8616,6206,6206,1108,3174,51811,8784,4689,3904,7562,331
total shareholders funds7,8616,6206,6206,1108,3174,51811,8784,4689,3904,7562,331
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,53225407-2,3254,540-7,9629,096-4,8606,3533,4133,126
Depreciation
Amortisation
Tax-291-23-120-950-2,213-1,628-943-868
Stock
Debtors10,67026,1721,25010,000-8,7508,750
Creditors8,547-36,2147,05320,098-292,550328,300-3,1652,1051,3207,286
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-882-26,170-37,177-5,27232,438-309,262335,183-8,0256,8303,7909,544
Investing Activities
capital expenditure800400500500-5,0007,5001,300-8,8009,607-9,607
Change in Investments
cash flow from investments800400500500-5,0007,5001,300-8,8009,607-9,607
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,4771,465-11,73411,716-3,3351,652807906
Hire Purchase and Lease Commitments
other long term liabilities82-95264
share issue-100100
interest98222118209602527-62-91-45-27
cash flow from financing82-2127-1,0951,674-11,13212,243-3,3971,561762979
cash and cash equivalents
cash-26,172-36,649-5,86734,612-325,394354,926-10,122-40914,159916
overdraft
change in cash-26,172-36,649-5,86734,612-325,394354,926-10,122-40914,159916

inkontinens- og bekkenbunnsguiden ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inkontinens- og bekkenbunnsguiden ltd. Get real-time insights into inkontinens- og bekkenbunnsguiden ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inkontinens- Og Bekkenbunnsguiden Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inkontinens- og bekkenbunnsguiden ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SK7 area or any other competitors across 12 key performance metrics.

inkontinens- og bekkenbunnsguiden ltd Ownership

INKONTINENS- OG BEKKENBUNNSGUIDEN LTD group structure

Inkontinens- Og Bekkenbunnsguiden Ltd has no subsidiary companies.

Ultimate parent company

INKONTINENS- OG BEKKENBUNNSGUIDEN LTD

06779520

INKONTINENS- OG BEKKENBUNNSGUIDEN LTD Shareholders

andreas orheim 90%
vibeke loevdal 10%

inkontinens- og bekkenbunnsguiden ltd directors

Inkontinens- Og Bekkenbunnsguiden Ltd currently has 1 director, Mr Andreas Orheim serving since Dec 2008.

officercountryagestartendrole
Mr Andreas OrheimNorway73 years Dec 2008- Director

P&L

December 2019

turnover

143.7k

+26%

operating profit

1.5k

0%

gross margin

17%

+2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

7.9k

+0.19%

total assets

50.9k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

inkontinens- og bekkenbunnsguiden ltd company details

company number

06779520

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2019

previous names

N/A

accountant

-

auditor

-

address

carpenter court 1 maple road, bramhall, stockport, cheshire, SK7 2DH

Bank

-

Legal Advisor

-

inkontinens- og bekkenbunnsguiden ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inkontinens- og bekkenbunnsguiden ltd.

inkontinens- og bekkenbunnsguiden ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INKONTINENS- OG BEKKENBUNNSGUIDEN LTD. This can take several minutes, an email will notify you when this has completed.

inkontinens- og bekkenbunnsguiden ltd Companies House Filings - See Documents

datedescriptionview/download