made-by label uk limited

Dissolved 

made-by label uk limited Company Information

Share MADE-BY LABEL UK LIMITED

Company Number

06779863

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

devonshire house, 60 goswell road, london, EC1M 7AD

made-by label uk limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MADE-BY LABEL UK LIMITED at £1.2m based on a Turnover of £2.2m and 0.57x industry multiple (adjusted for size and gross margin).

made-by label uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MADE-BY LABEL UK LIMITED at £0 based on an EBITDA of £-313.8k and a 4.02x industry multiple (adjusted for size and gross margin).

made-by label uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MADE-BY LABEL UK LIMITED at £0 based on Net Assets of £-455.8k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Made-by Label Uk Limited Overview

Made-by Label Uk Limited is a dissolved company that was located in london, EC1M 7AD with a Companies House number of 06779863. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2008, it's largest shareholder was unknown. The last turnover for Made-by Label Uk Limited was estimated at £2.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Made-by Label Uk Limited Health Check

Pomanda's financial health check has awarded Made-By Label Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it in line with the average company (£2.1m)

£2.2m - Made-by Label Uk Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.1%)

-3% - Made-by Label Uk Limited

4.1% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Made-by Label Uk Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (6.4%)

-14.5% - Made-by Label Uk Limited

6.4% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (22)

16 - Made-by Label Uk Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - Made-by Label Uk Limited

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.7k, this is equally as efficient (£142.6k)

£135.7k - Made-by Label Uk Limited

£142.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (44 days)

16 days - Made-by Label Uk Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 165 days, this is slower than average (33 days)

165 days - Made-by Label Uk Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Made-by Label Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (22 weeks)

4 weeks - Made-by Label Uk Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 396%, this is a higher level of debt than the average (68.5%)

396% - Made-by Label Uk Limited

68.5% - Industry AVG

MADE-BY LABEL UK LIMITED financials

EXPORTms excel logo

Made-By Label Uk Limited's latest turnover from December 2016 is estimated at £2.2 million and the company has net assets of -£455.8 thousand. According to their latest financial statements, we estimate that Made-By Label Uk Limited has 16 employees and maintains cash reserves of £54.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,170,8771,482,805749,6562,375,7201,040,8082,329,3351,465,0660
Other Income Or Grants00000000
Cost Of Sales1,345,507942,922483,6761,546,491666,5451,459,111895,9070
Gross Profit825,370539,883265,980829,229374,263870,224569,1590
Admin Expenses1,139,218763,020604,627675,659-896,7171,062,960800,835242,063
Operating Profit-313,848-223,137-338,647153,5701,270,980-192,736-231,676-242,063
Interest Payable00000000
Interest Receivable13926226369766123117245
Pre-Tax Profit-313,709-222,875-338,384154,2681,271,641-192,505-231,504-242,018
Tax000-35,482-305,194000
Profit After Tax-313,709-222,875-338,384118,786966,447-192,505-231,504-242,018
Dividends Paid00000000
Retained Profit-313,709-222,875-338,384118,786966,447-192,505-231,504-242,018
Employee Costs672,000416,562249,339657,933321,330673,128423,3160
Number Of Employees1610616817110
EBITDA*-313,848-223,137-338,647153,5701,273,651-190,064-229,004-239,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000002,6715,3438,015
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets000002,6715,3438,015
Stock & work in progress00000001,015
Trade Debtors99,250118,368108,684436,585163,79860,65420,25115,008
Group Debtors00000000
Misc Debtors00000000
Cash54,71756,37548,55756,580222,28542,00950,51018,138
misc current assets00000000
total current assets153,967174,743157,241493,165386,083102,66370,76134,161
total assets153,967174,743157,241493,165386,083105,33476,10442,176
Bank overdraft00000000
Bank loan00000000
Trade Creditors 609,729316,79676,41973,95985,663771,361549,626284,194
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities609,729316,79676,41973,95985,663771,361549,626284,194
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities609,729316,79676,41973,95985,663771,361549,626284,194
net assets-455,762-142,05380,822419,206300,420-666,027-473,522-242,018
total shareholders funds-455,762-142,05380,822419,206300,420-666,027-473,522-242,018
Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-313,848-223,137-338,647153,5701,270,980-192,736-231,676-242,063
Depreciation00002,6712,6722,6722,672
Amortisation00000000
Tax000-35,482-305,194000
Stock000000-1,0151,015
Debtors-19,1189,684-327,901272,787103,14440,4035,24315,008
Creditors292,933240,3772,460-11,704-685,698221,735265,432284,194
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-1,7977,556-8,286-166,403179,615-8,73232,20028,780
Investing Activities
capital expenditure0000000-10,687
Change in Investments00000000
cash flow from investments0000000-10,687
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest13926226369766123117245
cash flow from financing13926226369766123117245
cash and cash equivalents
cash-1,6587,818-8,023-165,705180,276-8,50132,37218,138
overdraft00000000
change in cash-1,6587,818-8,023-165,705180,276-8,50132,37218,138

made-by label uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for made-by label uk limited. Get real-time insights into made-by label uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Made-by Label Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for made-by label uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EC1M area or any other competitors across 12 key performance metrics.

made-by label uk limited Ownership

MADE-BY LABEL UK LIMITED group structure

Made-By Label Uk Limited has no subsidiary companies.

Ultimate parent company

MADE-BY LABEL UK LIMITED

06779863

MADE-BY LABEL UK LIMITED Shareholders

--

made-by label uk limited directors

Made-By Label Uk Limited currently has 1 director, Ms Elizabeth Bury serving since Nov 2017.

officercountryagestartendrole
Ms Elizabeth BuryUnited Kingdom50 years Nov 2017- Director

P&L

December 2016

turnover

2.2m

+46%

operating profit

-313.8k

0%

gross margin

38.1%

+4.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2016

net assets

-455.8k

+2.21%

total assets

154k

-0.12%

cash

54.7k

-0.03%

net assets

Total assets minus all liabilities

made-by label uk limited company details

company number

06779863

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2016

previous names

N/A

accountant

-

auditor

-

address

devonshire house, 60 goswell road, london, EC1M 7AD

Bank

-

Legal Advisor

-

made-by label uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to made-by label uk limited.

made-by label uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MADE-BY LABEL UK LIMITED. This can take several minutes, an email will notify you when this has completed.

made-by label uk limited Companies House Filings - See Documents

datedescriptionview/download