prim & proper services limited
prim & proper services limited Company Information
Group Structure
View All
Industry
Bookkeeping activities
Registered Address
17a electric lane, london, SW9 8LA
prim & proper services limited Estimated Valuation
Pomanda estimates the enterprise value of PRIM & PROPER SERVICES LIMITED at £5.8k based on a Turnover of £14.7k and 0.39x industry multiple (adjusted for size and gross margin).
prim & proper services limited Estimated Valuation
Pomanda estimates the enterprise value of PRIM & PROPER SERVICES LIMITED at £1k based on an EBITDA of £553 and a 1.84x industry multiple (adjusted for size and gross margin).
prim & proper services limited Estimated Valuation
Pomanda estimates the enterprise value of PRIM & PROPER SERVICES LIMITED at £0 based on Net Assets of £-2.2k and 3.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prim & Proper Services Limited Overview
Prim & Proper Services Limited is a live company located in london, SW9 8LA with a Companies House number of 06780551. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in December 2008, it's largest shareholder is unknown. Prim & Proper Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £14.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prim & Proper Services Limited Health Check
Pomanda's financial health check has awarded Prim & Proper Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £14.7k, make it smaller than the average company (£87.7k)
- Prim & Proper Services Limited
£87.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.9%)
- Prim & Proper Services Limited
4.9% - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (59.5%)
- Prim & Proper Services Limited
59.5% - Industry AVG
Profitability
an operating margin of 3.8% make it as profitable than the average company (3.8%)
- Prim & Proper Services Limited
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Prim & Proper Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
- Prim & Proper Services Limited
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £14.7k, this is less efficient (£60.7k)
- Prim & Proper Services Limited
£60.7k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (68 days)
- Prim & Proper Services Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 154 days, this is slower than average (6 days)
- Prim & Proper Services Limited
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prim & Proper Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prim & Proper Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 180.9%, this is a higher level of debt than the average (69.9%)
180.9% - Prim & Proper Services Limited
69.9% - Industry AVG
PRIM & PROPER SERVICES LIMITED financials
Prim & Proper Services Limited's latest turnover from December 2023 is estimated at £14.7 thousand and the company has net assets of -£2.2 thousand. According to their latest financial statements, Prim & Proper Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 21,330 | 22,280 | 15,892 | 10,292 | 14,948 | ||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Pre-Tax Profit | 3,967 | 284 | 259 | -13,466 | -1,826 | ||||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Profit After Tax | 3,967 | 284 | 259 | -13,466 | -1,826 | ||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Retained Profit | 3,967 | 284 | 259 | -13,466 | -1,826 | ||||||||||
| Employee Costs | 0 | 6,488 | 4,866 | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 829 | 393 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 829 | 393 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,663 | 3,458 | 856 | 915 | 342 | 373 | 2,085 | 1,310 | 1,800 | 871 | 570 | 2,260 | 550 | 640 | 1,855 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 774 | 713 | 526 | 2,360 | 1,558 | 2,981 | 1,287 | 1,061 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,663 | 3,458 | 856 | 915 | 342 | 373 | 2,085 | 2,084 | 2,513 | 1,397 | 2,930 | 3,818 | 3,531 | 1,927 | 2,916 |
| total assets | 2,663 | 3,458 | 856 | 915 | 342 | 373 | 2,085 | 2,084 | 2,513 | 1,397 | 2,930 | 3,818 | 3,848 | 2,756 | 3,309 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,818 | 6,028 | 3 | 13 | 13 | 2,010 | 869 | 0 | 0 | 0 | 13,712 | 18,567 | 200 | 880 | 269 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,985 | 1,281 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,585 | 8,100 | 3,435 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,096 | 7,083 | 150 |
| total current liabilities | 4,818 | 6,028 | 3 | 13 | 13 | 2,010 | 869 | 0 | 0 | 0 | 13,712 | 18,567 | 18,881 | 18,048 | 5,135 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 4,335 | 5,785 | 3,619 | 1,310 | 5,540 | 7,940 | 11,132 | 11,709 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 4,335 | 5,785 | 3,619 | 1,310 | 5,540 | 7,940 | 11,132 | 11,709 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,818 | 6,028 | 4,338 | 5,798 | 3,632 | 3,320 | 6,409 | 7,940 | 11,132 | 11,709 | 13,712 | 18,567 | 18,881 | 18,048 | 5,135 |
| net assets | -2,155 | -2,570 | -3,482 | -4,883 | -3,290 | -2,947 | -4,324 | -5,856 | -8,619 | -10,312 | -10,782 | -14,749 | -15,033 | -15,292 | -1,826 |
| total shareholders funds | -2,155 | -2,570 | -3,482 | -4,883 | -3,290 | -2,947 | -4,324 | -5,856 | -8,619 | -10,312 | -10,782 | -14,749 | -15,033 | -15,292 | -1,826 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 512 | 513 | 197 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -795 | 2,602 | -59 | 573 | -31 | -1,712 | 775 | -490 | 929 | 301 | -1,690 | 1,710 | -90 | -1,215 | 1,855 |
| Creditors | -1,210 | 6,025 | -10 | 0 | -1,997 | 1,141 | 869 | 0 | 0 | -13,712 | -4,855 | 18,367 | -680 | 611 | 269 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,096 | -987 | 6,933 | 150 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,985 | 704 | 1,281 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,585 | 4,485 | 4,665 | 3,435 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -4,335 | -1,450 | 2,166 | 2,309 | -4,230 | -2,400 | -3,192 | -577 | 11,709 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | ||||||||||||
| cash flow from financing | 2,500 | 5,369 | 4,716 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -774 | 61 | 187 | -1,834 | 802 | -1,423 | 1,694 | 226 | 1,061 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -774 | 61 | 187 | -1,834 | 802 | -1,423 | 1,694 | 226 | 1,061 |
prim & proper services limited Credit Report and Business Information
Prim & Proper Services Limited Competitor Analysis
Perform a competitor analysis for prim & proper services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW9 area or any other competitors across 12 key performance metrics.
prim & proper services limited Ownership
PRIM & PROPER SERVICES LIMITED group structure
Prim & Proper Services Limited has no subsidiary companies.
Ultimate parent company
PRIM & PROPER SERVICES LIMITED
06780551
prim & proper services limited directors
Prim & Proper Services Limited currently has 1 director, Ms Grace Ayanfalu serving since Dec 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Grace Ayanfalu | England | 62 years | Dec 2008 | - | Director |
P&L
December 2023turnover
14.7k
+10%
operating profit
553.3
0%
gross margin
23%
-41.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.2k
-0.16%
total assets
2.7k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
prim & proper services limited company details
company number
06780551
Type
Private Ltd By Guarantee w/o Share Cap
industry
69202 - Bookkeeping activities
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
17a electric lane, london, SW9 8LA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
prim & proper services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prim & proper services limited.
prim & proper services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIM & PROPER SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
prim & proper services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
