kkc liverpool limited

Live EstablishedMicroHigh

kkc liverpool limited Company Information

Share KKC LIVERPOOL LIMITED

Company Number

06787797

Shareholders

grace liu

marilyn chu

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

5 nelson street, liverpool, L1 5DW

kkc liverpool limited Estimated Valuation

£344.8k

Pomanda estimates the enterprise value of KKC LIVERPOOL LIMITED at £344.8k based on a Turnover of £166.9k and 2.07x industry multiple (adjusted for size and gross margin).

kkc liverpool limited Estimated Valuation

£159.6k

Pomanda estimates the enterprise value of KKC LIVERPOOL LIMITED at £159.6k based on an EBITDA of £36k and a 4.43x industry multiple (adjusted for size and gross margin).

kkc liverpool limited Estimated Valuation

£134.4k

Pomanda estimates the enterprise value of KKC LIVERPOOL LIMITED at £134.4k based on Net Assets of £85.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kkc Liverpool Limited Overview

Kkc Liverpool Limited is a live company located in liverpool, L1 5DW with a Companies House number of 06787797. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2009, it's largest shareholder is grace liu with a 50% stake. Kkc Liverpool Limited is a established, micro sized company, Pomanda has estimated its turnover at £166.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kkc Liverpool Limited Health Check

Pomanda's financial health check has awarded Kkc Liverpool Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £166.9k, make it smaller than the average company (£809.1k)

£166.9k - Kkc Liverpool Limited

£809.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3%)

25% - Kkc Liverpool Limited

3% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (68.3%)

25.9% - Kkc Liverpool Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of 21.6% make it as profitable than the average company (25.6%)

21.6% - Kkc Liverpool Limited

25.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Kkc Liverpool Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Kkc Liverpool Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.5k, this is less efficient (£187.2k)

£83.5k - Kkc Liverpool Limited

£187.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (26 days)

79 days - Kkc Liverpool Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 350 days, this is slower than average (30 days)

350 days - Kkc Liverpool Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kkc Liverpool Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kkc Liverpool Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.2%, this is a similar level of debt than the average (64.5%)

58.2% - Kkc Liverpool Limited

64.5% - Industry AVG

KKC LIVERPOOL LIMITED financials

EXPORTms excel logo

Kkc Liverpool Limited's latest turnover from January 2024 is estimated at £166.9 thousand and the company has net assets of £85.4 thousand. According to their latest financial statements, Kkc Liverpool Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover166,926117,755118,35484,751202,368102,953182,765236,929161,284195,448219,09331,80733,99728,717
Other Income Or Grants
Cost Of Sales123,73486,09988,94364,410158,92376,136137,052180,195119,971149,417174,41024,75027,05923,448
Gross Profit43,19231,65629,41220,34043,44526,81745,71256,73441,31346,03244,6847,0576,9375,268
Admin Expenses7,164877-7,93517,29145,31028,73550,52548,17040,71037,62441,1835,87010,1196,847
Operating Profit36,02830,77937,3473,049-1,865-1,918-4,8138,5646038,4083,5011,187-3,182-1,579
Interest Payable2,0782,078
Interest Receivable551527653383010
Pre-Tax Profit36,02830,77937,3473,049-1,865-1,918-4,8138,6197558,4853,553-853-5,230-1,569
Tax-9,007-5,848-7,096-579-1,724-151-1,782-817
Profit After Tax27,02124,93130,2512,470-1,865-1,918-4,8136,8956046,7032,736-853-5,230-1,569
Dividends Paid
Retained Profit27,02124,93130,2512,470-1,865-1,918-4,8136,8956046,7032,736-853-5,230-1,569
Employee Costs73,60172,18072,33335,13380,75738,78334,84036,12037,72935,04435,63932,81133,31134,239
Number Of Employees22212111111111
EBITDA*36,02830,77937,3473,049-1,865-1,918-4,8138,5646038,4083,5011,187-3,182-1,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets167,751167,751167,751167,751167,751167,751167,751167,751167,751167,751167,751167,751167,75168,006
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets167,751167,751167,751167,751167,751167,751167,751167,751167,751167,751167,751167,751167,75168,006
Stock & work in progress
Trade Debtors36,55619,44017,34314,03542,84514,50733,68149,338
Group Debtors
Misc Debtors
Cash43,98716,73113,8047,1978,0503,942
misc current assets
total current assets36,55619,44017,34314,03542,84514,50733,68149,33843,98716,73113,8047,1978,0503,942
total assets204,307187,191185,094181,786210,596182,258201,432217,089211,738184,482181,555174,948175,80171,948
Bank overdraft
Bank loan
Trade Creditors 118,944128,849151,683178,626209,906171,779176,959207,803209,247182,595186,37138,55038,55039,467
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities118,944128,849151,683178,626209,906171,779176,959207,803209,247182,595186,37138,55038,55039,467
loans63,950
hp & lease commitments
Accruals and Deferred Income
other liabilities7,92420,000143,95080,00033,950
provisions
total long term liabilities7,92420,000143,950143,95033,950
total liabilities118,944128,849151,683178,626209,906179,703196,959207,803209,247182,595186,371182,500182,50073,417
net assets85,36358,34233,4113,1606902,5554,4739,2862,4911,887-4,816-7,552-6,699-1,469
total shareholders funds85,36358,34233,4113,1606902,5554,4739,2862,4911,887-4,816-7,552-6,699-1,469
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit36,02830,77937,3473,049-1,865-1,918-4,8138,5646038,4083,5011,187-3,182-1,579
Depreciation
Amortisation
Tax-9,007-5,848-7,096-579-1,724-151-1,782-817
Stock
Debtors17,1162,0973,308-28,81028,338-19,174-15,65749,338
Creditors-9,905-22,834-26,943-31,28038,127-5,180-30,844-1,44426,652-3,776147,821-91739,467
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations7,92412,076-20,000-43,94227,1042,850150,5051,187-4,09937,888
Investing Activities
capital expenditure-99,745-68,006
Change in Investments
cash flow from investments-99,745-68,006
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-63,95063,950
Hire Purchase and Lease Commitments
other long term liabilities-7,924-12,07620,000-143,95063,95046,05033,950
share issue-100100
interest551527653-2,040-2,04810
cash flow from financing-7,924-12,07620,000-4515276-143,897-2,040107,95234,060
cash and cash equivalents
cash-43,98727,2562,9276,607-8534,1083,942
overdraft
change in cash-43,98727,2562,9276,607-8534,1083,942

kkc liverpool limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kkc liverpool limited. Get real-time insights into kkc liverpool limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kkc Liverpool Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kkc liverpool limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.

kkc liverpool limited Ownership

KKC LIVERPOOL LIMITED group structure

Kkc Liverpool Limited has no subsidiary companies.

Ultimate parent company

KKC LIVERPOOL LIMITED

06787797

KKC LIVERPOOL LIMITED Shareholders

grace liu 50%
marilyn chu 25%
natasha chu 25%

kkc liverpool limited directors

Kkc Liverpool Limited currently has 2 directors. The longest serving directors include Ms Grace Liu (Jan 2009) and Mrs Jing Lin (Jan 2024).

officercountryagestartendrole
Ms Grace Liu73 years Jan 2009- Director
Mrs Jing LinUnited Kingdom46 years Jan 2024- Director

P&L

January 2024

turnover

166.9k

+42%

operating profit

36k

0%

gross margin

25.9%

-3.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

85.4k

+0.46%

total assets

204.3k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

kkc liverpool limited company details

company number

06787797

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

china food takeaway limited (March 2009)

accountant

-

auditor

-

address

5 nelson street, liverpool, L1 5DW

Bank

-

Legal Advisor

-

kkc liverpool limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kkc liverpool limited.

kkc liverpool limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KKC LIVERPOOL LIMITED. This can take several minutes, an email will notify you when this has completed.

kkc liverpool limited Companies House Filings - See Documents

datedescriptionview/download