pad consultancy limited
pad consultancy limited Company Information
Company Number
06787925
Next Accounts
Oct 2025
Shareholders
shabana nawaz khan
Group Structure
View All
Industry
Architectural activities
+1Registered Address
4 abbots place, london, NW6 4NP
Website
www.pad.eu.compad consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of PAD CONSULTANCY LIMITED at £12.7k based on a Turnover of £32.8k and 0.39x industry multiple (adjusted for size and gross margin).
pad consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of PAD CONSULTANCY LIMITED at £0 based on an EBITDA of £-21.1k and a 3.32x industry multiple (adjusted for size and gross margin).
pad consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of PAD CONSULTANCY LIMITED at £0 based on Net Assets of £-6.2k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pad Consultancy Limited Overview
Pad Consultancy Limited is a live company located in london, NW6 4NP with a Companies House number of 06787925. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2009, it's largest shareholder is shabana nawaz khan with a 100% stake. Pad Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £32.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pad Consultancy Limited Health Check
Pomanda's financial health check has awarded Pad Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £32.8k, make it smaller than the average company (£1.5m)
- Pad Consultancy Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (5.2%)
- Pad Consultancy Limited
5.2% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (37.2%)
- Pad Consultancy Limited
37.2% - Industry AVG
Profitability
an operating margin of -64.4% make it less profitable than the average company (7.6%)
- Pad Consultancy Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Pad Consultancy Limited
8 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Pad Consultancy Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £32.8k, this is less efficient (£180.3k)
- Pad Consultancy Limited
£180.3k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (55 days)
- Pad Consultancy Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (28 days)
- Pad Consultancy Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pad Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pad Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 476%, this is a higher level of debt than the average (62.1%)
476% - Pad Consultancy Limited
62.1% - Industry AVG
PAD CONSULTANCY LIMITED financials
Pad Consultancy Limited's latest turnover from January 2024 is estimated at £32.8 thousand and the company has net assets of -£6.2 thousand. According to their latest financial statements, Pad Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 169,044 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 169,044 | ||||||||||||||
| Admin Expenses | 132,366 | ||||||||||||||
| Operating Profit | 36,678 | ||||||||||||||
| Interest Payable | 60 | ||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 36,618 | ||||||||||||||
| Tax | -7,690 | ||||||||||||||
| Profit After Tax | 28,928 | ||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 28,928 | ||||||||||||||
| Employee Costs | 75,432 | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | 2 | |||||||||
| EBITDA* | 36,678 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 570 | 1,543 | 459 | 917 | 1,376 | 3,047 | 4,793 | 6,390 | 7,388 | 9,851 | 11,590 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 570 | 1,543 | 459 | 917 | 1,376 | 3,047 | 4,793 | 6,390 | 7,388 | 9,851 | 11,590 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,644 | 17,234 | 22,543 | 19,638 | 22,202 | 24,892 | 23,141 | 11,560 | 1,394 | 5,757 | 45,586 | 14,452 | 21,878 | 79,969 | 23,805 |
| Group Debtors | 8,201 | ||||||||||||||
| Misc Debtors | 10,000 | ||||||||||||||
| Cash | 3,282 | 12,650 | 16,111 | 821 | 5,352 | 24,668 | 32,901 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 1,644 | 17,234 | 22,543 | 19,638 | 22,202 | 24,892 | 23,141 | 11,560 | 4,676 | 18,407 | 61,697 | 15,273 | 27,230 | 104,637 | 74,907 |
| total assets | 1,644 | 17,234 | 23,113 | 21,181 | 22,661 | 25,809 | 24,517 | 11,560 | 7,723 | 23,200 | 68,087 | 22,661 | 37,081 | 116,227 | 74,907 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 7,826 | 2,299 | 1,930 | 1,940 | 1,869 | 2,688 | 700 | 108,119 | 82,303 | 113,104 | 153,683 | ||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 45,979 | ||||||||||||||
| total current liabilities | 7,826 | 2,299 | 1,930 | 1,940 | 1,869 | 2,688 | 700 | 108,119 | 82,303 | 113,104 | 153,683 | 45,979 | |||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 3,680 | 14 | 5,353 | ||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 3,680 | 14 | 5,353 | ||||||||||||
| total liabilities | 7,826 | 2,299 | 1,930 | 1,940 | 1,869 | 3,680 | 2,688 | 700 | 14 | 5,353 | 108,119 | 82,303 | 113,104 | 153,683 | 45,979 |
| net assets | -6,182 | 14,935 | 21,183 | 19,241 | 20,792 | 22,129 | 21,829 | 10,860 | 7,709 | 17,847 | -40,032 | -59,642 | -76,023 | -37,456 | 28,928 |
| total shareholders funds | -6,182 | 14,935 | 21,183 | 19,241 | 20,792 | 22,129 | 21,829 | 10,860 | 7,709 | 17,847 | -40,032 | -59,642 | -76,023 | -37,456 | 28,928 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 36,678 | ||||||||||||||
| Depreciation | 1,015 | 1,597 | 2,130 | 2,463 | 1,739 | 2,045 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -7,690 | ||||||||||||||
| Stock | |||||||||||||||
| Debtors | -15,590 | -5,309 | 2,905 | -2,564 | -2,690 | 1,751 | 11,581 | 10,166 | -4,363 | -39,829 | 31,134 | -7,426 | -58,091 | 37,963 | 42,006 |
| Creditors | 5,527 | 369 | -10 | 71 | 1,869 | -2,688 | 1,988 | 700 | -108,119 | 25,816 | -30,801 | -40,579 | 153,683 | ||
| Accruals and Deferred Income | -45,979 | 45,979 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 32,961 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,680 | 3,680 | -14 | -5,339 | 5,353 | ||||||||||
| share issue | |||||||||||||||
| interest | -60 | ||||||||||||||
| cash flow from financing | -60 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -3,282 | -9,368 | -3,461 | 15,290 | -4,531 | -19,316 | -8,233 | 32,901 | |||||||
| overdraft | |||||||||||||||
| change in cash | -3,282 | -9,368 | -3,461 | 15,290 | -4,531 | -19,316 | -8,233 | 32,901 |
pad consultancy limited Credit Report and Business Information
Pad Consultancy Limited Competitor Analysis
Perform a competitor analysis for pad consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.
pad consultancy limited Ownership
PAD CONSULTANCY LIMITED group structure
Pad Consultancy Limited has no subsidiary companies.
Ultimate parent company
PAD CONSULTANCY LIMITED
06787925
pad consultancy limited directors
Pad Consultancy Limited currently has 2 directors. The longest serving directors include Mrs Shabana Khan (Jan 2009) and Mr Ali Raja (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Shabana Khan | 59 years | Jan 2009 | - | Director | |
| Mr Ali Raja | England | 37 years | Oct 2015 | - | Director |
P&L
January 2024turnover
32.8k
-42%
operating profit
-21.1k
0%
gross margin
22.7%
-0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-6.2k
-1.41%
total assets
1.6k
-0.9%
cash
0
0%
net assets
Total assets minus all liabilities
pad consultancy limited company details
company number
06787925
Type
Private limited with Share Capital
industry
71111 - Architectural activities
41100 - Development of building projects
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
4 abbots place, london, NW6 4NP
Bank
-
Legal Advisor
-
pad consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pad consultancy limited.
pad consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAD CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
pad consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
