digital sports rights limited
digital sports rights limited Company Information
Company Number
06788188
Next Accounts
Jun 2025
Shareholders
james duncan richardson
paul homewood
View AllGroup Structure
View All
Industry
Tour operator activities
Registered Address
29a crown street, brentwood, essex, CM14 4BA
Website
-digital sports rights limited Estimated Valuation
Pomanda estimates the enterprise value of DIGITAL SPORTS RIGHTS LIMITED at £624.9k based on a Turnover of £733.1k and 0.85x industry multiple (adjusted for size and gross margin).
digital sports rights limited Estimated Valuation
Pomanda estimates the enterprise value of DIGITAL SPORTS RIGHTS LIMITED at £286.2k based on an EBITDA of £69.5k and a 4.12x industry multiple (adjusted for size and gross margin).
digital sports rights limited Estimated Valuation
Pomanda estimates the enterprise value of DIGITAL SPORTS RIGHTS LIMITED at £128.4k based on Net Assets of £64.6k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Digital Sports Rights Limited Overview
Digital Sports Rights Limited is a live company located in essex, CM14 4BA with a Companies House number of 06788188. It operates in the tour operator activities sector, SIC Code 79120. Founded in January 2009, it's largest shareholder is james duncan richardson with a 45% stake. Digital Sports Rights Limited is a established, small sized company, Pomanda has estimated its turnover at £733.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Digital Sports Rights Limited Health Check
Pomanda's financial health check has awarded Digital Sports Rights Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £733.1k, make it smaller than the average company (£12.1m)
- Digital Sports Rights Limited
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (-2.8%)
- Digital Sports Rights Limited
-2.8% - Industry AVG
Production
with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)
- Digital Sports Rights Limited
20.3% - Industry AVG
Profitability
an operating margin of 9.5% make it more profitable than the average company (2.7%)
- Digital Sports Rights Limited
2.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (37)
2 - Digital Sports Rights Limited
37 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- Digital Sports Rights Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £366.6k, this is equally as efficient (£366.6k)
- Digital Sports Rights Limited
£366.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Digital Sports Rights Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Digital Sports Rights Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Digital Sports Rights Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 115 weeks, this is more cash available to meet short term requirements (21 weeks)
115 weeks - Digital Sports Rights Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.7%, this is a lower level of debt than the average (83.2%)
40.7% - Digital Sports Rights Limited
83.2% - Industry AVG
DIGITAL SPORTS RIGHTS LIMITED financials
Digital Sports Rights Limited's latest turnover from September 2023 is estimated at £733.1 thousand and the company has net assets of £64.6 thousand. According to their latest financial statements, Digital Sports Rights Limited has 2 employees and maintains cash reserves of £61.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 4 | 4 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | ||||||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 47,543 | 34,680 | 9,451 | 18,351 | 10,510 | |||||||||
| Cash | 61,336 | 23,091 | 23,009 | 52,956 | 43,639 | 100 | ||||||||
| misc current assets | ||||||||||||||
| total current assets | 108,879 | 57,771 | 32,460 | 71,307 | 54,149 | 100 | ||||||||
| total assets | 108,879 | 57,771 | 32,460 | 71,307 | 54,149 | 100 | ||||||||
| Bank overdraft | 10,648 | 10,648 | 10,648 | 3,333 | ||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 23,618 | |||||||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 16,889 | 7,076 | 20,610 | 56,103 | 47,571 | |||||||||
| total current liabilities | 27,537 | 17,724 | 31,258 | 59,436 | 71,189 | |||||||||
| loans | 16,785 | 26,575 | 35,802 | 46,667 | ||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 16,785 | 26,575 | 35,802 | 46,667 | ||||||||||
| total liabilities | 44,322 | 44,299 | 67,060 | 106,103 | 71,189 | |||||||||
| net assets | 64,557 | 13,472 | -34,600 | -34,796 | -17,040 | 100 | ||||||||
| total shareholders funds | 64,557 | 13,472 | -34,600 | -34,796 | -17,040 | 100 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 12,863 | 25,229 | -8,900 | 7,841 | 10,510 | |||||||||
| Creditors | -23,618 | 23,618 | ||||||||||||
| Accruals and Deferred Income | 9,813 | -13,534 | -35,493 | 8,532 | 47,571 | |||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -9,790 | -9,227 | -10,865 | 46,667 | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 38,245 | 82 | -29,947 | 9,317 | 43,539 | 100 | ||||||||
| overdraft | 7,315 | 3,333 | ||||||||||||
| change in cash | 38,245 | 82 | -37,262 | 5,984 | 43,539 | 100 |
digital sports rights limited Credit Report and Business Information
Digital Sports Rights Limited Competitor Analysis
Perform a competitor analysis for digital sports rights limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CM14 area or any other competitors across 12 key performance metrics.
digital sports rights limited Ownership
DIGITAL SPORTS RIGHTS LIMITED group structure
Digital Sports Rights Limited has no subsidiary companies.
Ultimate parent company
1 parent
DIGITAL SPORTS RIGHTS LIMITED
06788188
digital sports rights limited directors
Digital Sports Rights Limited currently has 2 directors. The longest serving directors include Mr James Richardson (Jan 2009) and Mr Paul Homewood (Apr 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Richardson | United Kingdom | 52 years | Jan 2009 | - | Director |
| Mr Paul Homewood | United Kingdom | 56 years | Apr 2019 | - | Director |
P&L
September 2023turnover
733.1k
+257%
operating profit
69.5k
0%
gross margin
20.4%
-7.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
64.6k
+3.79%
total assets
108.9k
+0.88%
cash
61.3k
+1.66%
net assets
Total assets minus all liabilities
Similar Companies
digital sports rights limited company details
company number
06788188
Type
Private limited with Share Capital
industry
79120 - Tour operator activities
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
MOULTON JOHNSON LIMITED
auditor
-
address
29a crown street, brentwood, essex, CM14 4BA
Bank
-
Legal Advisor
-
digital sports rights limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to digital sports rights limited.
digital sports rights limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIGITAL SPORTS RIGHTS LIMITED. This can take several minutes, an email will notify you when this has completed.
digital sports rights limited Companies House Filings - See Documents
| date | description | view/download |
|---|
