compass leadership limited

Live EstablishedMicroLow

compass leadership limited Company Information

Share COMPASS LEADERSHIP LIMITED

Company Number

06789656

Shareholders

stephen michael brookes

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

c/o nra accountancy, arrow mill, queensway, rochdale, lancs, OL11 2YW

compass leadership limited Estimated Valuation

£21.5k

Pomanda estimates the enterprise value of COMPASS LEADERSHIP LIMITED at £21.5k based on a Turnover of £45.3k and 0.47x industry multiple (adjusted for size and gross margin).

compass leadership limited Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of COMPASS LEADERSHIP LIMITED at £9.9k based on an EBITDA of £3.2k and a 3.09x industry multiple (adjusted for size and gross margin).

compass leadership limited Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of COMPASS LEADERSHIP LIMITED at £7.2k based on Net Assets of £2.9k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass Leadership Limited Overview

Compass Leadership Limited is a live company located in rochdale, OL11 2YW with a Companies House number of 06789656. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2009, it's largest shareholder is stephen michael brookes with a 100% stake. Compass Leadership Limited is a established, micro sized company, Pomanda has estimated its turnover at £45.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass Leadership Limited Health Check

Pomanda's financial health check has awarded Compass Leadership Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £45.3k, make it smaller than the average company (£445.7k)

£45.3k - Compass Leadership Limited

£445.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.4%)

3% - Compass Leadership Limited

8.4% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (58.7%)

28.4% - Compass Leadership Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it as profitable than the average company (6.7%)

7.1% - Compass Leadership Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Compass Leadership Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Compass Leadership Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.3k, this is less efficient (£86k)

£45.3k - Compass Leadership Limited

£86k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (41 days)

100 days - Compass Leadership Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (24 days)

108 days - Compass Leadership Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compass Leadership Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Compass Leadership Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.6%, this is a higher level of debt than the average (38.7%)

76.6% - Compass Leadership Limited

38.7% - Industry AVG

COMPASS LEADERSHIP LIMITED financials

EXPORTms excel logo

Compass Leadership Limited's latest turnover from January 2024 is estimated at £45.3 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Compass Leadership Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover45,25521,44240,23641,35417,53623,6649,5608,83511,14415,9728,1156,575000
Other Income Or Grants000000000000000
Cost Of Sales32,38815,34929,13630,70112,65417,0266,7206,2617,90211,5485,6224,486000
Gross Profit12,8676,09311,10010,6534,8826,6382,8402,5743,2424,4242,4922,089000
Admin Expenses9,67011,537-9,802-7,6949,4129,1859,5249,5001,3778,9076,364-190000
Operating Profit3,197-5,44420,90218,347-4,530-2,547-6,684-6,9261,865-4,483-3,8722,279000
Interest Payable000000000000000
Interest Receivable00000000001010000
Pre-Tax Profit3,197-5,44420,90218,347-4,530-2,547-6,684-6,9261,865-4,483-3,8622,289000
Tax-7990-3,971-3,4860000-37300-549000
Profit After Tax2,398-5,44416,93114,861-4,530-2,547-6,684-6,9261,492-4,483-3,8621,740000
Dividends Paid000000000000000
Retained Profit2,398-5,44416,93114,861-4,530-2,547-6,684-6,9261,492-4,483-3,8621,740000
Employee Costs39,23837,59236,46934,54135,93038,55935,12637,81637,86038,64837,84737,973000
Number Of Employees111111111111000
EBITDA*3,197-5,44420,90218,347-4,530-2,547-6,684-6,9262,109-2,952-2,3413,566000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1863728591,73923900242001,2872,574000
Intangible Assets000000004867309740000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1863728591,739239002424867302,2612,574000
Stock & work in progress000000000000000
Trade Debtors12,4023,51413,60111,0647033,681276740000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000004,103000
misc current assets000000000000000
total current assets12,4023,51413,60111,0647033,681276740004,103000
total assets12,5883,88614,46012,8039423,681279164867302,2616,677000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 9,6292,8347,96423,25626,26224,47117,86812,5235,5987,3344,3824,501000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities9,6292,8347,96423,25626,26224,47117,86812,5235,5987,3344,3824,501000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income135045044864804808824320000000
other liabilities000000000000000
provisions00000000000435000
total long term liabilities13504504486480480882432000435000
total liabilities9,6423,3388,46823,74226,74224,95118,75012,9555,5987,3344,3824,936000
net assets2,9465485,992-10,939-25,800-21,270-18,723-12,039-5,112-6,604-2,1211,741000
total shareholders funds2,9465485,992-10,939-25,800-21,270-18,723-12,039-5,112-6,604-2,1211,741000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit3,197-5,44420,90218,347-4,530-2,547-6,684-6,9261,865-4,483-3,8722,279000
Depreciation0000000001,2871,2871,287000
Amortisation000000002442442440000
Tax-7990-3,971-3,4860000-37300-549000
Stock000000000000000
Debtors8,888-10,0872,53710,361-2,9783,654-6476740000000
Creditors6,795-5,130-15,292-3,0061,7916,6035,3456,925-1,7362,952-1194,501000
Accruals and Deferred Income-49101860-4024504320000000
Deferred Taxes & Provisions0000000000-435435000
Cash flow from operations-186-487-8801,5002390-242-24300-2,8957,953000
Investing Activities
capital expenditure186487880-1,500-239024224400-1,218-3,861000
Change in Investments000000000000000
cash flow from investments186487880-1,500-239024224400-1,218-3,861000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10001000
interest00000000001010000
cash flow from financing0000000-1001011000
cash and cash equivalents
cash0000000000-4,1034,103000
overdraft000000000000000
change in cash0000000000-4,1034,103000

compass leadership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass leadership limited. Get real-time insights into compass leadership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass Leadership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass leadership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OL11 area or any other competitors across 12 key performance metrics.

compass leadership limited Ownership

COMPASS LEADERSHIP LIMITED group structure

Compass Leadership Limited has no subsidiary companies.

Ultimate parent company

COMPASS LEADERSHIP LIMITED

06789656

COMPASS LEADERSHIP LIMITED Shareholders

stephen michael brookes 100%

compass leadership limited directors

Compass Leadership Limited currently has 1 director, Dr Stephen Brookes serving since Jan 2009.

officercountryagestartendrole
Dr Stephen Brookes70 years Jan 2009- Director

P&L

January 2024

turnover

45.3k

+111%

operating profit

3.2k

0%

gross margin

28.5%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.9k

+4.38%

total assets

12.6k

+2.24%

cash

0

0%

net assets

Total assets minus all liabilities

compass leadership limited company details

company number

06789656

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

85590 - Other education n.e.c.

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

NRA ACCOUNTANCY & TAXATION SERVICES

auditor

-

address

c/o nra accountancy, arrow mill, queensway, rochdale, lancs, OL11 2YW

Bank

-

Legal Advisor

-

compass leadership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to compass leadership limited.

compass leadership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS LEADERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

compass leadership limited Companies House Filings - See Documents

datedescriptionview/download