keith coventry limited

Live EstablishedMicroDeclining

keith coventry limited Company Information

Share KEITH COVENTRY LIMITED

Company Number

06791080

Shareholders

keith michael coventry

Group Structure

View All

Industry

Artistic creation

 

Registered Address

31/33 shacklewell street, 1st floor north, london, E2 7EG

keith coventry limited Estimated Valuation

£190.1k

Pomanda estimates the enterprise value of KEITH COVENTRY LIMITED at £190.1k based on a Turnover of £460.1k and 0.41x industry multiple (adjusted for size and gross margin).

keith coventry limited Estimated Valuation

£210.6k

Pomanda estimates the enterprise value of KEITH COVENTRY LIMITED at £210.6k based on an EBITDA of £36.1k and a 5.84x industry multiple (adjusted for size and gross margin).

keith coventry limited Estimated Valuation

£256.6k

Pomanda estimates the enterprise value of KEITH COVENTRY LIMITED at £256.6k based on Net Assets of £279.5k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keith Coventry Limited Overview

Keith Coventry Limited is a live company located in london, E2 7EG with a Companies House number of 06791080. It operates in the artistic creation sector, SIC Code 90030. Founded in January 2009, it's largest shareholder is keith michael coventry with a 100% stake. Keith Coventry Limited is a established, micro sized company, Pomanda has estimated its turnover at £460.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keith Coventry Limited Health Check

Pomanda's financial health check has awarded Keith Coventry Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £460.1k, make it larger than the average company (£282.2k)

£460.1k - Keith Coventry Limited

£282.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.8%)

-6% - Keith Coventry Limited

8.8% - Industry AVG

production

Production

with a gross margin of 51.8%, this company has a comparable cost of product (51.8%)

51.8% - Keith Coventry Limited

51.8% - Industry AVG

profitability

Profitability

an operating margin of 7.8% make it more profitable than the average company (3.3%)

7.8% - Keith Coventry Limited

3.3% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (5)

7 - Keith Coventry Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)

£26.8k - Keith Coventry Limited

£26.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.7k, this is equally as efficient (£75.5k)

£65.7k - Keith Coventry Limited

£75.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Keith Coventry Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Keith Coventry Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 82 days, this is more than average (19 days)

82 days - Keith Coventry Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (86 weeks)

24 weeks - Keith Coventry Limited

86 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.8%, this is a similar level of debt than the average (34%)

35.8% - Keith Coventry Limited

34% - Industry AVG

KEITH COVENTRY LIMITED financials

EXPORTms excel logo

Keith Coventry Limited's latest turnover from January 2024 is estimated at £460.1 thousand and the company has net assets of £279.5 thousand. According to their latest financial statements, we estimate that Keith Coventry Limited has 7 employees and maintains cash reserves of £71.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover460,126393,064189,213558,10472,83267,23649,41646,77439,1101,555,913166,18683,163211,232107,759117,203
Other Income Or Grants
Cost Of Sales221,949177,99667,531252,47228,10827,56020,11920,70817,580661,40364,99534,29492,48849,88144,851
Gross Profit238,177215,068121,682305,63244,72439,67629,29626,06621,530894,510101,19248,869118,74357,87872,352
Admin Expenses202,120178,62750,862263,8949,3434760,25467,971-74,469895,77040,25955,488171,064-54,88777,475
Operating Profit36,05736,44170,82041,73835,38139,629-30,958-41,90595,999-1,26060,933-6,619-52,321112,765-5,123
Interest Payable
Interest Receivable1,9011,22810112918974261113782982437639824
Pre-Tax Profit37,95937,66970,92141,75135,47239,719-30,884-41,87996,110-88261,231-6,595-51,945113,163-5,099
Tax-9,490-7,157-13,475-7,933-6,740-7,547-19,222-14,083-31,685
Profit After Tax28,46930,51257,44633,81828,73232,172-30,884-41,87976,888-88247,148-6,595-51,94581,477-5,099
Dividends Paid
Retained Profit28,46930,51257,44633,81828,73232,172-30,884-41,87976,888-88247,148-6,595-51,94581,477-5,099
Employee Costs187,331158,86479,899235,14825,05725,84225,46726,25326,742531,55982,29255,12178,95451,03136,494
Number Of Employees7639111111932321
EBITDA*36,05736,79679,63751,44547,84451,498-8,777-27,87999,063-1,26066,046-1,023-44,722118,135-3,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets313,041312,723212,239151,056160,763173,226184,080204,012122,61511,81015,24016,78722,38316,1084,060
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets313,041312,723212,239151,056160,763173,226184,080204,012122,61511,81015,24016,78722,38316,1084,060
Stock & work in progress50,16750,16750,16750,16720,00010,00010,00010,00010,00010,00010,00010,0003,000
Trade Debtors124,4835,11817,9367,44010,350
Group Debtors124,483
Misc Debtors3,2675,1385,045
Cash71,84158569,57011,56913,06011,13912,68216,9044,03740,444110,8408,3941,014149,3539,790
misc current assets
total current assets122,00854,019124,87561,73633,06021,13922,68231,949138,520174,927120,84023,51218,950156,79323,140
total assets435,049366,742337,114212,792193,823194,365206,762235,961261,135186,737136,08040,29941,333172,90127,200
Bank overdraft
Bank loan
Trade Creditors 122,53370,99422,36116,800
Group/Directors Accounts121,278109,326100,43934,31047,58869,466122,125132,748113,021
other short term finances
hp & lease commitments
other current liabilities34,2936,40716,17815,43117,00224,39816,3084,0007,02296,42332,199
total current liabilities155,571115,733116,61749,74164,59093,864138,433136,748120,043122,53370,99422,36116,80096,42332,199
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities155,571115,733116,61749,74164,59093,864138,433136,748120,043122,53370,99422,36116,80096,42332,199
net assets279,478251,009220,497163,051129,233100,50168,32999,213141,09264,20465,08617,93824,53376,478-4,999
total shareholders funds279,478251,009220,497163,051129,233100,50168,32999,213141,09264,20465,08617,93824,53376,478-4,999
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit36,05736,44170,82041,73835,38139,629-30,958-41,90595,999-1,26060,933-6,619-52,321112,765-5,123
Depreciation3558,8179,70712,46311,86922,18114,0263,0645,1135,5967,5995,3701,354
Amortisation
Tax-9,490-7,157-13,475-7,933-6,740-7,547-19,222-14,083-31,685
Stock30,16710,00010,000-3,0003,000
Debtors-3,267-1,8715,138-5,045-119,438124,483-5,118-12,81810,496-2,91010,350
Creditors-122,53351,53948,6335,56116,800
Accruals and Deferred Income27,886-9,771747-1,571-7,3968,09012,308-3,0227,022-96,42364,22432,199
Deferred Taxes & Provisions
Cash flow from operations57,72021,73961,77111,77423,70852,0418,57688,537-35,670-74,204105,7147,356-134,841156,58415,080
Investing Activities
capital expenditure-318-100,839-70,000-1,015-2,249-95,423-113,8693,430-3,566-13,874-17,418-5,414
Change in Investments
cash flow from investments-318-100,839-70,000-1,015-2,249-95,423-113,8693,430-3,566-13,874-17,418-5,414
Financing Activities
Bank loans
Group/Directors Accounts11,9528,88766,129-13,278-21,878-52,659-10,62319,727113,021
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,9011,22810112918974261113782982437639824
cash flow from financing13,85310,11566,230-13,266-21,787-52,570-10,54919,753113,13237829824376398124
cash and cash equivalents
cash71,256-68,98558,001-1,4911,921-1,543-4,22212,867-36,407-70,396102,4467,380-148,339139,5639,790
overdraft
change in cash71,256-68,98558,001-1,4911,921-1,543-4,22212,867-36,407-70,396102,4467,380-148,339139,5639,790

keith coventry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keith coventry limited. Get real-time insights into keith coventry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keith Coventry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keith coventry limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in E 2 area or any other competitors across 12 key performance metrics.

keith coventry limited Ownership

KEITH COVENTRY LIMITED group structure

Keith Coventry Limited has no subsidiary companies.

Ultimate parent company

KEITH COVENTRY LIMITED

06791080

KEITH COVENTRY LIMITED Shareholders

keith michael coventry 100%

keith coventry limited directors

Keith Coventry Limited currently has 1 director, Mr Keith Coventry serving since Jan 2009.

officercountryagestartendrole
Mr Keith CoventryEngland66 years Jan 2009- Director

P&L

January 2024

turnover

460.1k

+17%

operating profit

36.1k

0%

gross margin

51.8%

-5.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

279.5k

+0.11%

total assets

435k

+0.19%

cash

71.8k

+121.81%

net assets

Total assets minus all liabilities

keith coventry limited company details

company number

06791080

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

WYATTS PARTNERSHIP LTD

auditor

-

address

31/33 shacklewell street, 1st floor north, london, E2 7EG

Bank

-

Legal Advisor

-

keith coventry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keith coventry limited.

keith coventry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEITH COVENTRY LIMITED. This can take several minutes, an email will notify you when this has completed.

keith coventry limited Companies House Filings - See Documents

datedescriptionview/download