warehouse control solutions limited

Live EstablishedSmallHealthy

warehouse control solutions limited Company Information

Share WAREHOUSE CONTROL SOLUTIONS LIMITED

Company Number

06793693

Shareholders

david alan horne

john henry wilbraham

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

7, loughborough technology centre, loughborough, leicestershire, LE11 3GE

warehouse control solutions limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WAREHOUSE CONTROL SOLUTIONS LIMITED at £1.3m based on a Turnover of £1.7m and 0.76x industry multiple (adjusted for size and gross margin).

warehouse control solutions limited Estimated Valuation

£37.1k

Pomanda estimates the enterprise value of WAREHOUSE CONTROL SOLUTIONS LIMITED at £37.1k based on an EBITDA of £7.2k and a 5.16x industry multiple (adjusted for size and gross margin).

warehouse control solutions limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WAREHOUSE CONTROL SOLUTIONS LIMITED at £1.1m based on Net Assets of £489.3k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warehouse Control Solutions Limited Overview

Warehouse Control Solutions Limited is a live company located in loughborough, LE11 3GE with a Companies House number of 06793693. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2009, it's largest shareholder is david alan horne with a 31.4% stake. Warehouse Control Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warehouse Control Solutions Limited Health Check

Pomanda's financial health check has awarded Warehouse Control Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£7.5m)

£1.7m - Warehouse Control Solutions Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9%)

11% - Warehouse Control Solutions Limited

9% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Warehouse Control Solutions Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (4%)

-0.5% - Warehouse Control Solutions Limited

4% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (42)

16 - Warehouse Control Solutions Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Warehouse Control Solutions Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.2k, this is less efficient (£177.1k)

£107.2k - Warehouse Control Solutions Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (51 days)

44 days - Warehouse Control Solutions Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (35 days)

13 days - Warehouse Control Solutions Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warehouse Control Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (14 weeks)

104 weeks - Warehouse Control Solutions Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (62.8%)

31.1% - Warehouse Control Solutions Limited

62.8% - Industry AVG

WAREHOUSE CONTROL SOLUTIONS LIMITED financials

EXPORTms excel logo

Warehouse Control Solutions Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £489.3 thousand. According to their latest financial statements, Warehouse Control Solutions Limited has 16 employees and maintains cash reserves of £437.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,715,5562,222,4871,552,4361,245,245969,7971,509,1481,155,001770,8731,148,0852,657,3112,477,0111,952,3331,552,8691,385,505538,876
Other Income Or Grants
Cost Of Sales889,8561,126,544762,004618,857479,143728,149544,774359,655534,4951,235,9861,121,430899,023715,075621,375338,384
Gross Profit825,7001,095,942790,432626,388490,654780,999610,227411,219613,5901,421,3251,355,5811,053,311837,794764,130200,492
Admin Expenses835,0811,206,264927,016579,501403,027793,962679,111469,014375,0131,294,4271,173,956800,277949,468746,2231,019
Operating Profit-9,381-110,322-136,58446,88787,627-12,963-68,884-57,795238,577126,898181,625253,034-111,67417,907199,473
Interest Payable
Interest Receivable21,91025,8365,4616896523,7212,5561,5081,8981,3081,39153511026
Pre-Tax Profit12,529-84,486-131,12347,57588,279-9,242-66,328-56,287240,475128,205183,016253,570-111,56417,933199,473
Tax-3,132-9,039-16,773-48,095-26,923-42,094-60,857-5,021-55,866
Profit After Tax9,397-84,486-131,12338,53671,506-9,242-66,328-56,287192,380101,282140,922192,713-111,56412,912143,607
Dividends Paid
Retained Profit9,397-84,486-131,12338,53671,506-9,242-66,328-56,287192,380101,282140,922192,713-111,56412,912143,607
Employee Costs1,155,5561,039,554791,717688,851653,996660,838515,194496,352479,371960,649882,549698,303551,780484,884219,137
Number Of Employees16151211111199918171411106
EBITDA*7,177-97,382-126,91759,046103,951930-59,834-53,289243,658133,758188,030255,579-111,58619,639199,473

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets19,13335,69123,60513,53817,02232,14014,5346,3041,7726,54612,77714,7324,37338
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,13335,69123,60513,53817,02232,14014,5346,3041,7726,54612,77714,7324,37338
Stock & work in progress74,653
Trade Debtors207,000393,043254,479199,920116,363289,544209,936102,946201,747507,614423,712328,733270,252253,59284,858
Group Debtors140,836
Misc Debtors46,12840,40545,14542,82733,40930,02818,32925,76449,73245,450
Cash437,837396,841818,989637,187739,841564,048428,256594,201612,254147,004376,016180,32733,80110,378
misc current assets
total current assets690,965830,2891,118,613879,934889,613883,620731,174722,911863,733654,618799,728509,060304,053263,970271,144
total assets710,098865,9801,142,218893,472906,635915,760745,708729,215865,505661,164812,505523,792308,426264,008271,144
Bank overdraft
Bank loan
Trade Creditors 31,75275,841100,34628,90436,20564,969114,62224,61165,338136,237386,305241,06967,72662,434764
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities185,431303,475473,018169,076213,474265,34136,39443,58482,86081,718
total current liabilities217,183379,316573,364197,980249,679330,310151,01668,195148,198136,237386,305241,06967,72662,43482,482
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,6356,7814,4852,555
total long term liabilities3,6356,7814,4852,555
total liabilities220,818386,097577,849197,980249,679330,310151,01668,195148,198136,237388,860241,06967,72662,43482,482
net assets489,280479,883564,369695,492656,956585,450594,692661,020717,307524,927423,645282,723240,700201,574188,662
total shareholders funds489,280479,883564,369695,492656,956585,450594,692661,020717,307524,927423,645282,723240,700201,574188,662
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-9,381-110,322-136,58446,88787,627-12,963-68,884-57,795238,577126,898181,625253,034-111,67417,907199,473
Depreciation16,55812,9409,66712,15916,32413,8939,0504,5065,0816,8606,4052,545881,732
Amortisation
Tax-3,132-9,039-16,773-48,095-26,923-42,094-60,857-5,021-55,866
Stock-74,65374,653
Debtors-180,320133,82456,87792,975-169,80091,30799,555-122,769-256,13583,90294,97958,48116,660-17,552271,144
Creditors-44,089-24,50571,442-7,301-28,764-49,65390,011-40,727-70,899-250,068145,236173,3435,29261,670764
Accruals and Deferred Income-118,044-169,543303,942-44,398-51,867228,947-7,190-39,27682,860-81,71881,718
Deferred Taxes & Provisions-3,1462,2964,485-2,5552,555
Cash flow from operations19,086-422,958196,075-94,667176,347163,570-151,221-10,523463,659-229,690198,748309,584-122,95412,122-45,055
Investing Activities
capital expenditure-25,026-19,734-8,675-1,206-31,499-17,280-9,038-307-629-4,450-12,904-4,423-1,770
Change in Investments
cash flow from investments-25,026-19,734-8,675-1,206-31,499-17,280-9,038-307-629-4,450-12,904-4,423-1,770
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-150,690150,69045,055
interest21,91025,8365,4616896523,7212,5561,5081,8981,3081,39153511026
cash flow from financing21,91025,8365,4616896523,7212,5561,5081,8981,3081,391-150,155150,8002645,055
cash and cash equivalents
cash40,996-422,148181,802-102,654175,793135,792-165,945-18,053465,250-229,012195,689146,52623,42310,378
overdraft
change in cash40,996-422,148181,802-102,654175,793135,792-165,945-18,053465,250-229,012195,689146,52623,42310,378

warehouse control solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warehouse control solutions limited. Get real-time insights into warehouse control solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warehouse Control Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warehouse control solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in LE11 area or any other competitors across 12 key performance metrics.

warehouse control solutions limited Ownership

WAREHOUSE CONTROL SOLUTIONS LIMITED group structure

Warehouse Control Solutions Limited has no subsidiary companies.

Ultimate parent company

WAREHOUSE CONTROL SOLUTIONS LIMITED

06793693

WAREHOUSE CONTROL SOLUTIONS LIMITED Shareholders

david alan horne 31.37%
john henry wilbraham 13.73%
peter tolley 13.73%
nigel king 13.73%
dan hutton 13.73%
bruno nikoloff 13.73%

warehouse control solutions limited directors

Warehouse Control Solutions Limited currently has 2 directors. The longest serving directors include Mr John Wilbraham (Jun 2009) and Mr David Horne (Jun 2009).

officercountryagestartendrole
Mr John Wilbraham66 years Jun 2009- Director
Mr David Horne59 years Jun 2009- Director

P&L

March 2024

turnover

1.7m

-23%

operating profit

-9.4k

0%

gross margin

48.2%

-2.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

489.3k

+0.02%

total assets

710.1k

-0.18%

cash

437.8k

+0.1%

net assets

Total assets minus all liabilities

warehouse control solutions limited company details

company number

06793693

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

COUND & CO LLP

auditor

-

address

7, loughborough technology centre, loughborough, leicestershire, LE11 3GE

Bank

-

Legal Advisor

-

warehouse control solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to warehouse control solutions limited. Currently there are 3 open charges and 1 have been satisfied in the past.

warehouse control solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAREHOUSE CONTROL SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

warehouse control solutions limited Companies House Filings - See Documents

datedescriptionview/download