a691 specialist cars limited Company Information
Company Number
06796650
Website
www.a691specialistcars.co.ukRegistered Address
belmont bridge, carville, co durham, DH1 1LU
Industry
Sale of new cars and light motor vehicles
Telephone
01913737163
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
philip oldroyd 30%
joy oldroyd 30%
View Alla691 specialist cars limited Estimated Valuation
Pomanda estimates the enterprise value of A691 SPECIALIST CARS LIMITED at £375.3k based on a Turnover of £1.6m and 0.24x industry multiple (adjusted for size and gross margin).
a691 specialist cars limited Estimated Valuation
Pomanda estimates the enterprise value of A691 SPECIALIST CARS LIMITED at £612.8k based on an EBITDA of £187.5k and a 3.27x industry multiple (adjusted for size and gross margin).
a691 specialist cars limited Estimated Valuation
Pomanda estimates the enterprise value of A691 SPECIALIST CARS LIMITED at £1m based on Net Assets of £372.4k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A691 Specialist Cars Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A691 Specialist Cars Limited Overview
A691 Specialist Cars Limited is a live company located in co durham, DH1 1LU with a Companies House number of 06796650. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in January 2009, it's largest shareholder is philip oldroyd with a 30% stake. A691 Specialist Cars Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A691 Specialist Cars Limited Health Check
Pomanda's financial health check has awarded A691 Specialist Cars Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£53.2m)
- A691 Specialist Cars Limited
£53.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.1%)
- A691 Specialist Cars Limited
2.1% - Industry AVG
Production
with a gross margin of 10.3%, this company has a comparable cost of product (10.3%)
- A691 Specialist Cars Limited
10.3% - Industry AVG
Profitability
an operating margin of 11.8% make it more profitable than the average company (2.5%)
- A691 Specialist Cars Limited
2.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (89)
4 - A691 Specialist Cars Limited
89 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- A691 Specialist Cars Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £395.3k, this is less efficient (£595.1k)
- A691 Specialist Cars Limited
£595.1k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (5 days)
- A691 Specialist Cars Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (28 days)
- A691 Specialist Cars Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 79 days, this is more than average (53 days)
- A691 Specialist Cars Limited
53 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (5 weeks)
53 weeks - A691 Specialist Cars Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (68.7%)
34.8% - A691 Specialist Cars Limited
68.7% - Industry AVG
a691 specialist cars limited Credit Report and Business Information
A691 Specialist Cars Limited Competitor Analysis
Perform a competitor analysis for a691 specialist cars limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a691 specialist cars limited Ownership
A691 SPECIALIST CARS LIMITED group structure
A691 Specialist Cars Limited has no subsidiary companies.
Ultimate parent company
A691 SPECIALIST CARS LIMITED
06796650
a691 specialist cars limited directors
A691 Specialist Cars Limited currently has 3 directors. The longest serving directors include Mr Philip Oldroyd (Jan 2009) and Miss Michelle Oldroyd (Aug 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Oldroyd | United Kingdom | 62 years | Jan 2009 | - | Director |
Miss Michelle Oldroyd | 38 years | Aug 2015 | - | Director | |
Mr Jamie Oldroyd | 39 years | Aug 2015 | - | Director |
A691 SPECIALIST CARS LIMITED financials
A691 Specialist Cars Limited's latest turnover from December 2022 is estimated at £1.6 million and the company has net assets of £372.4 thousand. According to their latest financial statements, A691 Specialist Cars Limited has 4 employees and maintains cash reserves of £202.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,743 | 2,179 | 2,724 | 3,405 | 4,256 | 5,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,743 | 2,179 | 2,724 | 3,405 | 4,256 | 5,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 308,914 | 242,616 | 199,126 | 152,218 | 154,196 | 147,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,405 |
Trade Debtors | 16,687 | 156,251 | 43,851 | 28,590 | 0 | 0 | 0 | 0 | 13,466 | 19,887 | 26,037 | 68,102 | 117,504 | 33,658 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 12,755 | 13,033 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 41,024 | 0 | 306,207 | 0 | 31,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 202,768 | 110,145 | 49,193 | 145,614 | 91,343 | 10,000 | 0 | 0 | 0 | 0 | 298 | 403 | 7,965 | 10,716 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 569,393 | 509,012 | 598,377 | 326,422 | 276,601 | 157,023 | 12,755 | 13,033 | 13,466 | 19,887 | 26,335 | 68,505 | 125,469 | 134,779 |
total assets | 571,136 | 511,191 | 601,101 | 329,827 | 280,857 | 162,343 | 12,755 | 13,033 | 13,466 | 19,887 | 26,335 | 68,505 | 125,469 | 134,779 |
Bank overdraft | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 29,273 | 1,325 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 300 | 396 | 396 | 24,764 | 75,961 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 188,373 | 152,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 169,086 | 292,977 | 371,582 | 266,494 | 47,390 | 900 | 265 | 408 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 198,359 | 294,302 | 421,582 | 266,494 | 235,763 | 153,158 | 265 | 408 | 408 | 300 | 396 | 396 | 24,764 | 75,961 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 383 | 414 | 518 | 647 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 383 | 414 | 518 | 647 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 198,742 | 294,716 | 422,100 | 267,141 | 236,572 | 153,158 | 265 | 408 | 408 | 300 | 396 | 396 | 24,764 | 75,961 |
net assets | 372,394 | 216,475 | 179,001 | 62,686 | 44,285 | 9,185 | 12,490 | 12,625 | 13,058 | 19,587 | 25,939 | 68,109 | 100,705 | 58,818 |
total shareholders funds | 372,394 | 216,475 | 179,001 | 62,686 | 44,285 | 9,185 | 12,490 | 12,625 | 13,058 | 19,587 | 25,939 | 68,109 | 100,705 | 58,818 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 436 | 545 | 681 | 851 | 1,064 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 66,298 | 43,490 | 46,908 | -1,978 | 7,173 | 147,023 | 0 | 0 | 0 | 0 | 0 | 0 | -90,405 | 90,405 |
Debtors | -98,540 | -193,807 | 321,468 | -2,472 | 31,062 | -12,755 | -278 | -433 | -6,421 | -6,150 | -42,065 | -49,402 | 83,846 | 33,658 |
Creditors | 27,948 | 1,325 | 0 | 0 | 0 | 0 | 0 | -408 | 108 | -96 | 0 | -24,368 | -51,197 | 75,961 |
Accruals and Deferred Income | -123,891 | -78,605 | 105,088 | 219,104 | 46,490 | 635 | -143 | 408 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -31 | -104 | -129 | -162 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -188,373 | 36,115 | 152,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 92,623 | 60,952 | -96,421 | 54,271 | 81,343 | 10,000 | 0 | 0 | 0 | -298 | -105 | -7,562 | -2,751 | 10,716 |
overdraft | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 92,623 | 110,952 | -146,421 | 54,271 | 81,343 | 10,000 | 0 | 0 | 0 | -298 | -105 | -7,562 | -2,751 | 10,716 |
P&L
December 2022turnover
1.6m
-44%
operating profit
187k
0%
gross margin
10.4%
+7.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
372.4k
+0.72%
total assets
571.1k
+0.12%
cash
202.8k
+0.84%
net assets
Total assets minus all liabilities
a691 specialist cars limited company details
company number
06796650
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
January 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
pmj affordable cars limited (January 2018)
incorporated
UK
address
belmont bridge, carville, co durham, DH1 1LU
last accounts submitted
December 2022
a691 specialist cars limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a691 specialist cars limited.
a691 specialist cars limited Companies House Filings - See Documents
date | description | view/download |
---|