
Company Number
06797044
Next Accounts
Jun 2025
Shareholders
ajs group ltd
Group Structure
View All
Industry
Manufacture of printed labels
Registered Address
westrock millennium way west, phoenix centre, nottingham, NG8 6AW
Website
https://www.multipkg.comPomanda estimates the enterprise value of MULTI PACKAGING SOLUTIONS FEATHERSTONE LIMITED at £0 based on a Turnover of £0 and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MULTI PACKAGING SOLUTIONS FEATHERSTONE LIMITED at £0 based on an EBITDA of £0 and a 2.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MULTI PACKAGING SOLUTIONS FEATHERSTONE LIMITED at £179.1k based on Net Assets of £125.2k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multi Packaging Solutions Featherstone Limited is a live company located in nottingham, NG8 6AW with a Companies House number of 06797044. It operates in the manufacture of printed labels sector, SIC Code 18121. Founded in January 2009, it's largest shareholder is ajs group ltd with a 100% stake. Multi Packaging Solutions Featherstone Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Multi Packaging Solutions Featherstone Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (79)
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 364 weeks, this is more cash available to meet short term requirements (10 weeks)
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (58.1%)
- - Multi Packaging Solutions Featherstone Limited
- - Industry AVG
Multi Packaging Solutions Featherstone Limited's latest turnover from September 2023 is 0 and the company has net assets of £125.2 thousand. According to their latest financial statements, Multi Packaging Solutions Featherstone Limited has 3 employees and maintains cash reserves of £146 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Jun 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,655,222 | 3,770,110 | 1,961,529 | 1,456,902 | ||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 1,799,040 | 2,639,630 | 1,512,995 | 1,187,241 | ||||||||||
Gross Profit | 856,182 | 1,130,480 | 448,534 | 269,661 | ||||||||||
Admin Expenses | -11,762 | 41,463 | 1,644,870 | 774,969 | 418,561 | 380,087 | ||||||||
Operating Profit | 11,762 | 195,117 | -41,463 | -788,688 | 355,511 | 29,973 | -110,426 | |||||||
Interest Payable | 446 | 192 | 39 | 3,017 | ||||||||||
Interest Receivable | 4,953 | 671 | 602 | 256 | 222 | 235 | ||||||||
Pre-Tax Profit | 4,507 | 12,433 | 194,925 | -40,900 | -791,705 | 355,767 | 30,195 | -110,191 | ||||||
Tax | -992 | -14,423 | 1,491 | -13,666 | -19,949 | -2,380 | 4,813 | |||||||
Profit After Tax | 3,515 | 12,433 | 180,502 | -39,409 | -805,371 | 335,818 | 27,815 | -105,378 | ||||||
Dividends Paid | ||||||||||||||
Retained Profit | 3,515 | 12,433 | 180,502 | -39,409 | -805,371 | 335,818 | 27,815 | -105,378 | ||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 1 | 16 | 16 | ||||||||||
EBITDA* | 11,762 | 195,117 | -41,463 | -463,182 | 639,637 | 212,320 | 56,499 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Jun 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 473,363 | 692,129 | 768,403 | 858,300 | 6,758 | 4,111 | 12,321 | 73,010 | ||||||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 473,363 | 692,129 | 768,403 | 858,300 | 6,758 | 4,111 | 12,321 | 73,010 | ||||||
Stock & work in progress | 214,574 | 156,529 | 210,220 | 143,006 | 116,896 | 97,256 | 108,117 | 120,066 | 97,541 | |||||
Trade Debtors | 769 | 650,000 | 581,209 | 448,094 | 356,753 | 271,202 | 444,163 | 186,977 | 480,936 | 350,066 | ||||
Group Debtors | 172 | |||||||||||||
Misc Debtors | 18,290 | 52,728 | 32,332 | 49,848 | 28,764 | |||||||||
Cash | 145,997 | 141,490 | 163,463 | 312,420 | 85,355 | 56,860 | 57,216 | 156,934 | 127,282 | 11,541 | 15,898 | 17,314 | 17,838 | |
misc current assets | 184,613 | |||||||||||||
total current assets | 145,997 | 141,490 | 164,232 | 330,710 | 1,187,442 | 826,930 | 765,378 | 685,457 | 515,380 | 552,960 | 310,992 | 618,316 | 465,445 | |
total assets | 145,997 | 141,490 | 164,232 | 330,710 | 1,187,442 | 1,300,293 | 1,457,507 | 1,453,860 | 1,373,680 | 559,718 | 315,103 | 630,637 | 538,455 | |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 8,111 | 77,483 | 116,302 | 84,294 | 23,100 | 729,372 | 188,354 | 122,268 | 284,845 | 247,379 | ||||
Group/Directors Accounts | 20,814 | 13,200 | 27,863 | 402,702 | 233,333 | 750,045 | 846,806 | |||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 19,822 | 41,797 | 366,003 | 794,087 | 186,738 | 128,652 | 80,434 | |||||||
total current liabilities | 20,814 | 19,822 | 54,997 | 401,977 | 1,274,272 | 536,373 | 962,991 | 950,340 | 729,372 | 188,354 | 122,268 | 284,845 | 247,379 | |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 291,150 | 323,378 | ||||||||||||
provisions | 3,513 | 18,613 | 23,204 | 28,017 | 45,000 | 1,400 | 1,400 | |||||||
total long term liabilities | 3,513 | 309,763 | 346,582 | 28,017 | 45,000 | 1,400 | 1,400 | |||||||
total liabilities | 20,814 | 19,822 | 54,997 | 401,977 | 1,274,272 | 539,886 | 1,272,754 | 1,296,922 | 757,389 | 233,354 | 122,268 | 286,245 | 248,779 | |
net assets | 125,183 | 121,668 | 109,235 | -71,267 | -86,830 | 760,407 | 184,753 | 156,938 | 616,291 | 326,364 | 192,835 | 344,392 | 289,676 | |
total shareholders funds | 125,183 | 121,668 | 109,235 | -71,267 | -86,830 | 760,407 | 184,753 | 156,938 | 616,291 | 326,364 | 192,835 | 344,392 | 289,676 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Jun 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 11,762 | 195,117 | -41,463 | -788,688 | 355,511 | 29,973 | -110,426 | |||||||
Depreciation | 325,506 | 284,126 | 182,347 | 166,925 | 34,891 | 6,623 | 8,210 | 60,689 | 72,524 | |||||
Amortisation | ||||||||||||||
Tax | -992 | -14,423 | 1,491 | -13,666 | -19,949 | -2,380 | 4,813 | |||||||
Stock | -214,574 | 58,045 | 156,529 | 67,214 | 26,110 | 19,640 | -10,861 | -11,949 | 22,525 | 97,541 | ||||
Debtors | -769 | -17,521 | 18,290 | -702,900 | 89,359 | 613,541 | 112,425 | 114,315 | -172,961 | 257,186 | -293,959 | 130,870 | 350,066 | |
Creditors | -8,111 | 8,111 | -77,483 | -38,819 | 116,302 | 61,194 | -706,272 | 541,018 | 66,086 | -162,577 | 37,466 | 247,379 | ||
Accruals and Deferred Income | -19,822 | -21,975 | -324,206 | 366,003 | -794,087 | 607,349 | 186,738 | 48,218 | 80,434 | |||||
Deferred Taxes & Provisions | -3,513 | 3,513 | -4,591 | -4,813 | -16,983 | 45,000 | -1,400 | 1,400 | ||||||
Cash flow from operations | -20,814 | -9,444 | -134,102 | 315,852 | -59,235 | 156,171 | 135,122 | -709,764 | ||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | 20,814 | -13,200 | -14,663 | 27,863 | -402,702 | 169,369 | 233,333 | -96,761 | 846,806 | |||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -32,228 | 323,378 | ||||||||||||
share issue | ||||||||||||||
interest | 4,507 | 671 | -192 | 563 | -3,017 | 256 | 222 | 235 | ||||||
cash flow from financing | 25,321 | -12,529 | -14,855 | -3,432 | 124,486 | 658,178 | -128,767 | 816,444 | ||||||
cash and cash equivalents | ||||||||||||||
cash | 4,507 | -21,973 | -148,957 | 312,420 | -85,355 | 28,495 | 56,860 | -99,718 | 29,652 | 115,741 | -4,357 | -1,416 | -524 | 17,838 |
overdraft | ||||||||||||||
change in cash | 4,507 | -21,973 | -148,957 | 312,420 | -85,355 | 28,495 | 56,860 | -99,718 | 29,652 | 115,741 | -4,357 | -1,416 | -524 | 17,838 |
Perform a competitor analysis for multi packaging solutions featherstone limited by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in NG8 area or any other competitors across 12 key performance metrics.
MULTI PACKAGING SOLUTIONS FEATHERSTONE LIMITED group structure
Multi Packaging Solutions Featherstone Limited has no subsidiary companies.
Ultimate parent company
WESTROCK COMPANY
#0099002
2 parents
MULTI PACKAGING SOLUTIONS FEATHERSTONE LIMITED
06797044
Multi Packaging Solutions Featherstone Limited currently has 2 directors. The longest serving directors include Mr Robert Howlett (Mar 2025) and Mr Mark Chatur (Mar 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Howlett | England | 50 years | Mar 2025 | - | Director |
Mr Mark Chatur | England | 42 years | Mar 2025 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
125.2k
+0.03%
total assets
146k
+0.03%
cash
146k
+0.03%
net assets
Total assets minus all liabilities
company number
06797044
Type
Private limited with Share Capital
industry
18121 - Manufacture of printed labels
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
ajs north limited (July 2017)
accountant
-
auditor
ERNST & YOUNG LLP
address
westrock millennium way west, phoenix centre, nottingham, NG8 6AW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to multi packaging solutions featherstone limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MULTI PACKAGING SOLUTIONS FEATHERSTONE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|