indigo licensing limited
indigo licensing limited Company Information
Company Number
06799580
Next Accounts
163 days late
Shareholders
harry lewis crux
thomas alan crux
View AllGroup Structure
View All
Industry
Other retail sale in non-specialised stores
Registered Address
unit 21 kingspark business cent, 152-178 kingston road, new malden, surrey, KT3 3ST
Website
-indigo licensing limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO LICENSING LIMITED at £0 based on a Turnover of £0 and 0.41x industry multiple (adjusted for size and gross margin).
indigo licensing limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO LICENSING LIMITED at £0 based on an EBITDA of £-2k and a 3.93x industry multiple (adjusted for size and gross margin).
indigo licensing limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO LICENSING LIMITED at £16.8k based on Net Assets of £5.6k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indigo Licensing Limited Overview
Indigo Licensing Limited is a live company located in new malden, KT3 3ST with a Companies House number of 06799580. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in January 2009, it's largest shareholder is harry lewis crux with a 49% stake. Indigo Licensing Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Indigo Licensing Limited Health Check
There is insufficient data available to calculate a health check for Indigo Licensing Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Indigo Licensing Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Indigo Licensing Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Indigo Licensing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
- - Indigo Licensing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (66.1%)
- - Indigo Licensing Limited
- - Industry AVG
INDIGO LICENSING LIMITED financials
Indigo Licensing Limited's latest turnover from January 2023 is estimated at 0 and the company has net assets of £5.6 thousand. According to their latest financial statements, we estimate that Indigo Licensing Limited has no employees and maintains cash reserves of £776 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 1,000 | |||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 1,000 | |||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 63,702 | 79,950 | 30,000 | |||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 97,186 | 97,186 | 97,186 | 97,186 | 96,712 | 66,499 | 65,963 | 63,259 | ||||||
| Cash | 776 | 776 | 876 | 876 | 2,436 | 31,718 | 46,296 | 50,684 | 76,633 | 206,081 | 128,584 | 100 | ||
| misc current assets | ||||||||||||||
| total current assets | 97,962 | 97,962 | 98,062 | 98,062 | 99,148 | 98,217 | 112,259 | 113,943 | 140,335 | 286,031 | 158,584 | 100 | ||
| total assets | 98,342 | 98,342 | 98,442 | 98,442 | 99,528 | 98,597 | 112,639 | 114,323 | 140,715 | 286,411 | 159,584 | 100 | ||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 117,689 | 260,938 | 161,501 | |||||||||||
| Group/Directors Accounts | 8,334 | 8,334 | 7,134 | 7,134 | 6,660 | 5,881 | 4,562 | 987 | ||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 84,458 | 82,507 | 81,818 | 79,959 | 79,285 | 77,201 | 90,808 | 94,415 | ||||||
| total current liabilities | 92,792 | 90,841 | 88,952 | 87,093 | 85,945 | 83,082 | 95,370 | 95,402 | 117,689 | 260,938 | 161,501 | |||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 92,792 | 90,841 | 88,952 | 87,093 | 85,945 | 83,082 | 95,370 | 95,402 | 117,689 | 260,938 | 161,501 | |||
| net assets | 5,550 | 7,501 | 9,490 | 11,349 | 13,583 | 15,515 | 17,269 | 18,921 | 23,026 | 25,473 | -1,917 | 100 | ||
| total shareholders funds | 5,550 | 7,501 | 9,490 | 11,349 | 13,583 | 15,515 | 17,269 | 18,921 | 23,026 | 25,473 | -1,917 | 100 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 474 | 30,213 | 536 | 2,704 | -443 | -16,248 | 49,950 | 30,000 | ||||||
| Creditors | -117,689 | -143,249 | 99,437 | 161,501 | ||||||||||
| Accruals and Deferred Income | 1,951 | 689 | 1,859 | 674 | 2,084 | -13,607 | -3,607 | 94,415 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -620 | 1,000 | ||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | 1,200 | 474 | 779 | 1,319 | 3,575 | 987 | ||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -100 | -1,560 | -29,282 | -14,578 | -4,388 | -25,949 | -129,448 | 77,497 | 128,484 | 100 | ||||
| overdraft | ||||||||||||||
| change in cash | -100 | -1,560 | -29,282 | -14,578 | -4,388 | -25,949 | -129,448 | 77,497 | 128,484 | 100 |
indigo licensing limited Credit Report and Business Information
Indigo Licensing Limited Competitor Analysis
Perform a competitor analysis for indigo licensing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other established companies, companies in KT3 area or any other competitors across 12 key performance metrics.
indigo licensing limited Ownership
INDIGO LICENSING LIMITED group structure
Indigo Licensing Limited has 1 subsidiary company.
indigo licensing limited directors
Indigo Licensing Limited currently has 3 directors. The longest serving directors include Mr Alan Crux (Jul 2011) and Mr Thomas Crux (Dec 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Crux | 85 years | Jul 2011 | - | Director | |
| Mr Thomas Crux | England | 32 years | Dec 2011 | - | Director |
| Mr Harry Crux | England | 29 years | Dec 2011 | - | Director |
P&L
January 2023turnover
0
0%
operating profit
-2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
5.6k
-0.26%
total assets
98.3k
0%
cash
776
0%
net assets
Total assets minus all liabilities
Similar Companies
indigo licensing limited company details
company number
06799580
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
unit 21 kingspark business cent, 152-178 kingston road, new malden, surrey, KT3 3ST
Bank
-
Legal Advisor
-
indigo licensing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to indigo licensing limited.
indigo licensing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIGO LICENSING LIMITED. This can take several minutes, an email will notify you when this has completed.
indigo licensing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
