
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
18b town hall street, sowerby bridge, west yorkshire, HX6 2EA
Website
-Pomanda estimates the enterprise value of WALLSEND LTD at £7.1k based on a Turnover of £19.9k and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WALLSEND LTD at £0 based on an EBITDA of £-258 and a 3.08x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WALLSEND LTD at £0 based on Net Assets of £-94 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wallsend Ltd is a dissolved company that was located in west yorkshire, HX6 2EA with a Companies House number of 06800363. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2009, it's largest shareholder was william paul robson with a 100% stake. The last turnover for Wallsend Ltd was estimated at £19.9k.
Pomanda's financial health check has awarded Wallsend Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £19.9k, make it smaller than the average company (£207.2k)
- Wallsend Ltd
£207.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.9%)
- Wallsend Ltd
5.9% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (65.9%)
- Wallsend Ltd
65.9% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (9.7%)
- Wallsend Ltd
9.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Wallsend Ltd
7 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Wallsend Ltd
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £19.9k, this is less efficient (£121.1k)
- Wallsend Ltd
£121.1k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (70 days)
- Wallsend Ltd
70 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (29 days)
- Wallsend Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wallsend Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wallsend Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116%, this is a higher level of debt than the average (55.8%)
116% - Wallsend Ltd
55.8% - Industry AVG
Wallsend Ltd's latest turnover from March 2019 is estimated at £19.9 thousand and the company has net assets of -£94. According to their latest financial statements, Wallsend Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 32,020 | 21,797 | ||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 134 | 223 | 371 | 1,118 | 261 | 435 | ||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 134 | 223 | 371 | 1,118 | 261 | 435 | ||||
Stock & work in progress | ||||||||||
Trade Debtors | 455 | 1,618 | 10,758 | 5,007 | 5,852 | 4,925 | ||||
Group Debtors | ||||||||||
Misc Debtors | ||||||||||
Cash | 809 | 3,411 | 821 | 13 | 1,309 | 1,433 | 945 | |||
misc current assets | ||||||||||
total current assets | 455 | 1,618 | 10,758 | 5,816 | 9,263 | 5,746 | 13 | 1,309 | 1,433 | 945 |
total assets | 589 | 1,841 | 11,129 | 6,934 | 9,263 | 5,746 | 13 | 1,309 | 1,694 | 1,380 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 683 | 1,677 | 8,587 | 6,883 | 9,226 | 5,665 | 18 | 15,725 | ||
Group/Directors Accounts | ||||||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | ||||||||||
total current liabilities | 683 | 1,677 | 8,587 | 6,883 | 9,226 | 5,665 | 18 | 15,725 | ||
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | 2,018 | 7,683 | ||||||||
provisions | ||||||||||
total long term liabilities | 2,018 | 7,683 | ||||||||
total liabilities | 683 | 1,677 | 8,587 | 6,883 | 9,226 | 5,665 | 18 | 2,018 | 7,683 | 15,725 |
net assets | -94 | 164 | 2,542 | 51 | 37 | 81 | -5 | -709 | -5,989 | -14,345 |
total shareholders funds | -94 | 164 | 2,542 | 51 | 37 | 81 | -5 | -709 | -5,989 | -14,345 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 746 | 174 | 289 | |||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | -1,163 | -9,140 | 5,751 | -845 | 927 | 4,925 | ||||
Creditors | -994 | -6,910 | 1,704 | -2,343 | 3,561 | 5,647 | 18 | -15,725 | 15,725 | |
Accruals and Deferred Income | ||||||||||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | ||||||||||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | -2,018 | -5,665 | 7,683 | |||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -809 | -2,602 | 2,590 | 808 | -1,296 | -124 | 488 | 945 | ||
overdraft | ||||||||||
change in cash | -809 | -2,602 | 2,590 | 808 | -1,296 | -124 | 488 | 945 |
Perform a competitor analysis for wallsend ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HX6 area or any other competitors across 12 key performance metrics.
WALLSEND LTD group structure
Wallsend Ltd has no subsidiary companies.
Ultimate parent company
WALLSEND LTD
06800363
Wallsend Ltd currently has 1 director, Mr William Robson serving since Jan 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Robson | England | 63 years | Jan 2009 | - | Director |
P&L
March 2019turnover
19.9k
-8%
operating profit
-258
0%
gross margin
27.7%
-5.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
-94
-1.57%
total assets
589
-0.68%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06800363
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2019
previous names
N/A
accountant
-
auditor
-
address
18b town hall street, sowerby bridge, west yorkshire, HX6 2EA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wallsend ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WALLSEND LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|