gopher music limited
gopher music limited Company Information
Company Number
06800861
Website
-Registered Address
airport house, suite 43 - 45, purley way, croydon, surrey cr0 oxz, CR0 0XZ
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Philip Worsfold15 Years
Shareholders
philip john curtis worsfold 100%
gopher music limited Estimated Valuation
Pomanda estimates the enterprise value of GOPHER MUSIC LIMITED at £67.3k based on a Turnover of £123.1k and 0.55x industry multiple (adjusted for size and gross margin).
gopher music limited Estimated Valuation
Pomanda estimates the enterprise value of GOPHER MUSIC LIMITED at £0 based on an EBITDA of £-1.1k and a 4.31x industry multiple (adjusted for size and gross margin).
gopher music limited Estimated Valuation
Pomanda estimates the enterprise value of GOPHER MUSIC LIMITED at £0 based on Net Assets of £-1k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gopher Music Limited Overview
Gopher Music Limited is a dissolved company that was located in croydon, CR0 0XZ with a Companies House number of 06800861. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2009, it's largest shareholder was philip john curtis worsfold with a 100% stake. The last turnover for Gopher Music Limited was estimated at £123.1k.
Upgrade for unlimited company reports & a free credit check
Gopher Music Limited Health Check
Pomanda's financial health check has awarded Gopher Music Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £123.1k, make it smaller than the average company (£2.6m)
- Gopher Music Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.3%)
- Gopher Music Limited
1.3% - Industry AVG
Production
with a gross margin of 36.9%, this company has a comparable cost of product (36.9%)
- Gopher Music Limited
36.9% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (5.3%)
- Gopher Music Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Gopher Music Limited
21 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Gopher Music Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £123.1k, this is equally as efficient (£123.1k)
- Gopher Music Limited
£123.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gopher Music Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gopher Music Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gopher Music Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (28 weeks)
10 weeks - Gopher Music Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 386.3%, this is a higher level of debt than the average (64.5%)
386.3% - Gopher Music Limited
64.5% - Industry AVG
GOPHER MUSIC LIMITED financials
Gopher Music Limited's latest turnover from June 2021 is estimated at £123.1 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Gopher Music Limited has 1 employee and maintains cash reserves of £273 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | 0 | |||||||||||
| Profit After Tax | 0 | |||||||||||
| Dividends Paid | 0 | |||||||||||
| Retained Profit | 0 | |||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 92 | 0 | 460 | 0 | 2,589 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 273 | 348 | 1,628 | 4,009 | 9,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 365 | 348 | 2,088 | 4,009 | 12,580 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 365 | 348 | 2,088 | 4,009 | 12,580 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 960 | 12,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 130 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,410 | 1,047 | 901 | 1,655 | 4,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,410 | 1,047 | 1,031 | 2,745 | 16,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,410 | 1,047 | 1,031 | 2,745 | 16,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | -1,045 | -699 | 1,057 | 1,264 | -4,137 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | -1,045 | -699 | 1,057 | 1,264 | -4,137 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Jun 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 92 | -460 | 460 | -2,589 | 2,489 | 100 | 0 | 0 | 0 | 0 | -191 | 191 |
| Creditors | 0 | 0 | -960 | -11,228 | 12,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,410 | 146 | -754 | -2,874 | 4,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -130 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 273 | -1,280 | -2,381 | -5,982 | 9,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 273 | -1,280 | -2,381 | -5,982 | 9,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
gopher music limited Credit Report and Business Information
Gopher Music Limited Competitor Analysis
Perform a competitor analysis for gopher music limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
gopher music limited Ownership
GOPHER MUSIC LIMITED group structure
Gopher Music Limited has no subsidiary companies.
Ultimate parent company
GOPHER MUSIC LIMITED
06800861
gopher music limited directors
Gopher Music Limited currently has 1 director, Mr Philip Worsfold serving since Jan 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Worsfold | 63 years | Jan 2009 | - | Director |
P&L
June 2021turnover
123.1k
0%
operating profit
-1.1k
0%
gross margin
37%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
-1k
0%
total assets
365
0%
cash
273
0%
net assets
Total assets minus all liabilities
gopher music limited company details
company number
06800861
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2009
age
15
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
market impact limited (December 2015)
last accounts submitted
June 2021
address
airport house, suite 43 - 45, purley way, croydon, surrey cr0 oxz, CR0 0XZ
accountant
LEDGER SPARKS LIMITED
auditor
-
gopher music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gopher music limited.
gopher music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
