Birchwood Knight Limited

POWER SEARCH PRICING

SOLUTIONS

birchwood knight limited Company Information

Company Number

06801597

Next Accounts

Oct 2025

Directors

Wayne Reynolds

Matthew Wall

Shareholders

taylor birchwood limited

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Registered Address

7 bell yard, london, WC2A 2JR

Website

www.birchwoodknight.co.uk

birchwood knight limited Estimated Valuation

£633.9k

Pomanda estimates the enterprise value of BIRCHWOOD KNIGHT LIMITED at £633.9k based on Net Assets of £402.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Birchwood Knight Limited is a live company located in london, WC2A 2JR with a Companies House number of 06801597. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2009, it's largest shareholder is taylor birchwood limited with a 100% stake. Birchwood Knight Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Birchwood Knight Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £1m, make it smaller than the average company (£8.7m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.9%)

EXPORT

Birchwood Knight Limited's latest turnover from January 2024 is estimated at £1 million and the company has net assets of £402.5 thousand. According to their latest financial statements, Birchwood Knight Limited has 14 employees and maintains cash reserves of £434.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	1,022,474	1,403,543	757,630	1,052,068	1,361,901	1,347,593	1,587,354	777,408	1,073,847	1,672,726	1,331,895	1,136,708	780,793	423,938	416,042
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	793,147	1,033,751	561,031	808,754	1,041,582	1,029,892	1,213,854	590,080	822,657	1,244,919	1,000,049	818,647	533,074	288,178	293,831
Gross Profit	229,326	369,792	196,599	243,314	320,319	317,701	373,501	187,328	251,190	427,807	331,846	318,061	247,719	135,760	122,212
Admin Expenses	194,446	462,283	141,144	344,076	231,612	352,057	223,277	300,236	344,582	165,717	229,974	218,773	146,208	14,510	113,878
Operating Profit	34,880	-92,491	55,455	-100,762	88,707	-34,356	150,224	-112,908	-93,392	262,090	101,872	99,288	101,511	121,250	8,334
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	18,472	12,000	1,025	435	2,883	2,326	1,544	920	2,545	2,347	1,476	1,159	860	424	138
Pre-Tax Profit	53,352	-80,491	56,480	-100,327	91,590	-32,030	151,768	-111,988	-90,847	264,437	103,348	100,447	102,372	121,674	8,472
Tax	-13,338	0	-10,731	0	-17,402	0	-28,836	0	0	-55,532	-23,770	-24,107	-26,617	-34,069	-2,372
Profit After Tax	40,014	-80,491	45,749	-100,327	74,188	-32,030	122,932	-111,988	-90,847	208,905	79,578	76,340	75,755	87,605	6,100
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	40,014	-80,491	45,749	-100,327	74,188	-32,030	122,932	-111,988	-90,847	208,905	79,578	76,340	75,755	87,605	6,100
Employee Costs	730,880	703,928	275,677	249,855	262,322	271,334	249,723	294,014	242,513	393,333	355,511	298,326	223,144	145,283	159,459
Number Of Employees	14	14	6	6	6	6	6	7	6	10	9	8	6	4	4
EBITDA*	44,589	-88,177	58,861	-99,779	89,104	-33,959	150,588	-112,572	-92,972	262,729	102,612	100,058	101,841	121,483	8,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	16,369	5,219	6,813	0	983	1,380	1,460	1,344	1,680	0	639	1,379	227	557	399
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	16,369	5,219	6,813	0	983	1,380	1,460	1,344	1,680	0	639	1,379	227	557	399
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	110,567	220,085	132,854	128,200	199,850	203,520	245,868	71,237	147,597	128,973	103,333	104,220	38,682	33,867	10,045
Group Debtors	5,001	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	5,675	5,616	9,816	9,816	9,816	9,816	51,460	77,746	11,735	0	0	0	0	0	0
Cash	434,225	269,453	416,249	403,786	465,875	302,909	317,226	300,495	435,712	582,135	356,471	233,946	229,729	114,463	55,119
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	555,468	495,154	558,919	541,802	675,541	516,245	614,554	449,478	595,044	711,108	459,804	338,166	268,411	148,330	65,164
total assets	571,837	500,373	565,732	541,802	676,524	517,625	616,014	450,822	596,724	711,108	460,443	339,545	268,638	148,887	65,563
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,052	1,212	3,898	0	0	0	0	0	0	175,825	134,065	92,745	98,178	54,182	58,463
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	165,302	136,692	118,874	144,591	178,986	94,275	160,634	118,374	152,288	0	0	0	0	0	0
total current liabilities	169,354	137,904	122,772	144,591	178,986	94,275	160,634	118,374	152,288	175,825	134,065	92,745	98,178	54,182	58,463
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	169,354	137,904	122,772	144,591	178,986	94,275	160,634	118,374	152,288	175,825	134,065	92,745	98,178	54,182	58,463
net assets	402,483	362,469	442,960	397,211	497,538	423,350	455,380	332,448	444,436	535,283	326,378	246,800	170,460	94,705	7,100
total shareholders funds	402,483	362,469	442,960	397,211	497,538	423,350	455,380	332,448	444,436	535,283	326,378	246,800	170,460	94,705	7,100

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	34,880	-92,491	55,455	-100,762	88,707	-34,356	150,224	-112,908	-93,392	262,090	101,872	99,288	101,511	121,250	8,334
Depreciation	9,709	4,314	3,406	983	397	397	364	336	420	639	740	770	330	233	200
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-13,338	0	-10,731	0	-17,402	0	-28,836	0	0	-55,532	-23,770	-24,107	-26,617	-34,069	-2,372
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-104,458	83,031	4,654	-71,650	-3,670	-83,992	148,345	-10,349	30,359	25,640	-887	65,538	4,815	23,822	10,045
Creditors	2,840	-2,686	3,898	0	0	0	0	0	-175,825	41,760	41,320	-5,433	43,996	-4,281	58,463
Accruals and Deferred Income	28,610	17,818	-25,717	-34,395	84,711	-66,359	42,260	-33,914	152,288	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	167,159	-156,076	21,657	-62,524	160,083	-16,326	15,667	-136,137	-146,868	223,317	121,049	4,980	114,405	59,311	54,580
Investing Activities
capital expenditure	-20,859	-2,720	-10,219	0	0	-317	-480	0	-2,100	0	0	-1,922	0	-391	-599
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-20,859	-2,720	-10,219	0	0	-317	-480	0	-2,100	0	0	-1,922	0	-391	-599
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	18,472	12,000	1,025	435	2,883	2,326	1,544	920	2,545	2,347	1,476	1,159	860	424	138
cash flow from financing	18,472	12,000	1,025	435	2,883	2,326	1,544	920	2,545	2,347	1,476	1,159	860	424	1,138
cash and cash equivalents
cash	164,772	-146,796	12,463	-62,089	162,966	-14,317	16,731	-135,217	-146,423	225,664	122,525	4,217	115,266	59,344	55,119
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	164,772	-146,796	12,463	-62,089	162,966	-14,317	16,731	-135,217	-146,423	225,664	122,525	4,217	115,266	59,344	55,119

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for birchwood knight limited. Get real-time insights into birchwood knight limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for birchwood knight limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.

BIRCHWOOD KNIGHT LIMITED group structure

Birchwood Knight Limited has no subsidiary companies.

Ultimate parent company

BIRCHWOOD KNIGHT LIMITED

06801597

BIRCHWOOD KNIGHT LIMITED Shareholders

taylor birchwood limited

100%

Birchwood Knight Limited currently has 2 directors. The longest serving directors include Mr Wayne Reynolds (Jan 2009) and Mr Matthew Wall (Sep 2024).

officer	country	age	start	end	role
Mr Wayne Reynolds	England	45 years	Jan 2009	-	Director
Mr Matthew Wall	England	46 years	Sep 2024	-	Director

P&L

January 2024

turnover

-27%

operating profit

34.9k

gross margin

22.5%

-14.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

402.5k

+0.11%

total assets

571.8k

+0.14%

cash

434.2k

+0.61%

net assets

Total assets minus all liabilities

Similar Companies

springboard uk limited

4.5

captura group ltd

4.5

curzon trinitas limited

4.5

clermont search partners limited

adams court uk limited

company number

06801597

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

January 2009

ultimate parent company

None

previous names

N/A

address

7 bell yard, london, WC2A 2JR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to birchwood knight limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIRCHWOOD KNIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

birchwood knight limited Company Information

birchwood knight limited Estimated Valuation

birchwood knight limited Estimated Valuation

birchwood knight limited Estimated Valuation

Birchwood Knight Limited Overview

Birchwood Knight Limited Health Check

BIRCHWOOD KNIGHT LIMITED financials

birchwood knight limited Credit Report and Business Information

Birchwood Knight Limited Competitor Analysis

birchwood knight limited Ownership

birchwood knight limited directors

birchwood knight limited company details

birchwood knight limited Charges & Mortgages

birchwood knight limited Capital Raised & Share Issues BETA

birchwood knight limited Companies House Filings - See Documents