Pomanda estimates the enterprise value of MPW ASSOCIATES LTD at £253.3k based on a Turnover of £553.1k and 0.46x industry multiple (adjusted for size and gross margin).
mpw associates ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MPW ASSOCIATES LTD at £0 based on an EBITDA of £-8.8k and a 3.92x industry multiple (adjusted for size and gross margin).
mpw associates ltdEstimated Valuation
£683.1k
Pomanda estimates the enterprise value of MPW ASSOCIATES LTD at £683.1k based on Net Assets of £269.2k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mpw Associates LtdOverview
Mpw Associates Ltd is a live company located in kent, ME10 4BJ with a Companies House number of 06801633. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2009, it's largest shareholder is
mark williams
with a 57.1% stake. Mpw Associates Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£553.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Mpw Associates Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
3 Weak
Size
annual sales of £553.1k, make it larger than the average company (£421.9k)
£553.1k - Mpw Associates Ltd
£421.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.8%)
34% - Mpw Associates Ltd
6.8% - Industry AVG
Production
with a gross margin of 59%, this company has a comparable cost of product (59%)
59% - Mpw Associates Ltd
59% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (8.1%)
-2.5% - Mpw Associates Ltd
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Mpw Associates Ltd
5 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
£47.5k - Mpw Associates Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £553.1k, this is more efficient (£120.4k)
£553.1k - Mpw Associates Ltd
£120.4k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (68 days)
108 days - Mpw Associates Ltd
68 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (27 days)
79 days - Mpw Associates Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mpw Associates Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 106 weeks, this is more cash available to meet short term requirements (26 weeks)
106 weeks - Mpw Associates Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.2%, this is a lower level of debt than the average (55.7%)
38.2% - Mpw Associates Ltd
55.7% - Industry AVG
MPW ASSOCIATES LTD financials
EXPORT
Mpw Associates Ltd's latest turnover from July 2023 is estimated at £553.1 thousand and the company has net assets of £269.2 thousand. According to their latest financial statements, Mpw Associates Ltd has 1 employee and maintains cash reserves of £100.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
553,099
225,679
825,114
230,314
112,788
86,858
Other Income Or Grants
Cost Of Sales
226,731
90,378
334,913
84,028
40,494
28,331
Gross Profit
326,367
135,301
490,201
146,285
72,294
58,527
Admin Expenses
340,485
14,369
316,741
75,429
72,298
58,523
17,621
5,144
Operating Profit
-14,118
120,932
173,460
70,856
-4
4
-17,621
-5,144
Interest Payable
Interest Receivable
8,888
1,604
4
3
Pre-Tax Profit
-5,230
122,536
173,464
70,859
-4
4
-17,621
-5,144
Tax
-23,282
-32,958
-13,463
-1
Profit After Tax
-5,230
99,254
140,506
57,396
-4
3
-17,621
-5,144
Dividends Paid
Retained Profit
-5,230
99,254
140,506
57,396
-4
3
-17,621
-5,144
Employee Costs
47,479
46,976
45,574
41,224
49,656
50,152
49,194
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-8,799
122,824
174,837
71,380
-4
4
-17,621
-5,144
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
170,837
5,889
5,611
1,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
170,837
5,889
5,611
1,800
Stock & work in progress
Trade Debtors
164,067
58,216
261,239
60,965
Group Debtors
Misc Debtors
1,861
573
Cash
100,931
254,573
1,987
6,011
842
misc current assets
total current assets
264,998
312,789
263,226
66,976
2,703
573
total assets
435,835
318,678
268,837
68,776
2,703
573
Bank overdraft
Bank loan
Trade Creditors
49,296
44,282
93,695
34,140
22,762
22,762
22,764
22,764
22,764
22,764
22,764
22,764
22,764
Group/Directors Accounts
25,467
5,716
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
49,296
44,282
93,695
34,140
22,762
22,762
22,764
22,764
22,764
22,764
22,764
22,764
22,764
25,467
5,716
loans
hp & lease commitments
112,000
Accruals and Deferred Income
other liabilities
provisions
5,373
total long term liabilities
117,373
total liabilities
166,669
44,282
93,695
34,140
22,762
22,762
22,764
22,764
22,764
22,764
22,764
22,764
22,764
25,467
5,716
net assets
269,166
274,396
175,142
34,636
-22,762
-22,762
-22,764
-22,764
-22,764
-22,764
-22,764
-22,764
-22,764
-22,764
-5,143
total shareholders funds
269,166
274,396
175,142
34,636
-22,762
-22,762
-22,764
-22,764
-22,764
-22,764
-22,764
-22,764
-22,764
-22,764
-5,143
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
-14,118
120,932
173,460
70,856
-4
4
-17,621
-5,144
Depreciation
5,319
1,892
1,377
524
Amortisation
Tax
-23,282
-32,958
-13,463
-1
Stock
Debtors
105,851
-203,023
200,274
60,965
-1,861
1,288
573
Creditors
5,014
-49,413
59,555
11,378
-2
22,764
Accruals and Deferred Income
Deferred Taxes & Provisions
5,373
Cash flow from operations
-104,263
253,152
1,160
8,330
-4
1
24,625
-18,909
-5,717
Investing Activities
capital expenditure
-170,267
-2,170
-5,188
-2,324
Change in Investments
cash flow from investments
-170,267
-2,170
-5,188
-2,324
Financing Activities
Bank loans
Group/Directors Accounts
-25,467
19,751
5,716
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
112,000
other long term liabilities
share issue
2
4
-1
1
interest
8,888
1,604
4
3
cash flow from financing
120,888
1,604
4
5
4
-1
-25,467
19,751
5,717
cash and cash equivalents
cash
-153,642
252,586
-4,024
6,011
-842
842
overdraft
change in cash
-153,642
252,586
-4,024
6,011
-842
842
mpw associates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mpw associates ltd. Get real-time insights into mpw associates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mpw associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ME10 area or any other competitors across 12 key performance metrics.
mpw associates ltd Ownership
MPW ASSOCIATES LTD group structure
Mpw Associates Ltd has no subsidiary companies.
Ultimate parent company
MPW ASSOCIATES LTD
06801633
MPW ASSOCIATES LTD Shareholders
The largest shareholders in Mpw Associates Ltd include Mark Williams and Daniel Williams.
mark williams
57.14%
daniel williams
14.29%
michael williams
14.29%
melita latham
14.29%
mpw associates ltd directors
Mpw Associates Ltd currently has 2 directors.
The longest serving directors include
Mr Mark Williams (Nov 2009) and
Miss Melita Latham (Apr 2024).
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
w2 partners ltd (September 2019)
accountant
-
auditor
-
address
thames house roman square, sittingbourne, kent, ME10 4BJ
Bank
-
Legal Advisor
-
mpw associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mpw associates ltd.
mpw associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MPW ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
mpw associates ltdCompanies House Filings - See Documents
