Pomanda estimates the enterprise value of MPH PROPERTY MANAGEMENT LTD at £126.6k based on a Turnover of £80.6k and 1.57x industry multiple (adjusted for size and gross margin).
mph property management ltdEstimated Valuation
£141k
Pomanda estimates the enterprise value of MPH PROPERTY MANAGEMENT LTD at £141k based on an EBITDA of £34.1k and a 4.14x industry multiple (adjusted for size and gross margin).
mph property management ltdEstimated Valuation
£7.6k
Pomanda estimates the enterprise value of MPH PROPERTY MANAGEMENT LTD at £7.6k based on Net Assets of £4.2k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mph Property Management LtdOverview
Mph Property Management Ltd is a live company located in norwich, NR1 1BY with a Companies House number of 06805143. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2009, it's largest shareholder is
myles peter hague
with a 80% stake. Mph Property Management Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£80.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Mph Property Management Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £80.6k, make it smaller than the average company (£385.7k)
£80.6k - Mph Property Management Ltd
£385.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.3%)
36% - Mph Property Management Ltd
6.3% - Industry AVG
Production
with a gross margin of 16.2%, this company has a higher cost of product (72%)
16.2% - Mph Property Management Ltd
72% - Industry AVG
Profitability
an operating margin of 42.3% make it more profitable than the average company (7.2%)
42.3% - Mph Property Management Ltd
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Mph Property Management Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Mph Property Management Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £40.3k, this is less efficient (£104k)
£40.3k - Mph Property Management Ltd
£104k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (48 days)
137 days - Mph Property Management Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (30 days)
120 days - Mph Property Management Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mph Property Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mph Property Management Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.9%, this is a higher level of debt than the average (57.7%)
86.9% - Mph Property Management Ltd
57.7% - Industry AVG
MPH PROPERTY MANAGEMENT LTD financials
EXPORT
Mph Property Management Ltd's latest turnover from May 2024 is estimated at £80.6 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, Mph Property Management Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
80,578
49,629
41,193
32,104
61,322
16,956
19,780
22,329
16,771
43,329
501
547
151,263
127,712
273
5,673
Other Income Or Grants
Cost Of Sales
67,511
40,844
33,895
27,502
50,737
13,891
16,209
18,021
13,111
35,797
446
484
135,121
113,443
245
5,282
Gross Profit
13,067
8,785
7,298
4,603
10,585
3,065
3,572
4,308
3,660
7,533
55
63
16,142
14,269
28
390
Admin Expenses
-21,005
-3,006
2,444
-15,427
970
3,257
3,738
4,565
3,891
7,580
333
-485
17,148
15,062
17,310
38,903
Operating Profit
34,072
11,791
4,854
20,030
9,615
-192
-166
-257
-231
-47
-278
548
-1,006
-793
-17,282
-38,513
Interest Payable
Interest Receivable
2
2
Pre-Tax Profit
34,072
11,791
4,854
20,030
9,615
-192
-166
-257
-231
-47
-278
548
-1,006
-793
-17,280
-38,511
Tax
-8,518
-2,948
-922
-3,806
-1,827
-126
Profit After Tax
25,554
8,843
3,932
16,224
7,788
-192
-166
-257
-231
-47
-278
422
-1,006
-793
-17,280
-38,511
Dividends Paid
Retained Profit
25,554
8,843
3,932
16,224
7,788
-192
-166
-257
-231
-47
-278
422
-1,006
-793
-17,280
-38,511
Employee Costs
80,177
80,796
75,292
36,019
34,125
33,636
33,248
32,527
31,194
36,683
33,291
32,721
31,644
33,410
32,961
36,281
Number Of Employees
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
34,072
11,791
4,854
20,030
9,615
-192
-166
-257
-231
-47
-278
548
-695
-483
-16,972
-38,028
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
989
1,192
646
867
678
311
621
1,924
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
989
1,192
646
867
678
311
621
1,924
Stock & work in progress
Trade Debtors
30,264
12,876
10,600
11,731
25,213
40
16
27
36
50
2
749
Group Debtors
Misc Debtors
605
48
51
Cash
74
92
37
112
32
609
misc current assets
total current assets
30,869
12,876
10,600
11,779
25,264
40
16
27
36
50
74
92
37
112
34
1,358
total assets
31,858
14,068
11,246
12,646
25,942
40
16
27
36
50
74
92
37
423
655
3,282
Bank overdraft
Bank loan
Trade Creditors
22,212
21,589
18,648
20,437
47,327
58,213
58,163
58,008
57,760
57,543
204
195
56,749
56,129
315
3,489
Group/Directors Accounts
57,116
56,865
55,253
37,700
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
22,212
21,589
18,648
20,437
47,327
58,213
58,163
58,008
57,760
57,543
57,320
57,060
56,749
56,129
55,568
41,189
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,478
13,865
22,827
26,370
29,000
provisions
678
678
678
404
total long term liabilities
5,478
13,865
22,827
26,370
29,000
678
678
678
404
total liabilities
27,690
35,454
41,475
46,807
76,327
58,213
58,163
58,008
57,760
57,543
57,320
57,060
57,427
56,807
56,246
41,593
net assets
4,168
-21,386
-30,229
-34,161
-50,385
-58,173
-58,147
-57,981
-57,724
-57,493
-57,246
-56,968
-57,390
-56,384
-55,591
-38,311
total shareholders funds
4,168
-21,386
-30,229
-34,161
-50,385
-58,173
-58,147
-57,981
-57,724
-57,493
-57,246
-56,968
-57,390
-56,384
-55,591
-38,311
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
34,072
11,791
4,854
20,030
9,615
-192
-166
-257
-231
-47
-278
548
-1,006
-793
-17,282
-38,513
Depreciation
311
310
310
485
Amortisation
Tax
-8,518
-2,948
-922
-3,806
-1,827
-126
Stock
Debtors
17,993
2,276
-1,179
-13,485
25,224
13
-11
-9
-14
50
-2
-747
749
Creditors
623
2,941
-1,789
-26,890
-10,886
205
155
248
217
57,339
9
-56,554
620
55,814
-3,174
3,489
Accruals and Deferred Income
Deferred Taxes & Provisions
-678
274
404
Cash flow from operations
8,184
9,508
3,322
2,819
-28,322
57,242
-269
-56,810
-75
55,333
-19,125
-34,884
Investing Activities
capital expenditure
203
-546
221
-189
-678
993
-2,409
Change in Investments
cash flow from investments
203
-546
221
-189
-678
993
-2,409
Financing Activities
Bank loans
Group/Directors Accounts
-57,116
251
56,865
-55,253
17,553
37,700
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-8,387
-8,962
-3,543
-2,630
29,000
share issue
-200
200
interest
2
2
cash flow from financing
-8,387
-8,962
-3,543
-2,630
29,000
-57,316
251
56,865
-55,253
17,555
37,902
cash and cash equivalents
cash
-74
-18
55
-75
80
-577
609
overdraft
change in cash
-74
-18
55
-75
80
-577
609
mph property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mph property management ltd. Get real-time insights into mph property management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mph property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.
mph property management ltd Ownership
MPH PROPERTY MANAGEMENT LTD group structure
Mph Property Management Ltd has no subsidiary companies.
Ultimate parent company
MPH PROPERTY MANAGEMENT LTD
06805143
MPH PROPERTY MANAGEMENT LTD Shareholders
The largest shareholders in Mph Property Management Ltd include Myles Peter Hague and Paul Anthony Hague.
myles peter hague
80%
paul anthony hague
20%
mph property management ltd directors
Mph Property Management Ltd currently has 2 directors.
The longest serving directors include
Mr Paul Hague (Aug 2009) and
Mr Myles Hague (May 2019).
68320 - Management of real estate on a fee or contract basis
incorporation date
January 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
outdoor aspects ltd (May 2019)
primary marketing ltd (March 2017)
accountant
-
auditor
-
address
the union building, 51-59 rose lane, norwich, norfolk, NR1 1BY
Bank
-
Legal Advisor
-
mph property management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mph property management ltd.
mph property management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MPH PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
mph property management ltdCompanies House Filings - See Documents
