ludlum supplies limited

Live (In Liquidation)EstablishedMicro

ludlum supplies limited Company Information

Share LUDLUM SUPPLIES LIMITED

Company Number

06805383

Directors

Ali Akbar

Jemel Hassan

View All

Shareholders

ms ali akbar

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

21-35 north gate, darlington, teeside dl11 1tl, DL1 1TL

Website

-

ludlum supplies limited Estimated Valuation

£16.3k

Pomanda estimates the enterprise value of LUDLUM SUPPLIES LIMITED at £16.3k based on a Turnover of £58.1k and 0.28x industry multiple (adjusted for size and gross margin).

ludlum supplies limited Estimated Valuation

£113.3k

Pomanda estimates the enterprise value of LUDLUM SUPPLIES LIMITED at £113.3k based on an EBITDA of £34.5k and a 3.29x industry multiple (adjusted for size and gross margin).

ludlum supplies limited Estimated Valuation

£318.3k

Pomanda estimates the enterprise value of LUDLUM SUPPLIES LIMITED at £318.3k based on Net Assets of £114.8k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ludlum Supplies Limited Overview

Ludlum Supplies Limited is a live company located in teeside dl11 1tl, DL1 1TL with a Companies House number of 06805383. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2009, it's largest shareholder is ms ali akbar with a 100% stake. Ludlum Supplies Limited is a established, micro sized company, Pomanda has estimated its turnover at £58.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ludlum Supplies Limited Health Check

Pomanda's financial health check has awarded Ludlum Supplies Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £58.1k, make it smaller than the average company (£6.8m)

£58.1k - Ludlum Supplies Limited

£6.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ludlum Supplies Limited

- - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (28.5%)

18.3% - Ludlum Supplies Limited

28.5% - Industry AVG

profitability

Profitability

an operating margin of 59.4% make it more profitable than the average company (3%)

59.4% - Ludlum Supplies Limited

3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Ludlum Supplies Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Ludlum Supplies Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.1k, this is less efficient (£253.3k)

£58.1k - Ludlum Supplies Limited

£253.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (57 days)

15 days - Ludlum Supplies Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (40 days)

36 days - Ludlum Supplies Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 570 days, this is more than average (62 days)

570 days - Ludlum Supplies Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (10 weeks)

81 weeks - Ludlum Supplies Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (63.6%)

4% - Ludlum Supplies Limited

63.6% - Industry AVG

LUDLUM SUPPLIES LIMITED financials

EXPORTms excel logo

Ludlum Supplies Limited's latest turnover from January 2010 is estimated at £58.1 thousand and the company has net assets of £114.8 thousand. According to their latest financial statements, we estimate that Ludlum Supplies Limited has 1 employee and maintains cash reserves of £7.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2010
Turnover58,098
Other Income Or Grants
Cost Of Sales47,458
Gross Profit10,640
Admin Expenses-23,841
Operating Profit34,481
Interest Payable
Interest Receivable19
Pre-Tax Profit34,500
Tax-9,660
Profit After Tax24,840
Dividends Paid
Retained Profit24,840
Employee Costs32,217
Number Of Employees1
EBITDA*34,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2010
Tangible Assets35,471
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets35,471
Stock & work in progress74,215
Trade Debtors2,475
Group Debtors
Misc Debtors
Cash7,410
misc current assets
total current assets84,100
total assets119,571
Bank overdraft
Bank loan
Trade Creditors 4,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,731
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,731
net assets114,840
total shareholders funds114,840
Jan 2010
Operating Activities
Operating Profit34,481
Depreciation
Amortisation
Tax-9,660
Stock74,215
Debtors2,475
Creditors4,731
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-47,138
Investing Activities
capital expenditure-35,471
Change in Investments
cash flow from investments-35,471
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue90,000
interest19
cash flow from financing90,019
cash and cash equivalents
cash7,410
overdraft
change in cash7,410

ludlum supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ludlum supplies limited. Get real-time insights into ludlum supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ludlum Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ludlum supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DL1 area or any other competitors across 12 key performance metrics.

ludlum supplies limited Ownership

LUDLUM SUPPLIES LIMITED group structure

Ludlum Supplies Limited has no subsidiary companies.

Ultimate parent company

LUDLUM SUPPLIES LIMITED

06805383

LUDLUM SUPPLIES LIMITED Shareholders

ms ali akbar 100%

ludlum supplies limited directors

Ludlum Supplies Limited currently has 3 directors. The longest serving directors include Mr Ali Akbar (Jan 2010) and Mr Jemel Hassan (Feb 2010).

officercountryagestartendrole
Mr Ali AkbarUnited Kingdom50 years Jan 2010- Director
Mr Jemel Hassan43 years Feb 2010- Director
Mr Ali AkbarEngland49 years Nov 2010- Director

P&L

January 2010

turnover

58.1k

0%

operating profit

34.5k

0%

gross margin

18.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2010

net assets

114.8k

0%

total assets

119.6k

0%

cash

7.4k

0%

net assets

Total assets minus all liabilities

ludlum supplies limited company details

company number

06805383

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

January 2010

previous names

f3 direct franchising limited (June 2009)

accountant

-

auditor

-

address

21-35 north gate, darlington, teeside dl11 1tl, DL1 1TL

Bank

-

Legal Advisor

-

ludlum supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ludlum supplies limited.

ludlum supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUDLUM SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

ludlum supplies limited Companies House Filings - See Documents

datedescriptionview/download