Pomanda estimates the enterprise value of MERYON PROPERTIES LTD at £6.1k based on a Turnover of £2.7k and 2.29x industry multiple (adjusted for size and gross margin).
meryon properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MERYON PROPERTIES LTD at £0 based on an EBITDA of £0 and a 4.67x industry multiple (adjusted for size and gross margin).
meryon properties ltdEstimated Valuation
£44.7k
Pomanda estimates the enterprise value of MERYON PROPERTIES LTD at £44.7k based on Net Assets of £28k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meryon Properties LtdOverview
Meryon Properties Ltd is a live company located in london, W1S 1JD with a Companies House number of 06805418. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2009, it's largest shareholder is
611 investments ltd
with a 100% stake. Meryon Properties Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£2.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Meryon Properties Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£608k)
£2.7k - Meryon Properties Ltd
£608k - Industry AVG
Growth
3 year (CAGR) sales growth of -79%, show it is growing at a slower rate (4.5%)
-79% - Meryon Properties Ltd
4.5% - Industry AVG
Production
with a gross margin of 37.4%, this company has a higher cost of product (75.9%)
37.4% - Meryon Properties Ltd
75.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Meryon Properties Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Meryon Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
£36.4k - Meryon Properties Ltd
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£169.8k)
£2.7k - Meryon Properties Ltd
£169.8k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (27 days)
64 days - Meryon Properties Ltd
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Meryon Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Meryon Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Meryon Properties Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Meryon Properties Ltd
- - Industry AVG
MERYON PROPERTIES LTD financials
EXPORT
Meryon Properties Ltd's latest turnover from January 2025 is estimated at £2.7 thousand and the company has net assets of £28 thousand. According to their latest financial statements, we estimate that Meryon Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
2,668
2,557
2,340
275,724
2,400
3,050
5,086
2,115
993
966
Other Income Or Grants
Cost Of Sales
1,671
1,814
1,691
202,667
1,616
761
764
Gross Profit
997
743
649
73,057
2,400
3,050
5,086
500
232
202
Admin Expenses
997
743
38,649
10,245
-2,661
2,225
-4,322
Operating Profit
-38,000
62,812
2,400
3,050
5,086
3,161
-1,993
4,524
Interest Payable
1,719
Interest Receivable
21
Pre-Tax Profit
-38,000
61,114
2,400
3,050
5,086
3,161
-1,993
4,524
Tax
-11,612
-480
-640
-1,068
-822
-1,267
Profit After Tax
-38,000
49,502
1,920
2,410
4,018
2,339
-1,993
3,257
Dividends Paid
Retained Profit
-38,000
49,502
1,920
2,410
4,018
2,339
-1,993
3,257
Employee Costs
36,370
34,724
33,578
33,051
30,445
30,177
28,345
28,471
28,756
29,418
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-38,000
62,812
2,400
3,050
5,086
3,161
-1,993
4,524
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
27,500
27,500
27,500
27,500
55,000
55,000
46,000
55,000
55,000
418,287
418,287
418,287
418,287
418,287
395,293
55,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
9,000
Total Fixed Assets
27,500
27,500
27,500
27,500
55,000
55,000
55,000
55,000
55,000
418,287
418,287
418,287
418,287
418,287
395,293
55,000
Stock & work in progress
Trade Debtors
474
474
474
94,724
Group Debtors
Misc Debtors
Cash
16,474
16,474
2
2
2
2
2
2
2
2
2
2
misc current assets
total current assets
474
474
474
94,724
16,474
16,474
2
2
2
2
2
2
2
2
2
2
total assets
27,974
27,974
27,974
122,224
71,474
71,474
55,002
55,002
55,002
418,289
418,289
418,289
418,289
418,289
395,295
55,002
Bank overdraft
Bank loan
Trade Creditors
1,250
480
480
3,867
3,227
2,159
1,201
865
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,250
480
480
3,867
3,227
2,159
1,201
865
loans
55,000
55,000
38,528
38,528
38,528
hp & lease commitments
Accruals and Deferred Income
other liabilities
55,000
38,048
38,048
36,581
39,631
44,717
49,278
50,878
provisions
total long term liabilities
55,000
55,000
55,000
38,528
38,528
38,528
38,048
38,048
36,581
39,631
44,717
49,278
50,878
total liabilities
56,250
55,000
55,000
38,528
38,528
38,528
38,528
38,528
40,448
42,858
46,876
50,479
51,743
net assets
27,974
27,974
27,974
65,974
16,474
16,474
16,474
16,474
16,474
379,761
379,761
377,841
375,431
371,413
344,816
3,259
total shareholders funds
27,974
27,974
27,974
65,974
16,474
16,474
16,474
16,474
16,474
379,761
379,761
377,841
375,431
371,413
344,816
3,259
Jan 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-38,000
62,812
2,400
3,050
5,086
3,161
-1,993
4,524
Depreciation
Amortisation
Tax
-11,612
-480
-640
-1,068
-822
-1,267
Stock
Debtors
-94,250
94,724
-9,000
9,000
Creditors
-1,250
1,250
-480
-3,387
640
1,068
958
336
865
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
55,000
-42,274
9,000
-9,000
-480
-1,467
3,050
5,086
3,297
-1,657
4,122
Investing Activities
capital expenditure
27,500
-9,000
9,000
363,287
-22,994
-340,293
-55,000
Change in Investments
cash flow from investments
27,500
-9,000
9,000
363,287
-22,994
-340,293
-55,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-55,000
16,472
38,528
Hire Purchase and Lease Commitments
other long term liabilities
-55,000
55,000
-38,048
1,467
-3,050
-5,086
-4,561
-1,600
50,878
share issue
-2
-363,287
24,258
343,550
2
interest
-1,698
cash flow from financing
-55,000
-1,700
16,472
-362,807
1,467
-3,050
-5,086
19,697
341,950
50,880
cash and cash equivalents
cash
-16,474
16,472
2
overdraft
change in cash
-16,474
16,472
2
meryon properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meryon properties ltd. Get real-time insights into meryon properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for meryon properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.
meryon properties ltd Ownership
MERYON PROPERTIES LTD group structure
Meryon Properties Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meryon properties ltd.
meryon properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERYON PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
meryon properties ltdCompanies House Filings - See Documents
